Nifty
:
11504.95
Sensex
:
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)
Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Birlasoft Ltd.

IT - Software Services

Rating :
77/99

BSE: 532400 | NSE: BSOFT

NSE BSE
195.70
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  195.50
  •  206.50
  •  193.20
  •  194.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4956508
  •  9934.42
  •  206.50
  •  46.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,409.22
  • 22.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,779.11
  • 1.02%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.77%
  • 1.73%
  • 19.09%
  • FII
  • DII
  • Others
  • 25.14%
  • 7.36%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.80
  • 0.41
  • -3.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.15
  • -2.11
  • 0.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • -4.40
  • -4.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 10.47
  • 11.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 1.83
  • 1.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.43
  • 7.11
  • 7.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
914.63
777.19
17.68%
907.07
788.29
15.07%
833.29
563.70
47.83%
773.42
603.55
28.15%
Expenses
801.68
700.01
14.52%
790.33
726.21
8.83%
725.83
498.60
45.57%
687.91
511.36
34.53%
EBITDA
112.95
77.18
46.35%
116.74
62.08
88.05%
107.45
65.10
65.05%
85.50
92.19
-7.26%
EBIDTM
12.35%
9.93%
14.01%
7.88%
12.90%
11.55%
11.06%
15.27%
Other Income
-8.12
8.44
-
18.91
16.96
11.50%
17.81
3.00
493.67%
2.87
3.70
-22.43%
Interest
3.52
4.60
-23.48%
3.40
2.77
22.74%
4.04
2.75
46.91%
4.09
2.70
51.48%
Depreciation
21.53
20.67
4.16%
21.38
12.97
64.84%
20.09
10.18
97.35%
20.44
15.31
33.51%
PBT
79.77
60.36
32.16%
110.86
80.89
37.05%
101.13
55.17
83.31%
63.85
77.88
-18.01%
Tax
23.42
18.56
26.19%
41.82
14.82
182.19%
28.46
17.34
64.13%
23.02
17.38
32.45%
PAT
56.35
41.80
34.81%
69.05
66.06
4.53%
72.67
37.82
92.15%
40.83
60.50
-32.51%
PATM
6.16%
5.38%
7.11%
8.38%
8.72%
6.71%
5.28%
10.02%
EPS
2.03
1.51
34.44%
2.49
2.38
4.62%
2.62
1.36
92.65%
1.47
2.18
-32.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,428.41
3,290.97
3,942.32
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
987.05
Net Sales Growth
25.46%
-16.52%
7.60%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
51.97%
 
Cost Of Goods Sold
4,644.10
0.00
7.62
54.99
25.61
13.42
85.16
2.57
0.00
0.00
0.00
Gross Profit
-1,215.69
3,290.97
3,934.70
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
987.05
GP Margin
-35.46%
100%
99.81%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
100%
Total Expenditure
3,005.75
2,900.75
3,488.74
3,285.19
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
838.63
Power & Fuel Cost
-
11.83
8.97
8.14
12.92
13.05
10.57
9.19
9.39
7.26
5.97
% Of Sales
-
0.36%
0.23%
0.22%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
0.60%
Employee Cost
-
1,997.54
2,433.53
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
529.95
% Of Sales
-
60.70%
61.73%
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
53.69%
Manufacturing Exp.
-
613.20
470.81
436.12
558.06
538.42
588.58
608.04
511.81
349.45
205.46
% Of Sales
-
18.63%
11.94%
11.90%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
20.82%
General & Admin Exp.
-
134.96
139.96
88.63
180.12
158.07
127.16
98.12
85.54
56.23
43.49
% Of Sales
-
4.10%
3.55%
2.42%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
4.41%
Selling & Distn. Exp.
-
13.41
19.85
16.14
32.77
36.42
28.47
65.17
54.49
37.58
22.17
% Of Sales
-
0.41%
0.50%
0.44%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
2.25%
Miscellaneous Exp.
-
65.15
383.82
352.60
66.03
54.93
57.63
105.24
74.27
21.09
22.17
% Of Sales
-
1.98%
9.74%
9.62%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
1.19%
EBITDA
422.64
390.22
453.58
378.51
315.29
434.23
324.41
377.62
326.73
216.57
148.42
EBITDA Margin
12.33%
11.86%
11.51%
10.33%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
15.04%
Other Income
31.47
44.69
40.42
45.04
54.01
28.18
35.18
32.90
20.60
13.82
6.74
Interest
15.05
16.13
18.93
10.43
13.60
16.54
25.98
25.77
14.15
7.32
3.78
Depreciation
83.44
82.58
105.53
84.30
82.66
69.13
85.14
53.95
47.15
44.49
41.12
PBT
355.61
336.20
369.52
328.81
273.03
376.75
248.47
330.79
286.03
178.59
110.26
Tax
116.72
111.86
85.24
69.75
60.57
84.55
11.48
94.08
76.56
43.67
15.49
Tax Rate
32.82%
33.27%
22.02%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
14.05%
PAT
238.90
224.35
299.18
260.11
238.51
280.90
236.99
248.95
199.55
141.82
94.58
PAT before Minority Interest
238.90
224.35
301.87
261.62
238.55
280.90
236.99
248.95
208.16
144.97
94.77
Minority Interest
0.00
0.00
-2.69
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
-0.19
PAT Margin
6.97%
6.82%
7.59%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
9.58%
PAT Growth
15.87%
-25.01%
15.02%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
49.95%
 
EPS
8.62
8.10
10.80
9.39
8.61
10.14
8.55
8.98
7.20
5.12
3.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
603.19
Share Capital
55.34
54.83
37.90
37.64
37.56
37.61
37.10
38.56
35.59
17.57
Total Reserves
1,822.99
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
584.87
Non-Current Liabilities
63.49
-73.64
56.17
73.33
128.89
68.32
124.44
153.31
100.87
32.83
Secured Loans
0.00
0.00
66.21
98.54
165.74
63.90
90.99
99.69
0.37
11.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
14.08
39.06
46.23
66.50
0.00
Long Term Provisions
69.53
63.74
68.74
57.92
51.55
42.33
23.32
14.23
10.32
5.12
Current Liabilities
611.41
714.42
761.83
774.63
573.35
857.33
716.41
559.66
491.85
271.65
Trade Payables
190.37
214.83
158.72
131.11
118.39
133.16
102.06
119.92
175.65
94.25
Other Current Liabilities
343.23
404.18
327.30
330.03
326.48
291.80
225.89
194.89
99.89
75.86
Short Term Borrowings
0.00
38.12
210.91
221.88
49.81
367.72
308.93
175.34
147.00
81.58
Short Term Provisions
77.80
57.30
64.90
91.61
78.67
64.65
79.52
69.52
69.30
19.96
Total Liabilities
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
908.54
Net Block
750.99
588.10
829.43
670.85
630.17
729.56
813.23
618.57
529.02
256.32
Gross Block
1,097.48
850.95
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
424.13
Accumulated Depreciation
346.50
262.85
234.27
148.16
67.42
390.11
304.11
257.30
215.47
167.81
Non Current Assets
878.87
680.82
981.27
961.76
809.49
906.91
926.24
772.05
643.07
366.14
Capital Work in Progress
2.35
0.00
31.54
137.61
36.04
12.05
2.27
24.24
18.51
31.65
Non Current Investment
0.00
0.00
10.75
1.03
11.76
22.47
11.76
11.76
21.75
0.00
Long Term Loans & Adv.
110.58
81.63
103.36
140.59
124.27
130.26
88.08
111.62
68.20
75.26
Other Non Current Assets
14.95
11.10
6.19
11.68
7.25
12.56
10.91
5.87
5.60
2.91
Current Assets
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
542.40
Current Investments
33.00
190.90
118.47
77.77
0.00
59.04
174.13
203.65
36.47
47.65
Inventories
0.00
0.00
23.88
43.35
38.00
22.88
3.43
0.00
0.00
0.00
Sundry Debtors
740.19
710.75
805.70
784.34
686.09
697.87
674.30
467.28
423.26
228.85
Cash & Bank
630.11
377.15
504.93
390.18
395.33
363.75
190.79
192.09
147.30
208.00
Other Current Assets
285.16
343.44
152.44
131.57
158.76
171.35
147.09
141.16
87.77
57.90
Short Term Loans & Adv.
47.06
51.26
51.79
43.14
46.48
49.24
58.41
32.76
55.88
21.58
Net Current Assets
1,077.04
959.08
895.39
695.72
704.84
457.56
473.32
444.52
202.94
270.75
Total Assets
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
908.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
312.40
-71.58
407.42
163.03
409.95
289.40
102.98
120.35
100.45
64.32
PBT
336.20
387.11
331.37
299.12
280.90
248.47
343.03
284.72
188.63
110.26
Adjustment
145.13
116.19
147.42
35.59
205.67
82.07
62.09
43.68
25.94
36.47
Changes in Working Capital
-88.46
-536.99
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
-57.35
Cash after chg. in Working capital
392.88
-33.70
466.02
229.92
491.53
367.08
232.12
220.12
127.60
89.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-80.48
-37.88
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
-24.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-46.24
124.80
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
-67.50
Net Fixed Assets
-186.28
226.34
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
-61.56
Net Investments
157.90
151.99
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
-0.03
Others
-17.86
-253.53
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
-5.91
Cash from Financing Activity
-179.69
-116.16
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
104.30
Net Cash Inflow / Outflow
86.47
-62.94
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
101.13
Opening Cash & Equivalents
361.68
465.10
378.89
285.92
328.02
192.01
190.21
146.66
208.00
100.09
Closing Cash & Equivalent
449.56
361.68
465.10
378.89
285.92
328.02
181.05
189.31
146.66
208.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
67.88
61.19
94.81
83.19
73.17
68.82
68.65
53.72
40.03
34.28
ROA
9.12%
12.09%
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
12.29%
ROE
12.62%
17.38%
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
19.19%
ROCE
19.34%
20.94%
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
18.82%
Fixed Asset Turnover
3.38
4.12
3.89
4.38
3.55
2.68
2.70
2.76
2.57
2.56
Receivable days
80.46
70.20
79.16
80.75
78.28
83.41
77.33
72.60
79.34
67.97
Inventory Days
0.00
0.00
3.35
4.47
3.44
1.60
0.46
0.00
0.00
0.00
Payable days
27.11
22.29
18.31
16.13
17.53
16.84
19.06
30.43
40.54
35.83
Cash Conversion Cycle
53.35
47.91
64.20
69.08
64.19
68.17
58.73
42.17
38.80
32.14
Total Debt/Equity
0.00
0.02
0.17
0.25
0.18
0.39
0.39
0.35
0.32
0.18
Interest Cover
21.85
21.45
32.76
23.00
23.09
10.56
14.31
21.12
26.76
30.18

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Birlasoft goes live with Submission Automation Portal for AmCap Insurance
    8th Sep 2020, 13:03 PM

    AmCap Insurance was looking to transform their underwriting operations around submission intake and management

    Read More
  • Birlasoft enters into global strategic cloud alliance with Microsoft
    18th Aug 2020, 12:24 PM

    Birlasoft has plans to scale its current Microsoft cloud business to $100M

    Read More
  • Birlasoft partners with Actifio
    17th Aug 2020, 14:02 PM

    With Actifio, Birlasoft can bring extensive innovation to its customers across public, private, and hybrid clouds

    Read More
  • Birlasoft named top 15 sourcing standout by ISG
    12th Aug 2020, 12:23 PM

    Birlasoft was among the leading providers in the Booming 15 category globally

    Read More
  • Birlasoft - Quarterly Results
    5th Aug 2020, 16:44 PM

    Read More
  • Birlasoft executes agreement with Bond-Pro to provide variety of services to Sureties
    28th Jul 2020, 09:05 AM

    This includes business process transformation consulting and strategy, data migration, integrations, training, testing, and quality assurance services

    Read More
  • Birlasoft launches integrated digital solution ‘intelliOpen’
    13th Jul 2020, 11:29 AM

    The company has launched intelliOpen to strengthen return-to-work strategies, and support companies to restart and operate businesses with confidence

    Read More
  • Birlasoft enters into partnership with Innoveo
    8th Jul 2020, 09:06 AM

    The partnership is for strengthening Birlasoft's domain and digital capabilities to rapidly deliver world class solutions with Innoveo's enterprise level no code platform

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.