PBT
24.35
15.96
14.47
9.95
14.25
16.36
11.96
7.38
6.51
8.91
Adjustment
5.09
5.33
3.94
2.10
0.87
1.32
0.30
1.27
1.65
2.08
Changes in Working Capital
3.24
9.74
0.59
-6.26
4.96
0.58
-0.78
-7.04
7.47
-1.67
Cash after chg. in Working capital
32.68
31.03
19.00
5.79
20.08
18.26
11.48
1.61
15.62
9.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.63
-3.50
-3.26
-2.29
-4.26
-3.91
-3.50
-1.35
-1.20
-1.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00