Nifty
:
14521.15
Sensex
:
49398.29
239.85 (1.68%)
834.02 (1.72%)
Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Kovai Medical Center & Hospital Ltd.

Hospital & Healthcare Services

Rating :
69/99

BSE: 523323 | NSE: KOVAI

NSE BSE
1182.75
19-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1235.95
  •  1235.95
  •  1170.00
  •  1179.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  160
  •  18.80
  •  1255.50
  •  501.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,290.75
  • 14.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,690.65
  • 0.25%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.80%
  • 8.08%
  • 21.44%
  • FII
  • DII
  • Others
  • 2.57%
  • 0.55%
  • 16.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.08
  • 8.87
  • 6.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.85
  • 13.28
  • 5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.83
  • 18.53
  • 17.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 17.27
  • 13.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 1.96
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 8.47
  • 7.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
592.37
531.07
465.30
401.62
334.06
297.13
222.37
174.72
130.07
110.36
Net Sales Growth
-
11.54%
14.13%
15.86%
20.22%
12.43%
33.62%
27.27%
34.33%
17.86%
 
Cost Of Goods Sold
-
172.08
159.74
143.92
122.42
105.83
91.74
72.37
56.59
42.04
37.43
Gross Profit
-
420.29
371.33
321.38
279.20
228.23
205.39
150.00
118.13
88.03
72.93
GP Margin
-
70.95%
69.92%
69.07%
69.52%
68.32%
69.12%
67.46%
67.61%
67.68%
66.08%
Total Expenditure
-
463.26
406.10
373.17
306.97
260.77
226.17
178.20
137.89
104.36
91.34
Power & Fuel Cost
-
11.37
10.42
10.20
9.74
9.49
10.26
8.36
6.76
4.79
4.49
% Of Sales
-
1.92%
1.96%
2.19%
2.43%
2.84%
3.45%
3.76%
3.87%
3.68%
4.07%
Employee Cost
-
98.22
87.73
79.36
64.60
52.69
48.69
32.51
22.72
16.50
12.95
% Of Sales
-
16.58%
16.52%
17.06%
16.08%
15.77%
16.39%
14.62%
13.00%
12.69%
11.73%
Manufacturing Exp.
-
146.69
128.17
121.88
98.13
81.85
67.14
56.53
46.16
36.03
31.48
% Of Sales
-
24.76%
24.13%
26.19%
24.43%
24.50%
22.60%
25.42%
26.42%
27.70%
28.52%
General & Admin Exp.
-
23.16
12.60
17.02
11.81
10.91
8.33
8.43
5.66
4.86
4.83
% Of Sales
-
3.91%
2.37%
3.66%
2.94%
3.27%
2.80%
3.79%
3.24%
3.74%
4.38%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
11.75
7.43
0.78
0.27
0.00
0.00
0.00
0.00
0.13
0.00
% Of Sales
-
1.98%
1.40%
0.17%
0.07%
0%
0%
0%
0%
0.10%
0.14%
EBITDA
-
129.11
124.97
92.13
94.65
73.29
70.96
44.17
36.83
25.71
19.02
EBITDA Margin
-
21.80%
23.53%
19.80%
23.57%
21.94%
23.88%
19.86%
21.08%
19.77%
17.23%
Other Income
-
7.52
6.04
7.61
6.60
4.51
2.84
1.26
0.93
1.56
0.87
Interest
-
12.86
14.72
16.66
20.38
23.94
27.46
16.58
11.11
4.84
4.44
Depreciation
-
34.33
23.87
20.74
21.61
16.47
15.83
12.61
7.11
5.19
4.42
PBT
-
89.44
92.43
62.34
59.26
37.39
30.51
16.24
19.53
17.25
11.03
Tax
-
31.46
32.36
21.73
20.73
13.61
10.09
4.30
7.43
5.65
3.89
Tax Rate
-
35.17%
35.01%
34.86%
34.98%
36.40%
33.07%
26.48%
38.04%
32.75%
35.27%
PAT
-
57.98
60.06
40.62
38.53
23.77
20.43
11.94
12.10
11.60
7.14
PAT before Minority Interest
-
57.98
60.06
40.62
38.53
23.77
20.43
11.94
12.10
11.60
7.14
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.79%
11.31%
8.73%
9.59%
7.12%
6.88%
5.37%
6.93%
8.92%
6.47%
PAT Growth
-
-3.46%
47.86%
5.42%
62.10%
16.35%
71.11%
-1.32%
4.31%
62.46%
 
EPS
-
53.19
55.10
37.27
35.35
21.81
18.74
10.95
11.10
10.64
6.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
288.56
233.90
174.02
136.70
101.20
79.34
60.83
50.48
39.97
29.96
Share Capital
10.94
10.94
10.94
10.94
10.94
10.94
10.94
10.94
10.94
10.94
Total Reserves
277.61
222.96
163.08
125.76
90.25
68.40
49.89
39.54
29.03
19.02
Non-Current Liabilities
211.95
132.13
162.48
160.17
185.68
205.39
224.61
190.57
116.04
77.34
Secured Loans
164.56
85.72
120.79
127.59
154.14
179.43
203.45
174.88
108.06
70.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.34
Long Term Provisions
7.01
5.80
5.66
3.47
3.71
3.26
2.49
2.01
0.00
0.00
Current Liabilities
105.61
96.46
91.54
87.60
62.73
58.90
52.95
42.36
17.25
18.17
Trade Payables
20.22
16.25
18.72
17.67
10.25
7.39
6.45
3.93
7.17
3.86
Other Current Liabilities
81.18
72.52
63.09
60.42
44.84
43.61
38.78
30.50
6.26
11.00
Short Term Borrowings
0.09
4.33
5.52
4.83
4.19
4.54
4.97
5.06
0.00
0.00
Short Term Provisions
4.12
3.35
4.20
4.68
3.45
3.35
2.75
2.88
3.82
3.31
Total Liabilities
606.12
462.49
428.04
384.47
349.61
343.63
338.39
283.41
173.26
125.47
Net Block
443.84
358.01
341.52
285.07
282.36
284.82
295.16
192.51
106.20
68.93
Gross Block
486.93
381.32
460.48
386.32
371.64
360.01
359.05
243.79
150.74
108.30
Accumulated Depreciation
43.09
23.30
118.96
101.25
89.28
74.18
63.89
51.28
44.54
39.37
Non Current Assets
485.13
370.52
357.16
307.56
295.51
298.27
301.23
241.63
148.44
89.05
Capital Work in Progress
12.88
5.65
10.10
16.67
4.94
4.72
0.15
38.10
42.21
20.09
Non Current Investment
0.23
0.31
0.15
0.15
0.03
0.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
28.19
6.55
5.40
5.67
8.19
8.71
5.89
10.99
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
120.99
91.96
70.88
76.92
54.10
45.36
37.16
41.77
24.82
36.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.83
8.78
8.55
8.32
9.68
8.92
7.26
5.76
5.00
3.95
Sundry Debtors
13.82
11.75
8.97
10.10
7.25
4.15
3.20
6.63
4.32
3.28
Cash & Bank
92.41
68.43
51.06
55.76
35.32
31.15
25.86
28.97
13.03
21.57
Other Current Assets
3.93
2.81
1.70
2.32
1.85
1.14
0.84
0.42
2.47
7.63
Short Term Loans & Adv.
0.12
0.20
0.60
0.40
0.29
0.12
0.09
0.12
1.75
6.83
Net Current Assets
15.38
-4.49
-20.66
-10.68
-8.64
-13.54
-15.79
-0.59
7.57
18.25
Total Assets
606.12
462.48
428.04
384.48
349.61
343.63
338.39
283.40
173.26
125.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
86.89
99.11
85.91
97.14
67.99
61.12
56.32
41.99
23.90
15.28
PBT
89.44
92.43
62.34
59.26
37.39
30.51
16.24
19.53
17.25
11.03
Adjustment
41.47
33.97
32.53
37.91
38.45
41.57
28.73
18.02
9.28
8.67
Changes in Working Capital
-11.83
-1.98
6.64
15.22
-0.19
-4.22
15.10
7.86
2.54
-1.22
Cash after chg. in Working capital
119.07
124.42
101.51
112.39
75.64
67.87
60.08
45.41
29.06
18.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.18
-25.31
-15.60
-15.25
-7.65
-6.76
-3.75
-3.43
-5.16
-3.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-122.73
-32.01
-66.39
-33.44
-12.27
-8.33
-76.85
-97.47
-63.83
-23.49
Net Fixed Assets
-112.85
80.00
-68.13
-29.01
-11.85
-6.02
-77.31
-88.94
-64.56
Net Investments
0.09
-0.17
0.00
-0.12
0.00
0.00
0.00
0.00
0.00
Others
-9.97
-111.84
1.74
-4.31
-0.42
-2.31
0.46
-8.53
0.73
Cash from Financing Activity
59.83
-49.73
-24.23
-43.25
-51.56
-47.50
17.42
71.42
31.38
26.64
Net Cash Inflow / Outflow
23.98
17.37
-4.71
20.45
4.17
5.29
-3.10
15.94
-8.54
18.42
Opening Cash & Equivalents
68.43
51.06
55.76
35.32
31.15
25.86
28.97
13.03
21.57
3.15
Closing Cash & Equivalent
23.68
17.52
2.43
9.43
10.58
31.15
25.86
28.97
13.03
21.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
263.71
213.76
159.04
124.93
92.48
72.51
55.59
46.13
36.53
27.38
ROA
10.85%
13.49%
10.00%
10.50%
6.86%
5.99%
3.84%
5.30%
7.77%
6.54%
ROE
22.19%
29.45%
26.14%
32.40%
26.34%
29.15%
21.46%
26.76%
33.18%
25.51%
ROCE
24.08%
30.98%
25.01%
27.26%
21.39%
20.08%
12.35%
15.68%
17.78%
18.85%
Fixed Asset Turnover
1.36
1.26
1.10
1.06
0.91
0.83
0.74
0.89
1.00
1.08
Receivable days
7.88
7.12
7.48
7.89
6.23
4.52
8.06
11.43
10.65
10.79
Inventory Days
6.04
5.95
6.62
8.18
10.16
9.94
10.68
11.24
12.56
13.14
Payable days
14.38
15.57
17.64
16.09
12.09
10.81
10.38
14.53
19.11
20.62
Cash Conversion Cycle
-0.46
-2.49
-3.54
-0.02
4.30
3.64
8.36
8.14
4.10
3.30
Total Debt/Equity
0.70
0.54
0.91
1.19
1.81
2.64
3.74
3.81
2.71
2.35
Interest Cover
7.95
7.28
4.74
3.91
2.56
2.11
1.98
2.76
4.57
3.49

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Kovai Medical Center - Quarterly Results
    12th Nov 2020, 17:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.