Nifty

:

23873.45

Sensex

:

76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Login

Nifty
Sensex

:
:

23873.45
76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Kovai Medical Center & Hospital Ltd.

Hospital & Healthcare Services

Rating :

63/99

BSE: 523323 | NSE: KOVAI

Watchlist

NSE BSE

6091.50

03-Sep-2026

Open
High
Low
Previous Close

6032
6100
5990.5
6017.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2136
12954016.5
6340
5275.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,670.07
26.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,692.15
0.25%
4.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.56
11.86
9.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.50
11.23
5.07

PAT CAGR (%)

10 Years
5 Years
3 Years

15.09
18.58
10.80

P:E (Median)

8 Years
5 Years
3 Years

18.86
25.36
27.69

P:BV (Average)

8 Years
5 Years
3 Years

3.96
4.47
5.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.28
12.03
14.29

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 58 5 - -
P/E Ratio 105.03 1218.30 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 431.31 373.93 15.35% 413.62 356.98 15.87% 407.00 355.04 14.63% 392.00 344.00 13.95%
Expenses 307.37 268.12 14.64% 302.63 255.92 18.25% 291.05 252.14 15.43% 284.99 248.49 14.69%
EBITDA 123.94 105.81 17.13% 110.99 101.05 9.84% 115.95 102.89 12.69% 107.00 95.50 12.04%
EBIDTM 28.74% 28.30% 26.83% 28.31% 28.49% 28.98% 27.30% 27.76%
Other Income 7.34 5.68 29.23% 8.05 6.43 25.19% 7.21 6.01 19.97% 6.41 4.53 41.50%
Interest 8.02 9.17 -12.54% 5.68 8.65 -34.34% 8.42 9.16 -8.08% 8.74 8.24 6.07%
Depreciation 31.73 25.93 22.37% 29.08 24.52 18.60% 27.60 24.62 12.10% 26.78 24.39 9.80%
PBT 91.54 76.38 19.85% 84.28 74.31 13.42% 87.14 75.13 15.99% 77.89 67.40 15.56%
Tax 22.45 19.16 17.17% 20.93 19.62 6.68% 22.12 17.33 27.64% 19.03 16.71 13.88%
PAT 69.09 57.23 20.72% 63.35 54.70 15.81% 65.02 57.80 12.49% 58.86 50.69 16.12%
PATM 16.02% 15.30% 15.32% 15.32% 15.98% 16.28% 15.02% 14.74%
EPS 63.38 52.50 20.72% 58.12 50.18 15.82% 59.65 53.03 12.48% 54.00 46.50 16.13%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,643.93 1,585.64 1,371.11 1,219.55 1,019.75 905.33 690.36 711.73 628.39 592.37 531.07 Net Sales Growth 14.96% 15.65% 12.43% 19.59% 12.64% 31.14% -3.00% 13.26% 6.08% 11.54% Cost Of Goods Sold 451.27 448.08 396.01 323.90 282.84 256.27 193.55 204.80 187.37 172.08 159.74 Gross Profit 1,192.66 1,137.56 975.10 895.65 736.90 649.05 496.81 506.93 441.02 420.29 371.33 GP Margin 72.55% 71.74% 71.12% 73.44% 72.26% 71.69% 71.96% 71.23% 70.18% 70.95% 69.92% Total Expenditure 1,186.04 1,143.27 981.71 874.14 748.13 645.54 495.00 540.66 493.52 463.56 406.38 Power & Fuel Cost - 18.45 17.32 20.07 16.31 16.94 8.36 8.66 8.64 11.37 10.42 % Of Sales - 1.16% 1.26% 1.65% 1.60% 1.87% 1.21% 1.22% 1.37% 1.92% 1.96% Employee Cost - 306.48 251.18 219.47 179.70 150.76 118.67 124.87 111.58 98.22 87.73 % Of Sales - 19.33% 18.32% 18.00% 17.62% 16.65% 17.19% 17.54% 17.76% 16.58% 16.52% Manufacturing Exp. - 297.13 256.49 258.16 67.02 53.61 37.44 43.49 151.81 146.69 128.17 % Of Sales - 18.74% 18.71% 21.17% 6.57% 5.92% 5.42% 6.11% 24.16% 24.76% 24.13% General & Admin Exp. - 58.04 49.99 43.18 191.29 156.59 126.88 149.60 26.31 23.45 12.88 % Of Sales - 3.66% 3.65% 3.54% 18.76% 17.30% 18.38% 21.02% 4.19% 3.96% 2.43% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 15.09 10.71 9.37 10.96 11.38 10.09 9.26 7.82 11.76 0.00 % Of Sales - 0.95% 0.78% 0.77% 1.07% 1.26% 1.46% 1.30% 1.24% 1.99% 1.40% EBITDA 457.88 442.37 389.40 345.41 271.62 259.79 195.36 171.07 134.87 128.81 124.69 EBITDA Margin 27.85% 27.90% 28.40% 28.32% 26.64% 28.70% 28.30% 24.04% 21.46% 21.74% 23.48% Other Income 29.01 28.25 22.10 20.95 15.99 12.50 11.85 10.59 8.24 7.63 6.18 Interest 30.86 35.53 36.37 36.67 43.26 46.17 33.46 17.63 14.73 12.86 14.72 Depreciation 115.19 109.39 97.59 92.14 89.13 85.43 68.03 52.12 35.53 34.16 23.81 PBT 340.85 325.69 277.55 237.56 155.22 140.68 105.74 111.91 92.84 89.42 92.34 Tax 84.53 81.23 68.61 57.83 39.45 36.42 28.05 17.33 32.70 31.44 32.36 Tax Rate 24.80% 24.94% 24.72% 24.34% 25.42% 25.89% 26.53% 15.49% 35.22% 35.16% 35.04% PAT 256.32 244.46 208.95 179.73 115.77 104.26 77.69 94.59 60.14 57.98 59.97 PAT before Minority Interest 256.32 244.46 208.95 179.73 115.77 104.26 77.69 94.59 60.14 57.98 59.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.59% 15.42% 15.24% 14.74% 11.35% 11.52% 11.25% 13.29% 9.57% 9.79% 11.29% PAT Growth 16.29% 16.99% 16.26% 55.25% 11.04% 34.20% -17.87% 57.28% 3.73% -3.32% EPS 235.16 224.28 191.70 164.89 106.21 95.65 71.28 86.78 55.17 53.19 55.02

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 08
Net Sales - 592.37 531.07 465.30 401.62 87.54 Net Sales Growth - 11.54% 14.13% 15.86% 358.78% Cost Of Goods Sold - 172.08 159.74 143.91 122.42 29.10 Gross Profit - 420.29 371.33 321.38 279.20 58.44 GP Margin - 70.95% 69.92% 69.07% 69.52% 66.76% Total Expenditure - 463.26 406.10 373.17 306.97 72.96 Power & Fuel Cost - 11.37 10.42 10.20 9.74 4.00 % Of Sales - 1.92% 1.96% 2.19% 2.43% 4.57% Employee Cost - 98.22 87.73 79.36 64.60 9.83 % Of Sales - 16.58% 16.52% 17.06% 16.08% 11.23% Manufacturing Exp. - 146.69 128.17 121.88 98.13 25.05 % Of Sales - 24.76% 24.13% 26.19% 24.43% 28.62% General & Admin Exp. - 23.16 12.60 10.88 11.81 4.92 % Of Sales - 3.91% 2.37% 2.34% 2.94% 5.62% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Miscellaneous Exp. - 11.75 7.43 6.92 0.27 0.07 % Of Sales - 1.98% 1.40% 1.49% 0.07% 0.08% EBITDA - 129.11 124.97 92.13 94.65 14.58 EBITDA Margin - 21.80% 23.53% 19.80% 23.57% 16.66% Other Income - 7.52 6.04 7.61 6.60 0.72 Interest - 12.86 14.72 16.66 20.38 3.12 Depreciation - 34.33 23.87 20.74 21.61 5.09 PBT - 89.44 92.43 62.34 59.26 7.09 Tax - 31.46 32.36 21.73 20.73 2.89 Tax Rate - 35.17% 35.01% 34.86% 34.98% 40.76% PAT - 57.98 60.06 40.62 38.53 4.21 PAT before Minority Interest - 57.98 60.06 40.62 38.53 4.21 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 9.79% 11.31% 8.73% 9.59% 4.81% PAT Growth - -3.46% 47.86% 5.42% 815.20% EPS - 53.19 55.10 37.27 35.35 3.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,319.27 1,086.16 888.54 719.04 609.31 510.00 431.04 343.24 289.99 235.34 Share Capital 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 Total Reserves 1,308.32 1,075.22 877.60 708.10 598.37 499.06 420.09 332.30 279.05 224.40 Non-Current Liabilities 420.08 443.90 346.57 537.92 570.33 632.58 571.51 385.18 211.95 132.13 Secured Loans 317.35 348.33 253.18 447.37 483.37 550.72 504.64 335.96 164.56 85.72 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 31.01 23.64 20.21 18.81 14.95 9.38 8.51 8.00 7.01 5.80 Current Liabilities 326.74 269.86 203.13 181.16 163.02 138.58 104.66 121.19 105.59 96.44 Trade Payables 24.46 29.49 26.39 27.33 14.22 15.46 25.93 23.91 20.22 16.25 Other Current Liabilities 295.03 229.15 170.63 147.88 131.54 108.46 70.70 84.04 81.16 72.51 Short Term Borrowings 0.00 0.00 0.00 0.09 10.07 8.77 3.76 9.44 0.09 4.33 Short Term Provisions 7.25 11.22 6.11 5.85 7.19 5.88 4.27 3.80 4.12 3.35 Total Liabilities 2,066.09 1,799.92 1,438.24 1,438.12 1,342.66 1,281.16 1,107.21 849.61 607.53 463.91 Net Block 1,473.52 1,282.70 1,117.68 1,087.55 1,084.54 1,033.01 642.77 469.30 440.04 354.04 Gross Block 2,114.34 1,835.97 1,578.89 1,459.67 1,373.66 1,243.67 786.73 561.39 482.91 377.29 Accumulated Depreciation 640.82 553.28 461.21 372.13 289.12 210.66 143.96 92.09 42.86 23.25 Non Current Assets 1,645.14 1,469.47 1,187.82 1,143.07 1,104.52 1,093.13 966.90 720.37 486.74 372.25 Capital Work in Progress 135.13 154.00 38.63 23.32 5.46 45.27 299.60 227.30 12.88 5.65 Non Current Investment 0.52 0.34 0.45 0.26 0.20 0.16 0.12 0.24 3.80 3.89 Long Term Loans & Adv. 33.70 31.69 30.19 18.85 12.37 10.42 21.19 21.81 30.02 8.67 Other Non Current Assets 2.27 0.74 0.86 13.08 1.96 4.27 3.23 1.72 0.00 0.00 Current Assets 420.94 330.44 250.41 295.05 238.13 188.02 140.31 129.24 120.80 91.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.25 15.62 14.70 13.72 12.58 10.23 12.66 10.13 10.83 8.78 Sundry Debtors 38.08 30.84 16.81 21.35 19.32 14.00 8.42 10.01 13.82 11.75 Cash & Bank 347.21 273.93 211.06 248.59 198.24 154.58 110.94 101.89 92.22 68.13 Other Current Assets 15.40 9.21 7.04 7.95 7.99 9.21 8.29 7.21 3.93 3.00 Short Term Loans & Adv. 1.37 0.85 0.81 3.44 2.25 1.12 2.41 3.21 0.12 0.20 Net Current Assets 94.20 60.58 47.29 113.89 75.11 49.45 35.65 8.05 15.20 -4.79 Total Assets 2,066.08 1,799.91 1,438.23 1,438.12 1,342.65 1,281.15 1,107.21 849.61 607.54 463.91

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 288.56 233.90 174.02 136.70 Share Capital 10.94 10.94 10.94 10.94 Total Reserves 277.61 222.96 163.08 125.76 Non-Current Liabilities 211.95 132.13 162.48 160.17 Secured Loans 164.56 85.72 120.79 127.59 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 7.01 5.80 5.66 3.47 Current Liabilities 105.61 96.46 91.54 87.60 Trade Payables 20.22 16.25 18.72 17.67 Other Current Liabilities 81.18 72.52 63.09 60.42 Short Term Borrowings 0.09 4.33 5.52 4.83 Short Term Provisions 4.12 3.35 4.20 4.68 Total Liabilities 606.12 462.49 428.04 384.47 Net Block 443.84 358.01 341.52 285.07 Gross Block 486.93 381.32 460.48 386.32 Accumulated Depreciation 43.09 23.30 118.96 101.25 Non Current Assets 485.13 370.52 357.16 307.56 Capital Work in Progress 12.88 5.65 10.10 16.67 Non Current Investment 0.23 0.31 0.15 0.15 Long Term Loans & Adv. 28.19 6.55 5.40 5.67 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 120.99 91.96 70.88 76.92 Current Investments 0.00 0.00 0.00 0.00 Inventories 10.83 8.78 8.55 8.32 Sundry Debtors 13.82 11.75 8.97 10.10 Cash & Bank 92.41 68.43 51.06 55.76 Other Current Assets 3.93 2.81 1.70 2.32 Short Term Loans & Adv. 0.12 0.20 0.60 0.40 Net Current Assets 15.38 -4.49 -20.66 -10.68 Total Assets 606.12 462.48 428.04 384.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 361.83 334.61 344.13 262.91 261.79 185.75 151.96 126.05 86.89 98.79 PBT 325.69 277.55 237.56 155.22 140.68 105.74 111.91 92.84 89.42 92.34 Adjustment 120.93 111.66 122.99 129.33 129.45 98.08 67.71 47.66 41.18 33.77 Changes in Working Capital -0.83 6.36 40.70 15.65 30.27 3.85 2.72 16.76 -11.33 -2.05 Cash after chg. in Working capital 445.79 395.58 401.25 300.21 300.40 207.67 182.34 157.26 119.27 124.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -83.96 -60.97 -57.11 -37.30 -38.61 -21.92 -30.39 -31.21 -32.38 -25.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -230.18 -333.83 -138.17 -126.86 -99.10 -180.48 -255.70 -276.63 -122.77 -32.02 Net Fixed Assets -259.50 -372.45 -134.53 -103.87 -90.18 -202.61 -297.64 -292.90 -112.85 80.00 Net Investments -0.18 0.11 -0.19 -0.06 -0.04 -0.04 0.12 3.56 0.09 -0.17 Others 29.50 38.51 -3.45 -22.93 -8.88 22.17 41.82 12.71 -10.01 -111.85 Cash from Financing Activity -58.37 62.09 -243.49 -85.70 -119.04 38.38 112.78 160.07 59.97 -49.58 Net Cash Inflow / Outflow 73.28 62.87 -37.53 50.35 43.66 43.64 9.04 9.49 24.09 17.19 Opening Cash & Equivalents 273.93 211.06 248.59 198.24 154.58 110.94 101.89 92.41 68.13 50.94 Closing Cash & Equivalent 347.21 273.93 211.06 248.59 5.45 6.93 32.09 26.73 23.65 17.50

Description Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 86.89 99.11 85.91 97.14 PBT 89.44 92.43 62.34 59.26 Adjustment 41.47 33.97 32.53 37.91 Changes in Working Capital -11.83 -1.98 6.64 15.22 Cash after chg. in Working capital 119.07 124.42 101.51 112.39 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -32.18 -25.31 -15.60 -15.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -122.73 -32.01 -66.39 -33.44 Net Fixed Assets -112.85 80.00 -68.13 Net Investments 0.09 -0.17 0.00 Others -9.97 -111.84 1.74 Cash from Financing Activity 59.83 -49.73 -24.23 -43.25 Net Cash Inflow / Outflow 23.98 17.37 -4.71 20.45 Opening Cash & Equivalents 68.43 51.06 55.76 35.32 Closing Cash & Equivalent 23.68 17.52 2.43 9.43

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1205.66 992.63 812.02 657.12 556.84 466.08 393.92 313.69 265.02 215.07 ROA 12.65% 12.91% 12.50% 8.33% 7.95% 6.51% 9.67% 8.25% 10.82% 13.43% ROE 20.33% 21.16% 22.36% 17.43% 18.63% 16.51% 24.43% 19.00% 22.07% 29.19% ROCE 22.89% 23.86% 23.29% 17.15% 16.86% 13.66% 15.56% 17.74% 24.00% 30.82% Fixed Asset Turnover 0.80 0.80 0.80 0.72 0.69 0.68 1.06 1.20 1.38 1.28 Receivable days 7.93 6.34 5.71 7.28 6.72 5.93 4.73 6.92 7.88 7.12 Inventory Days 4.13 4.03 4.25 4.71 4.60 6.05 5.84 6.09 6.04 5.95 Payable days 21.97 25.75 30.27 26.81 21.13 39.03 20.96 16.27 14.39 15.57 Cash Conversion Cycle -9.91 -15.38 -20.31 -14.82 -9.82 -27.05 -10.39 -3.26 -0.47 -2.49 Total Debt/Equity 0.28 0.35 0.31 0.66 0.84 1.15 1.19 1.10 0.70 0.53 Interest Cover 10.17 8.63 7.48 4.59 4.05 4.16 7.35 7.30 7.95 7.27

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 263.71 213.76 159.04 124.93 92.48 72.51 55.59 46.13 36.53 27.38 ROA 10.85% 13.49% 10.00% 10.50% 6.86% 5.99% 3.84% 5.30% 7.77% 6.54% ROE 22.19% 29.45% 26.14% 32.40% 26.34% 29.15% 21.46% 26.76% 33.18% 25.51% ROCE 24.08% 30.98% 25.01% 27.26% 21.39% 20.08% 12.35% 15.68% 17.78% 18.85% Fixed Asset Turnover 1.36 1.26 1.10 1.06 0.91 0.83 0.74 0.89 1.00 1.08 Receivable days 7.88 7.12 7.48 7.89 6.23 4.52 8.06 11.43 10.65 10.79 Inventory Days 6.04 5.95 6.62 8.18 10.16 9.94 10.68 11.24 12.56 13.14 Payable days 14.38 15.57 17.64 16.09 12.09 10.81 10.38 14.53 19.11 20.62 Cash Conversion Cycle -0.46 -2.49 -3.54 -0.02 4.30 3.64 8.36 8.14 4.10 3.30 Total Debt/Equity 0.70 0.54 0.91 1.19 1.81 2.64 3.74 3.81 2.71 2.35 Interest Cover 7.95 7.28 4.74 3.91 2.56 2.11 1.98 2.76 4.57 3.49

Top Investors:

dsp healthcare fund

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Kovai Medical Center - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback