KPI Green Energy, 542323, KPIGREEN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,707.01
14.65
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,679.81
0.31%
2.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

54.45
63.61
38.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

46.18
54.48
23.25

PAT CAGR (%)

10 Years
5 Years
3 Years

53.07
61.57
43.34

P:E (Median)

8 Years
5 Years
3 Years

-
27.35
30.19

P:BV (Average)

8 Years
5 Years
3 Years

-
6.54
6.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
17.05
19.80

Earnings Forecasts:

(Updated: 27-09-2026)

Description 2026 2027 2028 2029
Adj EPS 24.13 31.48 48.6 71.81
P/E Ratio 14.08 10.79 6.99 4.73
Revenue 2695.91 3883.75 5525.35 7194.4
EBITDA 957.82 1390.75 2066.5 2698.7
Net Income 476.13 620.25 958.05 1413.9
ROA 6.49 - - -
P/B Ratio 2.21 1.61 1.28 -
ROE 17.45 16.8 20.65 -
FCFF -2347.99 -1577.5 -317.7 -
FCFF Yield -20.84 -14 -2.82 -
Net Debt 4438.84 5934.2 6912.5 -
BVPS 153.74 211.62 265.06 -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 502.21 385.63 30.23% 592.13 488.10 21.31% 511.08 483.47 5.71% 500.66 310.12 61.44%
Expenses 301.14 237.96 26.55% 345.70 353.52 -2.21% 314.20 361.28 -13.03% 313.55 227.78 37.65%
EBITDA 201.07 147.66 36.17% 246.42 134.58 83.10% 196.88 122.19 61.13% 187.12 82.34 127.25%
EBIDTM 40.04% 38.29% 41.62% 27.57% 38.52% 25.27% 37.37% 26.55%
Other Income 12.95 10.15 27.59% 10.74 5.54 93.86% 12.03 6.81 76.65% 5.79 1.58 266.46%
Interest 74.95 34.48 117.37% 49.09 12.36 297.17% 45.10 11.32 298.41% 38.77 19.34 100.47%
Depreciation 45.91 25.89 77.33% 33.98 13.57 150.41% 28.34 12.79 121.58% 26.09 12.82 103.51%
PBT 93.16 97.45 -4.40% 174.08 114.10 52.57% 135.39 104.89 29.08% 128.03 50.88 151.63%
Tax 26.58 25.30 5.06% 47.20 28.18 67.49% 36.88 27.82 32.57% 32.85 14.04 133.97%
PAT 66.58 72.16 -7.73% 126.89 85.92 47.68% 98.51 77.07 27.82% 95.18 36.84 158.36%
PATM 13.26% 18.71% 21.43% 17.60% 19.27% 15.94% 19.01% 11.88%
EPS 3.37 3.65 -7.67% 6.42 4.35 47.59% 4.98 3.90 27.69% 4.81 1.86 158.60%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 693.84 602.94 15.08% 795.81 569.41 39.76% 662.86 458.36 44.62% 634.30 359.68 76.35%
Expenses 448.25 397.22 12.85% 504.86 408.29 23.65% 427.14 321.49 32.86% 408.76 226.00 80.87%
EBITDA 245.59 205.72 19.38% 290.95 161.12 80.58% 235.72 136.86 72.23% 225.54 133.68 68.72%
EBIDTM 35.40% 34.12% 36.56% 28.30% 35.56% 29.86% 35.56% 37.17%
Other Income 15.97 11.18 42.84% 14.40 8.39 71.63% 13.19 7.74 70.41% 6.85 1.73 295.95%
Interest 79.75 38.20 108.77% 52.61 14.27 268.68% 48.50 14.53 233.79% 43.02 23.15 85.83%
Depreciation 50.95 29.50 72.71% 38.72 16.45 135.38% 33.02 15.07 119.11% 31.61 14.73 114.60%
PBT 130.87 149.20 -12.29% 213.99 138.70 54.28% 169.97 114.95 47.86% 157.75 96.57 63.35%
Tax 36.24 37.88 -4.33% 58.51 34.52 69.50% 44.17 29.80 48.22% 41.11 26.73 53.80%
PAT 94.63 111.32 -14.99% 155.48 104.18 49.24% 125.80 85.15 47.74% 116.64 69.84 67.01%
PATM 13.64% 18.46% 19.54% 18.30% 18.98% 18.58% 18.39% 19.42%
EPS 4.33 5.27 -17.84% 7.36 5.04 46.03% 5.97 4.29 39.16% 5.53 3.55 55.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,106.08 1,989.50 1,592.00 723.76 487.53 219.02 103.50 59.28 34.51 31.56 25.76 Net Sales Growth 26.32% 24.97% 119.96% 48.45% 122.60% 111.61% 74.60% 71.78% 9.35% 22.52% Cost Of Goods Sold 1,005.88 959.87 935.25 361.40 289.56 86.56 24.51 17.41 10.69 5.50 3.37 Gross Profit 1,100.20 1,029.63 656.76 362.35 197.97 132.47 78.99 41.87 23.81 26.06 22.39 GP Margin 52.24% 51.75% 41.25% 50.06% 40.61% 60.48% 76.32% 70.63% 68.99% 82.57% 86.92% Total Expenditure 1,274.59 1,211.50 1,147.39 476.80 333.80 112.74 39.59 32.24 19.19 12.96 8.30 Power & Fuel Cost - 2.92 1.89 1.25 0.75 0.33 0.42 0.21 0.10 0.11 0.07 % Of Sales - 0.15% 0.12% 0.17% 0.15% 0.15% 0.41% 0.35% 0.29% 0.35% 0.27% Employee Cost - 60.07 47.32 13.19 7.91 4.16 1.69 1.62 0.86 0.87 0.73 % Of Sales - 3.02% 2.97% 1.82% 1.62% 1.90% 1.63% 2.73% 2.49% 2.76% 2.83% Manufacturing Exp. - 96.67 91.04 64.89 19.31 12.81 7.45 4.54 1.87 1.67 0.38 % Of Sales - 4.86% 5.72% 8.97% 3.96% 5.85% 7.20% 7.66% 5.42% 5.29% 1.48% General & Admin Exp. - 62.84 51.78 25.26 10.64 6.62 3.34 7.62 5.21 4.24 3.45 % Of Sales - 3.16% 3.25% 3.49% 2.18% 3.02% 3.23% 12.85% 15.10% 13.43% 13.39% Selling & Distn. Exp. - 4.74 6.48 5.01 1.87 1.03 1.61 0.61 0.31 0.45 0.22 % Of Sales - 0.24% 0.41% 0.69% 0.38% 0.47% 1.56% 1.03% 0.90% 1.43% 0.85% Miscellaneous Exp. - 24.39 13.63 5.80 3.75 1.23 0.57 0.25 0.15 0.12 0.22 % Of Sales - 1.23% 0.86% 0.80% 0.77% 0.56% 0.55% 0.42% 0.43% 0.38% 0.31% EBITDA 831.49 778.00 444.61 246.96 153.73 106.28 63.91 27.04 15.32 18.60 17.46 EBITDA Margin 39.48% 39.11% 27.93% 34.12% 31.53% 48.53% 61.75% 45.61% 44.39% 58.94% 67.78% Other Income 41.51 38.71 15.48 5.79 3.23 1.48 0.43 0.28 0.11 0.04 0.26 Interest 207.91 167.44 67.82 76.39 36.81 36.01 25.06 7.84 3.87 2.98 1.95 Depreciation 134.32 114.31 51.85 35.47 19.10 13.85 16.47 7.48 4.47 8.08 5.66 PBT 530.66 534.96 340.42 140.89 101.04 57.90 22.81 11.99 7.08 7.59 10.11 Tax 143.51 142.23 88.07 36.87 22.19 13.17 8.15 5.50 3.92 0.15 4.55 Tax Rate 27.04% 26.59% 25.87% 26.23% 22.06% 22.79% 35.90% 45.87% 30.55% 1.99% 45.00% PAT 387.16 392.73 252.35 103.72 78.39 44.62 14.55 6.50 8.90 7.39 5.56 PAT before Minority Interest 387.16 392.73 252.35 103.72 78.39 44.62 14.55 6.50 8.90 7.39 5.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.38% 19.74% 15.85% 14.33% 16.08% 20.37% 14.06% 10.96% 25.79% 23.42% 21.58% PAT Growth 42.34% 55.63% 143.30% 32.31% 75.68% 206.67% 123.85% -26.97% 20.43% 32.91% EPS 19.58 19.86 12.76 5.25 3.97 2.26 0.74 0.33 0.45 0.37 0.28

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 2,786.81 2,695.91 1,735.45 1,023.90 643.79 229.94 103.50 59.28 34.51 Net Sales Growth 40.01% 55.34% 69.49% 59.04% 179.98% 122.16% 74.60% 71.78% Cost Of Goods Sold 1,445.96 1,413.19 914.36 536.05 381.95 94.10 24.51 17.41 10.69 Gross Profit 1,340.85 1,282.72 821.09 487.85 261.83 135.84 78.99 41.87 23.81 GP Margin 48.11% 47.58% 47.31% 47.65% 40.67% 59.08% 76.32% 70.63% 68.99% Total Expenditure 1,789.01 1,738.09 1,174.28 687.06 435.30 121.05 39.78 32.32 19.19 Power & Fuel Cost - 2.96 1.92 1.27 0.76 0.33 0.42 0.22 0.10 % Of Sales - 0.11% 0.11% 0.12% 0.12% 0.14% 0.41% 0.37% 0.29% Employee Cost - 63.19 51.89 14.39 8.07 4.26 1.69 1.62 0.86 % Of Sales - 2.34% 2.99% 1.41% 1.25% 1.85% 1.63% 2.73% 2.49% Manufacturing Exp. - 147.99 123.55 94.99 27.49 13.14 7.45 4.53 1.86 % Of Sales - 5.49% 7.12% 9.28% 4.27% 5.71% 7.20% 7.64% 5.39% General & Admin Exp. - 76.61 60.13 28.82 11.37 6.94 3.53 7.62 5.12 % Of Sales - 2.84% 3.46% 2.81% 1.77% 3.02% 3.41% 12.85% 14.84% Selling & Distn. Exp. - 7.63 7.67 5.26 1.89 1.03 1.61 0.61 0.31 % Of Sales - 0.28% 0.44% 0.51% 0.29% 0.45% 1.56% 1.03% 0.90% Miscellaneous Exp. - 26.52 14.76 6.28 3.75 1.23 0.57 0.32 0.24 % Of Sales - 0.98% 0.85% 0.61% 0.58% 0.53% 0.55% 0.54% 0.70% EBITDA 997.80 957.82 561.17 336.84 208.49 108.89 63.72 26.96 15.32 EBITDA Margin 35.80% 35.53% 32.34% 32.90% 32.38% 47.36% 61.57% 45.48% 44.39% Other Income 50.41 45.61 19.70 6.92 3.25 1.58 0.44 0.28 0.11 Interest 223.88 182.34 79.45 86.06 46.76 36.93 25.06 7.84 3.87 Depreciation 154.30 132.85 60.51 40.37 22.62 14.06 16.47 7.48 4.47 PBT 672.58 688.24 440.91 217.32 142.36 59.47 22.62 11.92 7.08 Tax 180.03 181.67 115.63 55.36 32.24 16.11 8.15 5.48 3.92 Tax Rate 26.77% 26.29% 26.23% 25.51% 22.73% 27.14% 36.21% 45.97% 30.55% PAT 492.55 476.13 319.58 161.66 109.63 43.25 14.35 6.44 8.90 PAT before Minority Interest 457.80 509.24 325.28 161.66 109.63 43.25 14.35 6.44 8.90 Minority Interest -34.75 -33.11 -5.70 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.67% 17.66% 18.41% 15.79% 17.03% 18.81% 13.86% 10.86% 25.79% PAT Growth 32.95% 48.99% 97.69% 47.46% 153.48% 201.39% 122.83% -27.64% EPS 24.91 24.08 16.16 8.18 5.55 2.19 0.73 0.33 0.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,524.20 1,996.86 748.25 228.30 155.36 112.55 98.06 99.04 49.29 28.44 Share Capital 98.67 98.45 60.28 36.13 18.07 18.07 18.07 18.07 12.94 5.50 Total Reserves 2,275.75 1,876.41 687.97 192.17 137.29 94.48 79.99 80.97 36.34 22.94 Non-Current Liabilities 4,638.03 1,356.75 639.06 549.00 364.80 281.94 124.50 43.84 43.49 34.67 Secured Loans 3,596.27 782.90 356.99 344.30 218.16 174.64 104.03 30.05 35.85 25.75 Unsecured Loans 214.49 174.41 20.70 0.00 0.13 2.79 2.69 2.57 0.38 1.22 Long Term Provisions 0.00 1.11 0.56 0.37 0.49 0.20 0.09 0.03 0.00 0.00 Current Liabilities 1,822.71 758.47 718.37 257.77 161.65 55.16 75.91 18.36 14.53 14.21 Trade Payables 361.20 395.10 273.03 130.13 42.11 21.42 41.70 6.59 3.37 2.80 Other Current Liabilities 709.86 106.04 85.32 70.34 119.51 21.96 18.26 7.46 7.37 9.20 Short Term Borrowings 749.88 247.25 347.70 55.74 0.00 11.77 14.71 1.51 2.20 0.00 Short Term Provisions 1.76 10.08 12.32 1.56 0.03 0.01 1.25 2.80 1.59 2.21 Total Liabilities 8,984.94 4,112.08 2,105.68 1,035.07 681.81 449.65 298.47 161.24 107.31 77.32 Net Block 4,017.27 1,897.91 704.09 672.68 402.84 296.62 203.46 84.12 49.06 53.63 Gross Block 4,269.44 2,027.33 803.38 740.01 451.27 331.20 221.57 94.80 55.27 61.12 Accumulated Depreciation 252.17 129.42 99.29 67.33 48.43 34.58 18.11 10.68 6.20 7.49 Non Current Assets 6,236.32 2,774.84 1,003.64 744.70 471.31 330.89 217.05 104.46 82.68 61.42 Capital Work in Progress 916.24 163.36 78.07 0.25 0.35 2.74 0.83 18.44 33.61 7.78 Non Current Investment 301.20 342.59 213.92 67.11 65.80 22.00 0.02 0.00 0.00 0.00 Long Term Loans & Adv. 938.96 199.17 5.80 3.50 1.16 8.13 12.74 1.90 0.01 0.00 Other Non Current Assets 62.65 171.81 1.76 1.15 1.15 1.40 0.00 0.00 0.00 0.00 Current Assets 2,748.62 1,337.24 1,102.04 290.37 210.50 118.76 81.41 56.78 24.63 15.90 Current Investments 198.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,142.58 293.80 292.11 132.23 82.17 40.27 34.73 15.40 1.72 2.73 Sundry Debtors 632.52 441.98 302.65 53.33 34.30 49.87 28.38 13.48 12.99 1.23 Cash & Bank 464.64 302.24 125.63 43.15 18.69 21.31 10.28 1.99 1.12 0.99 Other Current Assets 309.92 9.27 4.17 2.69 75.34 7.31 8.01 25.91 8.79 10.95 Short Term Loans & Adv. 276.63 289.95 377.49 58.96 75.10 6.93 7.87 25.86 8.74 10.90 Net Current Assets 925.91 578.77 383.67 32.60 48.85 63.60 5.50 38.42 10.10 1.69 Total Assets 8,984.94 4,112.08 2,105.68 1,035.07 681.81 449.65 298.46 161.24 107.31 77.32

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 3,034.00 2,423.37 835.68 257.92 153.74 112.30 98.00 99.04 Share Capital 98.67 98.45 60.28 36.13 18.07 18.07 18.07 18.07 Total Reserves 2,785.56 2,302.92 775.40 221.78 135.67 94.23 79.93 80.97 Non-Current Liabilities 4,567.91 1,333.06 705.33 627.02 440.66 312.87 124.48 43.84 Secured Loans 3,666.00 861.60 413.76 409.12 289.16 205.59 104.03 30.05 Unsecured Loans 0.00 0.00 3.37 0.00 0.13 2.79 2.69 2.57 Long Term Provisions 0.12 1.24 0.63 0.37 0.49 0.20 0.09 0.03 Current Liabilities 2,040.73 829.18 894.92 370.03 182.94 55.62 75.91 18.36 Trade Payables 458.37 420.10 416.61 227.38 46.84 21.81 41.70 6.59 Other Current Liabilities 811.52 151.75 111.66 83.76 121.33 22.04 18.26 7.46 Short Term Borrowings 749.88 247.25 347.70 55.79 14.74 11.77 14.71 1.51 Short Term Provisions 20.95 10.08 18.95 3.11 0.03 0.01 1.25 2.80 Total Liabilities 9,881.99 4,792.03 2,435.93 1,254.97 777.34 480.79 298.39 161.24 Net Block 4,508.47 2,360.90 979.36 800.62 481.58 315.32 212.99 84.12 Gross Block 4,796.90 2,508.04 1,087.59 871.85 530.22 349.90 231.10 94.80 Accumulated Depreciation 288.43 147.14 108.23 71.22 48.64 34.58 18.11 10.68 Non Current Assets 6,537.35 2,951.47 1,102.06 810.43 515.30 338.60 215.97 104.46 Capital Work in Progress 918.04 163.47 101.39 0.28 31.33 21.02 0.86 18.44 Non Current Investment 0.00 3.98 0.00 1.50 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 967.71 229.12 5.91 3.61 1.23 0.86 2.12 1.90 Other Non Current Assets 143.13 194.00 15.40 4.41 1.15 1.40 0.00 0.00 Current Assets 3,344.64 1,840.55 1,333.88 444.54 262.04 142.20 82.42 56.78 Current Investments 198.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,449.13 466.16 333.86 164.98 106.66 40.27 34.73 15.40 Sundry Debtors 740.50 578.12 427.13 146.73 36.78 49.87 28.38 13.48 Cash & Bank 559.15 427.29 170.01 52.40 25.64 21.68 10.37 1.99 Other Current Assets 396.90 9.39 4.21 2.73 92.96 30.38 8.93 25.91 Short Term Loans & Adv. 359.88 359.60 398.65 77.71 92.68 29.99 8.79 25.86 Net Current Assets 1,303.92 1,011.37 438.96 74.51 79.10 86.57 6.51 38.42 Total Assets 9,881.99 4,792.02 2,435.94 1,254.97 777.34 480.80 298.39 161.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 315.48 449.87 -135.10 106.66 121.70 19.00 29.97 -17.06 5.35 9.06 PBT 534.96 340.42 140.59 100.58 57.79 22.70 11.99 7.08 7.54 10.11 Adjustment 275.55 127.04 106.60 53.58 48.64 41.04 7.22 4.47 8.09 5.66 Changes in Working Capital -469.59 14.68 -374.77 -40.70 15.27 -43.40 12.37 -27.06 -8.13 -4.47 Cash after chg. in Working capital 340.91 482.14 -127.58 113.47 121.70 20.34 31.58 -15.52 7.50 11.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.44 -32.27 -7.52 -6.81 0.00 -1.34 -1.62 -1.55 -2.16 -2.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3,996.43 -1,982.98 -372.97 -287.81 -153.00 -129.76 -108.97 -15.14 -29.31 -35.95 Net Fixed Assets -2,994.99 -1,309.24 -141.19 -288.64 -117.68 -111.54 -109.16 -24.36 -19.98 -34.08 Net Investments -157.57 -128.67 -146.81 -1.31 -43.80 -21.98 -0.02 0.00 0.00 0.00 Others -843.87 -545.07 -84.97 2.14 8.48 3.76 0.21 9.22 -9.33 -1.87 Cash from Financing Activity 3,704.04 1,441.59 590.55 205.62 28.68 121.78 87.30 33.07 24.09 24.88 Net Cash Inflow / Outflow 23.09 -91.53 82.47 24.47 -2.63 11.03 8.30 0.87 0.13 -2.01 Opening Cash & Equivalents 34.10 125.63 43.15 18.69 21.31 10.28 1.99 1.12 0.99 3.01 Closing Cash & Equivalent 57.19 34.10 125.63 43.15 18.69 21.31 10.28 1.99 1.12 0.99

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 481.95 240.68 -57.49 159.38 102.38 -2.88 39.87 -17.06 PBT 690.91 440.91 217.02 141.87 59.36 22.51 11.92 7.08 Adjustment 299.81 143.67 120.47 66.72 49.74 41.03 7.50 4.47 Changes in Working Capital -473.70 -282.52 -375.18 -41.91 -5.64 -65.08 22.07 -27.06 Cash after chg. in Working capital 517.01 302.06 -37.69 166.67 103.46 -1.55 41.49 -15.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.06 -61.39 -19.80 -7.29 -1.08 -1.34 -1.62 -1.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4,128.73 -2,097.86 -386.79 -309.43 -189.40 -63.11 -118.78 -15.14 Net Fixed Assets -2,994.99 -1,309.24 -141.19 -288.64 -117.68 -111.54 -109.16 Net Investments -157.57 -128.67 -146.81 -1.31 -43.80 -21.98 -0.02 Others -976.17 -659.95 -98.79 -19.48 -27.92 70.41 -9.60 Cash from Financing Activity 3,642.90 1,806.63 561.89 176.80 90.98 77.30 87.30 33.07 Net Cash Inflow / Outflow -3.87 -50.55 117.62 26.76 3.96 11.31 8.39 0.87 Opening Cash & Equivalents 119.46 170.01 52.40 25.64 21.68 10.37 1.99 1.12 Closing Cash & Equivalent 115.58 119.46 170.01 52.40 25.64 21.68 10.37 1.99

Financial Ratios

Standalone /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 120.32 100.30 41.37 21.06 42.99 62.30 54.27 54.82 38.08 51.71 ROA 6.00% 8.12% 6.60% 9.13% 7.89% 3.89% 2.83% 6.63% 8.01% 8.58% ROE 18.06% 18.53% 21.24% 40.87% 33.31% 13.81% 6.59% 12.00% 19.03% 26.92% ROCE 13.51% 17.23% 19.65% 25.53% 26.08% 17.17% 10.55% 14.37% 13.77% 28.03% Fixed Asset Turnover 0.63 1.12 0.94 0.82 0.56 0.37 0.37 0.46 0.54 0.54 Receivable days 98.57 85.36 89.76 32.80 70.14 137.97 128.86 139.99 82.27 24.87 Inventory Days 131.76 67.17 107.00 80.26 102.02 132.25 154.35 90.58 25.75 113.09 Payable days 143.80 130.38 203.59 108.56 133.96 469.97 506.23 81.12 64.87 304.01 Cash Conversion Cycle 86.53 22.15 -6.82 4.51 38.20 -199.75 -223.02 149.45 43.15 -166.05 Total Debt/Equity 1.97 0.61 1.05 1.96 1.57 1.84 1.42 0.40 0.90 1.09 Interest Cover 4.19 6.02 2.84 3.73 2.60 1.91 2.53 4.31 3.54 6.19

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 146.15 121.96 46.21 23.79 42.55 62.16 54.24 54.82 ROA 6.94% 9.00% 8.76% 10.79% 6.87% 3.68% 2.80% 5.52% ROE 19.27% 20.10% 29.56% 53.26% 32.51% 13.65% 6.53% 8.99% ROCE 15.71% 19.95% 24.78% 29.71% 22.91% 16.21% 10.51% 12.02% Fixed Asset Turnover 0.74 0.97 1.05 0.92 0.52 0.36 0.36 0.36 Receivable days 89.26 105.71 102.29 52.02 68.78 137.97 128.86 142.56 Inventory Days 129.66 84.13 88.91 77.00 116.61 132.25 154.35 162.92 Payable days 113.45 167.00 219.25 131.03 133.15 472.86 506.23 107.36 Cash Conversion Cycle 105.47 22.84 -28.05 -2.00 52.24 -202.63 -223.02 198.11 Total Debt/Equity 1.57 0.47 1.00 2.02 2.19 2.12 1.42 0.40 Interest Cover 4.79 6.55 3.52 4.03 2.61 1.90 2.52 4.31

Top Investors:

irfanahmed shahabuddin mombasawala

dhimantrai chandrashanker joshi

government pension fund global

v joshi impex private limited

kutir navinchandra patel

Annual Reports:

News Update:

KPI Green Energy gets LoI for development of Wind-Solar Hybrid Power Project
1st Sep 2026, 10:58 AM

The project strengthens its presence in the C&I and Group Captive renewable energy segments, enhances its wind, solar and hybrid capabilities
Read More
KPI Green Energy energizes over 630 MW DC capacity during June-August quarter
26th Aug 2026, 11:56 AM

This step spans a diversified mix of IPP assets and projects executed under its EPC vertical, underscoring the scale, speed and consistency of its project execution engine
Read More
KP Group inks pact with Raz Holding Group
24th Aug 2026, 14:19 PM

The LOI records Raz Holding Group's intention to make a strategic investment and/or collaboration with KP Group
Read More
KPI Green energizes additional capacity under Solar Hybrid Power Project at Bharuch
18th Aug 2026, 11:15 AM

The company has cumulatively energized 269.7 MW AC / 389.7 MW DC capacity under the said Wind-Solar Hybrid IPP Project
Read More
KPI Green Energy - Quarterly Results
12th Aug 2026, 00:00 AM

Read More
KPI Green Energy commissions 200 MW solar power capacity for Coal India Project
20th Jul 2026, 14:21 PM

As it moves towards the balance capacity, KP Group remains firmly on course with its ambition of building a 10 GW clean energy portfolio by 2030
Read More
KPI Green Energy gets charging permission for solar power project for MAHAGENCO
20th Jul 2026, 12:06 PM

With this, the company has established its presence in Maharashtra and adds a marquee state-utility project to its operating portfolio
Read More
KPI Green Energy incorporates wholly owned subsidiary
19th Jun 2026, 16:30 PM

The company has incorporated wholly owned subsidiary in the name of ‘KPGC One’ on June 18, 2026
Read More

KPI Green Energy Ltd.

Engineering - Industrial Equipments

BSE: 542323 | NSE: KPIGREEN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

KPI Green Energy Ltd.

Engineering - Industrial Equipments

BSE: 542323 | NSE: KPIGREEN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: