Shareholder's Funds
2,179.93
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
Share Capital
55.46
55.34
54.83
37.90
37.64
37.56
37.61
37.10
38.56
35.59
Total Reserves
2,124.43
1,837.08
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
Non-Current Liabilities
91.96
63.49
-73.64
56.17
73.33
128.89
68.32
124.44
153.31
100.87
Secured Loans
0.00
0.00
0.00
66.21
98.54
165.74
63.90
90.99
99.69
0.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
14.08
39.06
46.23
66.50
Long Term Provisions
80.28
69.53
63.74
68.74
57.92
51.55
42.33
23.32
14.23
10.32
Current Liabilities
634.35
611.41
714.42
761.83
774.63
573.35
857.33
716.41
559.66
491.85
Trade Payables
131.75
190.37
214.83
158.72
131.11
118.39
133.16
102.06
119.92
175.65
Other Current Liabilities
423.44
343.23
404.18
327.30
330.03
326.48
291.80
225.89
194.89
99.89
Short Term Borrowings
0.00
0.00
38.12
210.91
221.88
49.81
367.72
308.93
175.34
147.00
Short Term Provisions
79.16
77.80
57.30
64.90
91.61
78.67
64.65
79.52
69.52
69.30
Total Liabilities
2,906.24
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
Net Block
698.15
750.99
588.10
829.43
670.85
630.17
729.56
813.23
618.57
529.02
Gross Block
1,122.23
1,097.48
850.95
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
Accumulated Depreciation
424.08
346.50
262.85
234.27
148.16
67.42
390.11
304.11
257.30
215.47
Non Current Assets
800.95
878.87
680.82
981.27
961.76
809.49
906.91
926.24
772.05
643.07
Capital Work in Progress
6.55
2.35
0.00
31.54
137.61
36.04
12.05
2.27
24.24
18.51
Non Current Investment
0.00
0.00
0.00
10.75
1.03
11.76
22.47
11.76
11.76
21.75
Long Term Loans & Adv.
56.86
110.58
81.63
103.36
140.59
124.27
130.26
88.08
111.62
68.20
Other Non Current Assets
39.40
14.95
11.10
6.19
11.68
7.25
12.56
10.91
5.87
5.60
Current Assets
2,105.29
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
Current Investments
55.32
33.00
190.90
118.47
77.77
0.00
59.04
174.13
203.65
36.47
Inventories
0.00
0.00
0.00
23.88
43.35
38.00
22.88
3.43
0.00
0.00
Sundry Debtors
518.23
740.19
710.75
805.70
784.34
686.09
697.87
674.30
467.28
423.26
Cash & Bank
1,043.00
630.11
377.15
504.93
390.18
395.33
363.75
190.79
192.09
147.30
Other Current Assets
488.74
164.32
343.44
152.44
174.71
158.76
171.35
147.09
141.16
87.77
Short Term Loans & Adv.
144.88
120.83
51.26
51.79
43.14
46.48
49.24
58.41
32.76
55.88
Net Current Assets
1,470.93
1,077.04
959.08
895.39
695.72
704.84
457.56
473.32
444.52
202.94
Total Assets
2,906.24
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
|