Nifty
Sensex
:
:
23882.05
76503.60
-516.65 (-2.12%)
-1677.12 (-2.15%)

Engineering - Industrial Equipments

Rating :
62/99

BSE: 542323 | NSE: KPIGREEN

396.65
08-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  399.5
  •  406.5
  •  395.05
  •  401.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  518523
  •  207728638.45
  •  563
  •  335.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,834.73
  • 16.64
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,807.53
  • 0.26%
  • 2.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.49%
  • 3.13%
  • 33.87%
  • FII
  • DII
  • Others
  • 8.24%
  • 0.45%
  • 4.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.08
  • 75.75
  • 39.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.64
  • 54.66
  • 22.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.81
  • 86.01
  • 42.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 27.38
  • 30.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.55
  • 6.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.88
  • 20.16

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
62
0
-
-
P/E Ratio
6.40
-
-
-
Revenue
11.53
6.93
-
-
EBITDA
4017.9
5797
-
-
Net Income
1526.8
2260.8
-
-
ROA
687.7
1145.5
-
-
P/B Ratio
-
-
-
-
ROE
2.18
1.7
-
-
FCFF
21
28
-
-
FCFF Yield
-1577.5
-317.7
-
-
Net Debt
-12.48
-2.51
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
795.81
569.41
39.76%
662.86
458.36
44.62%
634.30
359.68
76.35%
602.94
348.01
73.25%
Expenses
504.86
408.29
23.65%
427.14
321.49
32.86%
408.76
226.00
80.87%
396.87
215.90
83.82%
EBITDA
290.95
161.12
80.58%
235.72
136.86
72.23%
225.54
133.68
68.72%
206.07
132.11
55.98%
EBIDTM
36.56%
28.30%
35.56%
29.86%
35.56%
37.17%
34.18%
37.96%
Other Income
14.40
8.39
71.63%
13.19
7.74
70.41%
6.85
1.73
295.95%
11.18
1.84
507.61%
Interest
52.61
14.27
268.68%
48.50
14.53
233.79%
43.02
23.15
85.83%
38.20
27.50
38.91%
Depreciation
38.72
16.45
135.38%
33.02
15.07
119.11%
31.61
14.73
114.60%
29.50
14.26
106.87%
PBT
213.99
138.70
54.28%
169.97
114.95
47.86%
157.75
96.57
63.35%
149.20
90.70
64.50%
Tax
58.51
34.52
69.50%
44.17
29.80
48.22%
41.11
26.73
53.80%
37.88
24.58
54.11%
PAT
155.48
104.18
49.24%
125.80
85.15
47.74%
116.64
69.84
67.01%
111.32
66.11
68.39%
PATM
19.54%
18.30%
18.98%
18.58%
18.39%
19.42%
18.46%
19.00%
EPS
7.36
5.04
46.03%
5.97
4.29
39.16%
5.53
3.55
55.77%
5.27
3.66
43.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,695.91
1,735.45
1,023.90
643.79
229.94
103.50
59.28
34.51
Net Sales Growth
55.34%
69.49%
59.04%
179.98%
122.16%
74.60%
71.78%
 
Cost Of Goods Sold
1,413.19
914.36
536.05
381.95
94.10
24.51
17.41
10.69
Gross Profit
1,282.72
821.09
487.85
261.83
135.84
78.99
41.87
23.81
GP Margin
47.58%
47.31%
47.65%
40.67%
59.08%
76.32%
70.63%
68.99%
Total Expenditure
1,737.63
1,171.68
687.06
435.30
121.05
39.78
32.32
19.19
Power & Fuel Cost
-
1.92
1.27
0.76
0.33
0.42
0.22
0.10
% Of Sales
-
0.11%
0.12%
0.12%
0.14%
0.41%
0.37%
0.29%
Employee Cost
-
51.89
14.39
8.07
4.26
1.69
1.62
0.86
% Of Sales
-
2.99%
1.41%
1.25%
1.85%
1.63%
2.73%
2.49%
Manufacturing Exp.
-
123.55
94.99
27.49
13.14
7.45
4.53
1.86
% Of Sales
-
7.12%
9.28%
4.27%
5.71%
7.20%
7.64%
5.39%
General & Admin Exp.
-
57.53
28.82
11.37
6.94
3.53
7.62
5.12
% Of Sales
-
3.31%
2.81%
1.77%
3.02%
3.41%
12.85%
14.84%
Selling & Distn. Exp.
-
7.67
5.26
1.89
1.03
1.61
0.61
0.31
% Of Sales
-
0.44%
0.51%
0.29%
0.45%
1.56%
1.03%
0.90%
Miscellaneous Exp.
-
14.76
6.28
3.75
1.23
0.57
0.32
0.24
% Of Sales
-
0.85%
0.61%
0.58%
0.53%
0.55%
0.54%
0.70%
EBITDA
958.28
563.77
336.84
208.49
108.89
63.72
26.96
15.32
EBITDA Margin
35.55%
32.49%
32.90%
32.38%
47.36%
61.57%
45.48%
44.39%
Other Income
45.62
19.70
6.92
3.25
1.58
0.44
0.28
0.11
Interest
182.33
79.45
86.06
46.76
36.93
25.06
7.84
3.87
Depreciation
132.85
60.51
40.37
22.62
14.06
16.47
7.48
4.47
PBT
690.91
443.51
217.32
142.36
59.47
22.62
11.92
7.08
Tax
181.67
115.63
55.36
32.24
16.11
8.15
5.48
3.92
Tax Rate
26.29%
26.23%
25.51%
22.73%
27.14%
36.21%
45.97%
30.55%
PAT
509.24
319.58
161.66
109.63
43.25
14.35
6.44
8.90
PAT before Minority Interest
476.14
325.28
161.66
109.63
43.25
14.35
6.44
8.90
Minority Interest
-33.10
-5.70
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.89%
18.41%
15.79%
17.03%
18.81%
13.86%
10.86%
25.79%
PAT Growth
56.55%
97.69%
47.46%
153.48%
201.39%
122.83%
-27.64%
 
EPS
25.81
16.20
8.19
5.56
2.19
0.73
0.33
0.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
2,423.37
835.68
257.92
153.74
112.30
98.00
99.04
Share Capital
98.45
60.28
36.13
18.07
18.07
18.07
18.07
Total Reserves
2,302.92
775.40
221.78
135.67
94.23
79.93
80.97
Non-Current Liabilities
1,366.50
705.33
627.02
440.66
312.87
124.48
43.84
Secured Loans
861.60
413.76
409.12
289.16
205.59
104.03
30.05
Unsecured Loans
0.00
3.37
0.00
0.13
2.79
2.69
2.57
Long Term Provisions
1.24
0.63
0.37
0.49
0.20
0.09
0.03
Current Liabilities
795.73
894.92
370.03
182.94
55.62
75.91
18.36
Trade Payables
420.10
416.61
227.38
46.84
21.81
41.70
6.59
Other Current Liabilities
118.30
111.66
83.76
121.33
22.04
18.26
7.46
Short Term Borrowings
247.25
347.70
55.79
14.74
11.77
14.71
1.51
Short Term Provisions
10.08
18.95
3.11
0.03
0.01
1.25
2.80
Total Liabilities
4,792.02
2,435.93
1,254.97
777.34
480.79
298.39
161.24
Net Block
2,360.90
979.36
800.62
481.58
315.32
212.99
84.12
Gross Block
2,508.04
1,087.59
871.85
530.22
349.90
231.10
94.80
Accumulated Depreciation
147.14
108.23
71.22
48.64
34.58
18.11
10.68
Non Current Assets
2,598.37
1,102.06
810.43
515.30
338.60
215.97
104.46
Capital Work in Progress
163.47
101.39
0.28
31.33
21.02
0.86
18.44
Non Current Investment
3.98
0.00
1.50
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
42.20
5.91
3.61
1.23
0.86
2.12
1.90
Other Non Current Assets
27.81
15.40
4.41
1.15
1.40
0.00
0.00
Current Assets
2,193.66
1,333.88
444.54
262.04
142.20
82.42
56.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
466.16
333.86
164.98
106.66
40.27
34.73
15.40
Sundry Debtors
578.12
427.13
146.73
36.78
49.87
28.38
13.48
Cash & Bank
597.47
170.01
52.40
25.64
21.68
10.37
1.99
Other Current Assets
551.91
4.21
2.73
0.28
30.38
8.93
25.91
Short Term Loans & Adv.
542.52
398.65
77.71
92.68
29.99
8.79
25.86
Net Current Assets
1,397.93
438.96
74.51
79.10
86.57
6.51
38.42
Total Assets
4,792.03
2,435.94
1,254.97
777.34
480.80
298.39
161.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
207.73
-57.49
159.38
102.38
-2.88
39.87
-17.06
PBT
440.91
217.02
141.87
59.36
22.51
11.92
7.08
Adjustment
143.67
120.47
66.72
49.74
41.03
7.50
4.47
Changes in Working Capital
-315.46
-375.18
-41.91
-5.64
-65.08
22.07
-27.06
Cash after chg. in Working capital
269.12
-37.69
166.67
103.46
-1.55
41.49
-15.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-61.39
-19.80
-7.29
-1.08
-1.34
-1.62
-1.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,586.90
-386.79
-309.43
-189.40
-63.11
-118.78
-15.14
Net Fixed Assets
-1,309.24
-141.19
-288.64
-117.68
-111.54
-109.16
Net Investments
-128.67
-146.81
-1.31
-43.80
-21.98
-0.02
Others
-148.99
-98.79
-19.48
-27.92
70.41
-9.60
Cash from Financing Activity
1,806.63
561.89
176.80
90.98
77.30
87.30
33.07
Net Cash Inflow / Outflow
427.46
117.62
26.76
3.96
11.31
8.39
0.87
Opening Cash & Equivalents
170.01
52.40
25.64
21.68
10.37
1.99
1.12
Closing Cash & Equivalent
597.47
170.01
52.40
25.64
21.68
10.37
1.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
121.96
46.21
23.79
42.55
62.16
54.24
54.82
ROA
9.00%
8.76%
10.79%
6.87%
3.68%
2.80%
5.52%
ROE
20.10%
29.56%
53.26%
32.51%
13.65%
6.53%
8.99%
ROCE
19.95%
24.78%
29.71%
22.91%
16.21%
10.51%
12.02%
Fixed Asset Turnover
0.97
1.05
0.92
0.52
0.36
0.36
0.36
Receivable days
105.71
102.29
52.02
68.78
137.97
128.86
142.56
Inventory Days
84.13
88.91
77.00
116.61
132.25
154.35
162.92
Payable days
167.00
219.25
131.03
133.15
472.86
506.23
107.36
Cash Conversion Cycle
22.84
-28.05
-2.00
52.24
-202.63
-223.02
198.11
Total Debt/Equity
0.47
1.00
2.02
2.19
2.12
1.42
0.40
Interest Cover
6.55
3.52
4.03
2.61
1.90
2.52
4.31

News Update:


  • KPI Green Energy incorporates wholly owned subsidiary
    19th Jun 2026, 16:30 PM

    The company has incorporated wholly owned subsidiary in the name of ‘KPGC One’ on June 18, 2026

    Read More
  • KPI Green Energy’s arm bags 120 MW / 240 MWh BESS project in Gujarat
    19th May 2026, 10:49 AM

    Sun Drops Energia has executed the Battery Energy Storage Purchase Agreement with Gujarat Urja Vikas Nigam

    Read More
  • KPI Green Energy - Quarterly Results
    7th May 2026, 00:00 AM

    Read More
  • KP Group becomes first in India to install ‘Make in India’ 4.2M160 wind turbine
    5th May 2026, 14:43 PM

    With a rated capacity of 4.2 MW, a 160-metre rotor diameter, and a 140-metre hub height, the 4.2M160 is designed to maximise energy capture in low-to-medium wind regimes

    Read More
  • KPI Green Energy incorporates wholly owned subsidiary
    24th Apr 2026, 17:46 PM

    The subsidiary will function as GRCTC and will undertake the business of centralization of treasury and financial management services

    Read More
  • KPI Green secures Inter-State Power Trading Licence from CERC
    17th Apr 2026, 09:49 AM

    The company is now well-positioned to operate across India, establishing a comprehensive pan-India power trading platform

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.