PBT
111.91
92.84
89.42
92.34
62.16
59.43
37.32
31.33
16.24
19.53
Adjustment
66.91
47.66
41.18
33.77
32.27
37.30
38.09
39.96
27.94
17.24
Changes in Working Capital
18.03
16.76
-11.33
-2.05
5.88
15.76
-0.17
-2.73
15.10
7.90
Cash after chg. in Working capital
196.85
157.26
119.27
124.06
100.31
112.49
75.23
68.56
59.28
44.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.69
-31.21
-32.38
-25.27
-15.70
-15.29
-7.62
-6.75
-3.71
-3.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00