KPI Green Energy, 542323, KPIGREEN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,730.89
30.45
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,258.90
0.12%
3.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

61.09
76.79
64.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

81.40
65.71
25.34

PAT CAGR (%)

10 Years
5 Years
3 Years

82.01
90.52
55.19

P:E (Median)

8 Years
5 Years
3 Years

-
28.09
29.68

P:BV (Average)

8 Years
5 Years
3 Years

-
6.91
8.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
17.01
19.66

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 9.39 32.46
P/E Ratio 52.53 15.20
Revenue 1024 1735
EBITDA 418 564
Net Income 162 320
ROA 8.8 8.8
P/B Ratio 11.92 1.86
ROE 29.56 18.55
FCFF -324 -1189
FCFF Yield -3.2 -11.74
Net Debt 866 877
BVPS 41.37 265.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 488.10 167.94 190.64% 483.47 275.18 75.69% 310.12 171.09 81.26% 310.32 109.54 183.29%
Expenses 353.52 102.88 243.62% 361.28 189.22 90.93% 227.78 117.13 94.47% 203.12 67.56 200.65%
EBITDA 134.58 65.06 106.86% 122.19 85.96 42.15% 82.33 53.96 52.58% 107.20 41.98 155.36%
EBIDTM 27.57% 38.74% 25.27% 31.24% 26.55% 31.54% 34.55% 38.32%
Other Income 5.54 2.90 91.03% 6.81 1.05 548.57% 1.58 0.75 110.67% 1.55 1.08 43.52%
Interest 12.36 22.32 -44.62% 11.32 20.71 -45.34% 19.33 15.98 20.96% 24.80 17.38 42.69%
Depreciation 13.57 9.97 36.11% 12.79 8.71 46.84% 12.82 8.51 50.65% 12.67 8.29 52.83%
PBT 114.10 35.37 222.59% 104.89 57.60 82.10% 50.88 30.22 68.37% 70.56 17.40 305.52%
Tax 28.18 9.52 196.01% 27.82 16.82 65.40% 14.04 6.46 117.34% 18.02 4.07 342.75%
PAT 85.92 25.85 232.38% 77.07 40.77 89.04% 36.83 23.77 54.94% 52.53 13.33 294.07%
PATM 17.60% 15.39% 15.94% 14.82% 11.88% 13.89% 16.93% 12.17%
EPS 4.36 1.31 232.82% 3.91 2.07 88.89% 1.87 1.21 54.55% 2.67 0.68 292.65%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 569.41 289.36 96.78% 458.36 330.12 38.85% 359.68 215.07 67.24% 348.01 189.36 83.78%
Expenses 408.29 196.49 107.79% 321.49 226.55 41.91% 226.00 143.91 57.04% 215.90 120.11 79.75%
EBITDA 161.12 92.87 73.49% 136.86 103.57 32.14% 133.68 71.16 87.86% 132.11 69.25 90.77%
EBIDTM 28.30% 32.09% 29.86% 31.37% 37.17% 33.09% 37.96% 36.57%
Other Income 8.39 3.61 132.41% 7.74 1.21 539.67% 1.73 0.89 94.38% 1.84 1.21 52.07%
Interest 14.27 24.83 -42.53% 14.53 23.05 -36.96% 23.15 18.46 25.41% 27.50 19.72 39.45%
Depreciation 16.45 11.29 45.70% 15.07 9.95 51.46% 14.73 9.70 51.86% 14.26 9.44 51.06%
PBT 138.70 60.05 130.97% 114.95 71.77 60.16% 96.57 43.89 120.03% 90.70 41.30 119.61%
Tax 34.52 17.01 102.94% 29.80 21.16 40.83% 26.73 9.14 192.45% 24.58 8.04 205.72%
PAT 104.18 43.04 142.05% 85.15 50.61 68.25% 69.84 34.75 100.98% 66.11 33.26 98.77%
PATM 18.30% 14.88% 18.58% 15.33% 19.42% 16.16% 19.00% 17.56%
EPS 5.04 2.38 111.76% 4.29 2.80 53.21% 3.55 2.14 65.89% 3.66 2.05 78.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,592.01 723.76 487.53 219.02 103.50 59.28 34.51 31.56 25.76 27.47 6.15 Net Sales Growth 119.97% 48.45% 122.60% 111.61% 74.60% 71.78% 9.35% 22.52% -6.22% 346.67% Cost Of Goods Sold 935.25 361.40 289.56 86.56 24.51 17.41 10.69 5.50 3.37 5.61 1.18 Gross Profit 656.76 362.35 197.97 132.47 78.99 41.87 23.81 26.06 22.39 21.86 4.97 GP Margin 41.25% 50.06% 40.61% 60.48% 76.32% 70.63% 68.99% 82.57% 86.92% 79.58% 80.81% Total Expenditure 1,145.70 476.80 333.80 112.74 39.59 32.24 19.19 12.96 8.30 12.73 5.51 Power & Fuel Cost - 1.25 0.75 0.33 0.42 0.21 0.10 0.11 0.07 0.08 0.02 % Of Sales - 0.17% 0.15% 0.15% 0.41% 0.35% 0.29% 0.35% 0.27% 0.29% 0.33% Employee Cost - 13.19 7.91 4.16 1.69 1.62 0.86 0.87 0.73 0.90 1.00 % Of Sales - 1.82% 1.62% 1.90% 1.63% 2.73% 2.49% 2.76% 2.83% 3.28% 16.26% Manufacturing Exp. - 64.89 19.31 12.81 7.45 4.54 1.87 1.67 0.38 0.10 0.00 % Of Sales - 8.97% 3.96% 5.85% 7.20% 7.66% 5.42% 5.29% 1.48% 0.36% 0% General & Admin Exp. - 25.26 10.64 6.62 3.34 7.62 5.21 4.24 3.45 5.35 2.27 % Of Sales - 3.49% 2.18% 3.02% 3.23% 12.85% 15.10% 13.43% 13.39% 19.48% 36.91% Selling & Distn. Exp. - 5.01 1.87 1.03 1.61 0.61 0.31 0.45 0.22 0.67 1.05 % Of Sales - 0.69% 0.38% 0.47% 1.56% 1.03% 0.90% 1.43% 0.85% 2.44% 17.07% Miscellaneous Exp. - 5.80 3.75 1.23 0.57 0.25 0.15 0.12 0.08 0.01 1.05 % Of Sales - 0.80% 0.77% 0.56% 0.55% 0.42% 0.43% 0.38% 0.31% 0.04% 0% EBITDA 446.30 246.96 153.73 106.28 63.91 27.04 15.32 18.60 17.46 14.74 0.64 EBITDA Margin 28.03% 34.12% 31.53% 48.53% 61.75% 45.61% 44.39% 58.94% 67.78% 53.66% 10.41% Other Income 15.48 5.79 3.23 1.48 0.43 0.28 0.11 0.04 0.26 0.04 0.19 Interest 67.81 76.39 36.81 36.01 25.06 7.84 3.87 2.98 1.95 0.74 0.11 Depreciation 51.85 35.47 19.10 13.85 16.47 7.48 4.47 8.08 5.66 3.34 0.33 PBT 340.43 140.89 101.04 57.90 22.81 11.99 7.08 7.59 10.11 10.69 0.40 Tax 88.06 36.87 22.19 13.17 8.15 5.50 3.92 0.15 4.55 3.55 0.13 Tax Rate 25.87% 26.23% 22.06% 22.79% 35.90% 45.87% 30.55% 1.99% 45.00% 33.21% 32.50% PAT 252.35 103.72 78.39 44.62 14.55 6.50 8.90 7.39 5.56 7.15 0.26 PAT before Minority Interest 252.35 103.72 78.39 44.62 14.55 6.50 8.90 7.39 5.56 7.15 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.85% 14.33% 16.08% 20.37% 14.06% 10.96% 25.79% 23.42% 21.58% 26.03% 4.23% PAT Growth 143.30% 32.31% 75.68% 206.67% 123.85% -26.97% 20.43% 32.91% -22.24% 2,650.00% EPS 12.82 5.27 3.98 2.27 0.74 0.33 0.45 0.38 0.28 0.36 0.01

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 1,735.46 1,023.90 643.79 229.94 103.50 59.28 34.51 Net Sales Growth 69.49% 59.04% 179.98% 122.16% 74.60% 71.78% Cost Of Goods Sold 914.37 536.05 381.95 94.10 24.51 17.41 10.69 Gross Profit 821.09 487.85 261.83 135.84 78.99 41.87 23.81 GP Margin 47.31% 47.65% 40.67% 59.08% 76.32% 70.63% 68.99% Total Expenditure 1,171.68 687.06 435.30 121.05 39.78 32.32 19.19 Power & Fuel Cost - 1.27 0.76 0.33 0.42 0.22 0.10 % Of Sales - 0.12% 0.12% 0.14% 0.41% 0.37% 0.29% Employee Cost - 14.39 8.07 4.26 1.69 1.62 0.86 % Of Sales - 1.41% 1.25% 1.85% 1.63% 2.73% 2.49% Manufacturing Exp. - 94.99 27.49 13.14 7.45 4.53 1.86 % Of Sales - 9.28% 4.27% 5.71% 7.20% 7.64% 5.39% General & Admin Exp. - 28.82 11.37 6.94 3.53 7.62 5.12 % Of Sales - 2.81% 1.77% 3.02% 3.41% 12.85% 14.84% Selling & Distn. Exp. - 5.26 1.89 1.03 1.61 0.61 0.31 % Of Sales - 0.51% 0.29% 0.45% 1.56% 1.03% 0.90% Miscellaneous Exp. - 6.28 3.75 1.23 0.57 0.32 0.24 % Of Sales - 0.61% 0.58% 0.53% 0.55% 0.54% 0.70% EBITDA 563.77 336.84 208.49 108.89 63.72 26.96 15.32 EBITDA Margin 32.49% 32.90% 32.38% 47.36% 61.57% 45.48% 44.39% Other Income 19.70 6.92 3.25 1.58 0.44 0.28 0.11 Interest 79.45 86.06 46.76 36.93 25.06 7.84 3.87 Depreciation 60.51 40.37 22.62 14.06 16.47 7.48 4.47 PBT 440.92 217.32 142.36 59.47 22.62 11.92 7.08 Tax 115.63 55.36 32.24 16.11 8.15 5.48 3.92 Tax Rate 26.22% 25.51% 22.73% 27.14% 36.21% 45.97% 30.55% PAT 325.28 161.66 109.63 43.25 14.35 6.44 8.90 PAT before Minority Interest 319.58 161.66 109.63 43.25 14.35 6.44 8.90 Minority Interest -5.70 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.74% 15.79% 17.03% 18.81% 13.86% 10.86% 25.79% PAT Growth 101.21% 47.46% 153.48% 201.39% 122.83% -27.64% EPS 16.52 8.21 5.57 2.20 0.73 0.33 0.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 748.25 228.30 155.36 112.55 98.06 99.04 49.29 28.44 12.88 3.74 Share Capital 60.28 36.13 18.07 18.07 18.07 18.07 12.94 5.50 3.50 3.00 Total Reserves 687.97 192.17 137.29 94.48 79.99 80.97 36.34 22.94 9.38 0.74 Non-Current Liabilities 639.06 549.00 364.80 281.94 124.50 43.84 43.49 34.67 15.24 0.49 Secured Loans 356.99 344.30 218.16 174.64 104.03 30.05 35.85 25.75 10.98 0.53 Unsecured Loans 20.70 0.00 0.13 2.79 2.69 2.57 0.38 1.22 1.11 0.00 Long Term Provisions 0.56 0.37 0.49 0.20 0.09 0.03 0.00 0.00 0.00 0.00 Current Liabilities 718.37 257.77 161.65 55.16 75.91 18.36 14.53 14.21 24.27 28.75 Trade Payables 273.03 130.13 42.11 21.42 41.70 6.59 3.37 2.80 7.13 3.00 Other Current Liabilities 85.32 70.34 119.51 21.96 18.26 7.46 7.37 9.20 14.86 25.57 Short Term Borrowings 347.70 55.74 0.00 11.77 14.71 1.51 2.20 0.00 0.00 0.00 Short Term Provisions 12.32 1.56 0.03 0.01 1.25 2.80 1.59 2.21 2.28 0.17 Total Liabilities 2,105.68 1,035.07 681.81 449.65 298.47 161.24 107.31 77.32 52.39 32.98 Net Block 704.09 672.68 402.84 296.62 203.46 84.12 49.06 53.63 29.88 0.80 Gross Block 803.38 740.01 451.27 331.20 221.57 94.80 55.27 61.12 33.57 1.14 Accumulated Depreciation 99.29 67.33 48.43 34.58 18.11 10.68 6.20 7.49 3.69 0.34 Non Current Assets 1,003.64 744.70 471.31 330.89 217.05 104.46 82.68 61.42 31.13 9.47 Capital Work in Progress 78.07 0.25 0.35 2.74 0.83 18.44 33.61 7.78 1.25 8.67 Non Current Investment 213.92 67.11 65.80 22.00 0.02 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.80 3.50 1.16 8.13 12.74 1.90 0.01 0.00 0.00 0.00 Other Non Current Assets 1.76 1.15 1.15 1.40 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,102.04 290.37 210.50 118.76 81.41 56.78 24.63 15.90 21.27 23.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 292.11 132.23 82.17 40.27 34.73 15.40 1.72 2.73 13.24 18.02 Sundry Debtors 302.65 53.33 34.30 49.87 28.38 13.48 12.99 1.23 2.28 0.00 Cash & Bank 125.63 43.15 18.69 21.31 10.28 1.99 1.12 0.99 3.01 0.29 Other Current Assets 381.66 2.69 0.24 6.74 8.01 25.91 8.80 10.95 2.75 5.19 Short Term Loans & Adv. 377.49 58.96 75.10 0.56 0.35 23.56 7.45 10.90 2.73 5.17 Net Current Assets 383.67 32.60 48.85 63.60 5.50 38.42 10.10 1.69 -3.00 -5.24 Total Assets 2,105.68 1,035.07 681.81 449.65 298.46 161.24 107.31 77.32 52.40 32.97

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 835.68 257.92 153.74 112.30 98.00 99.04 Share Capital 60.28 36.13 18.07 18.07 18.07 18.07 Total Reserves 775.40 221.78 135.67 94.23 79.93 80.97 Non-Current Liabilities 705.33 627.02 440.66 312.87 124.48 43.84 Secured Loans 413.76 409.12 289.16 205.59 104.03 30.05 Unsecured Loans 3.37 0.00 0.13 2.79 2.69 2.57 Long Term Provisions 0.63 0.37 0.49 0.20 0.09 0.03 Current Liabilities 894.92 370.03 182.94 55.62 75.91 18.36 Trade Payables 416.61 227.38 46.84 21.81 41.70 6.59 Other Current Liabilities 111.66 83.76 121.33 22.04 18.26 7.46 Short Term Borrowings 347.70 55.79 14.74 11.77 14.71 1.51 Short Term Provisions 18.95 3.11 0.03 0.01 1.25 2.80 Total Liabilities 2,435.93 1,254.97 777.34 480.79 298.39 161.24 Net Block 979.36 800.62 481.58 315.32 212.99 84.12 Gross Block 1,087.59 871.85 530.22 349.90 231.10 94.80 Accumulated Depreciation 108.23 71.22 48.64 34.58 18.11 10.68 Non Current Assets 1,102.06 810.43 515.30 338.60 215.97 104.46 Capital Work in Progress 101.39 0.28 31.33 21.02 0.86 18.44 Non Current Investment 0.00 1.50 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.91 3.61 1.23 0.86 2.12 1.90 Other Non Current Assets 15.40 4.41 1.15 1.40 0.00 0.00 Current Assets 1,333.88 444.54 262.04 142.20 82.42 56.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 333.86 164.98 106.66 40.27 34.73 15.40 Sundry Debtors 427.13 146.73 36.78 49.87 28.38 13.48 Cash & Bank 170.01 52.40 25.64 21.68 10.37 1.99 Other Current Assets 402.86 2.73 0.28 8.19 8.93 25.92 Short Term Loans & Adv. 398.65 77.71 92.68 22.18 1.26 23.57 Net Current Assets 438.96 74.51 79.10 86.57 6.51 38.42 Total Assets 2,435.94 1,254.97 777.34 480.80 298.39 161.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -135.10 106.66 121.70 19.00 29.97 -17.06 5.35 9.06 14.16 8.97 PBT 140.59 100.58 57.79 22.70 11.99 7.08 7.54 10.11 10.69 0.40 Adjustment 106.60 53.58 48.64 41.04 7.22 4.47 8.09 5.66 3.34 0.33 Changes in Working Capital -374.77 -40.70 15.27 -43.40 12.37 -27.06 -8.13 -4.47 0.29 8.44 Cash after chg. in Working capital -127.58 113.47 121.70 20.34 31.58 -15.52 7.50 11.30 14.33 9.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.52 -6.81 0.00 -1.34 -1.62 -1.55 -2.16 -2.24 -0.17 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -372.97 -287.81 -153.00 -129.76 -108.97 -15.14 -29.31 -35.95 -25.00 -8.91 Net Fixed Assets -141.19 -288.64 -117.68 -111.54 -109.16 -24.36 -19.98 -34.08 -25.01 -8.91 Net Investments -146.81 -1.31 -43.80 -21.98 -0.02 0.00 0.00 0.00 0.00 0.00 Others -84.97 2.14 8.48 3.76 0.21 9.22 -9.33 -1.87 0.01 0.00 Cash from Financing Activity 590.55 205.62 28.68 121.78 87.30 33.07 24.09 24.88 13.57 -0.10 Net Cash Inflow / Outflow 82.47 24.47 -2.63 11.03 8.30 0.87 0.13 -2.01 2.72 -0.04 Opening Cash & Equivalents 43.15 18.69 21.31 10.28 1.99 1.12 0.99 3.01 0.29 0.33 Closing Cash & Equivalent 125.63 43.15 18.69 21.31 10.28 1.99 1.12 0.99 3.01 0.29

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity -57.49 159.38 102.38 -2.88 39.87 -17.06 PBT 217.02 141.87 59.36 22.51 11.92 7.08 Adjustment 120.47 66.72 49.74 41.03 7.50 4.47 Changes in Working Capital -375.18 -41.91 -5.64 -65.08 22.07 -27.06 Cash after chg. in Working capital -37.69 166.67 103.46 -1.55 41.49 -15.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.80 -7.29 -1.08 -1.34 -1.62 -1.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -386.79 -309.43 -189.40 -63.11 -118.78 -15.14 Net Fixed Assets -141.19 -288.64 -117.68 -111.54 -109.16 Net Investments -146.81 -1.31 -43.80 -21.98 -0.02 Others -98.79 -19.48 -27.92 70.41 -9.60 Cash from Financing Activity 561.89 176.80 90.98 77.30 87.30 33.07 Net Cash Inflow / Outflow 117.62 26.76 3.96 11.31 8.39 0.87 Opening Cash & Equivalents 52.40 25.64 21.68 10.37 1.99 1.12 Closing Cash & Equivalent 170.01 52.40 25.64 21.68 10.37 1.99

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 41.37 21.06 42.99 62.30 54.27 54.82 38.08 51.71 36.81 12.46 ROA 6.60% 9.13% 7.89% 3.89% 2.83% 6.63% 8.01% 8.58% 16.75% 0.93% ROE 21.24% 40.87% 33.31% 13.81% 6.59% 12.00% 19.03% 26.92% 86.01% 7.30% ROCE 19.65% 25.53% 26.08% 17.17% 10.55% 14.37% 13.77% 28.03% 73.68% 11.72% Fixed Asset Turnover 0.94 0.82 0.56 0.37 0.37 0.46 0.54 0.54 1.58 6.02 Receivable days 89.76 32.80 70.14 137.97 128.86 139.99 82.27 24.87 30.24 0.00 Inventory Days 107.00 80.26 102.02 132.25 154.35 90.58 25.75 113.09 207.67 1080.11 Payable days 203.59 108.56 133.96 469.97 506.23 81.12 64.87 304.01 79.19 471.06 Cash Conversion Cycle -6.82 4.51 38.20 -199.75 -223.02 149.45 43.15 -166.05 158.73 609.05 Total Debt/Equity 1.05 1.96 1.57 1.84 1.42 0.40 0.90 1.09 1.07 0.17 Interest Cover 2.84 3.73 2.60 1.91 2.53 4.31 3.54 6.19 15.47 4.71

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 46.21 23.79 42.55 62.16 54.24 54.82 ROA 8.76% 10.79% 6.87% 3.68% 2.80% 5.52% ROE 29.56% 53.26% 32.51% 13.65% 6.53% 8.99% ROCE 24.78% 29.71% 22.91% 16.21% 10.51% 12.02% Fixed Asset Turnover 1.05 0.92 0.52 0.36 0.36 0.36 Receivable days 102.29 52.02 68.78 137.97 128.86 142.56 Inventory Days 88.91 77.00 116.61 132.25 154.35 162.92 Payable days 219.25 131.03 133.15 472.86 506.23 107.36 Cash Conversion Cycle -28.05 -2.00 52.24 -202.63 -223.02 198.11 Total Debt/Equity 1.00 2.02 2.19 2.12 1.42 0.40 Interest Cover 3.52 4.03 2.61 1.90 2.52 4.31

Top Investors:

irfanahmed shahabuddin mombasawala

dhimantrai chandrashanker joshi

v joshi impex private limited

kutir navinchandra patel

Annual Reports:

News Update:

KPI Green Energy incorporates special purpose vehicle
21st Jun 2025, 11:44 AM

The company has received approval from Ministry of Corporate Affairs for incorporation of a SPV on June 19, 2025
Read More
KPI Green Energy reports over two folds jump in Q4 consolidated net profit
14th May 2025, 12:29 PM

The total consolidated income of the company increased by 97.22% at Rs 577.80 crore for Q4FY25
Read More
KPI Green Energy’s arm gets LoA for development of solar power projects
25th Mar 2025, 15:30 PM

The aggregate order size is 13.80 MW
Read More
KPI Green Energy’s arm gets LoA for development of solar power projects
20th Mar 2025, 12:52 PM

The projects are tentatively scheduled to be completed in the financial year 2025-26, in various tranches as per the terms of the orders
Read More
KPI Green Energy receives credit facilities worth Rs 272 crore for hybrid power project in Gujarat
19th Mar 2025, 11:58 AM

This project will be developed under a 25-year Power Purchase Agreement with Gujarat Urja Vikas Nigam
Read More

KPI Green Energy Ltd.

Engineering - Industrial Equipments

BSE: 542323 | NSE: KPIGREEN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

KPI Green Energy Ltd.

Engineering - Industrial Equipments

BSE: 542323 | NSE: KPIGREEN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: