Nifty
:
17196.70
Sensex
:
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)
Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Birlasoft Ltd.

IT - Software Services

Rating :
76/99

BSE: 532400 | NSE: BSOFT

NSE BSE
482.95
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  490.50
  •  498.75
  •  481.25
  •  488.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2562892
  •  12551.82
  •  513.95
  •  188.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,432.07
  • 32.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,389.07
  • 0.72%
  • 5.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.66%
  • 1.66%
  • 15.88%
  • FII
  • DII
  • Others
  • 17.38%
  • 20.08%
  • 4.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 1.38
  • -3.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 10.45
  • 2.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 6.11
  • 2.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 13.86
  • 13.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 2.33
  • 2.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.50
  • 8.91
  • 8.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
1,011.69
857.46
17.99%
945.31
914.63
3.35%
902.86
907.07
-0.46%
880.78
833.29
5.70%
Expenses
859.92
738.00
16.52%
794.26
801.68
-0.93%
750.47
790.33
-5.04%
736.34
725.83
1.45%
EBITDA
151.77
119.46
27.05%
151.05
112.95
33.73%
152.39
116.74
30.54%
144.44
107.45
34.43%
EBIDTM
15.00%
13.93%
15.98%
12.35%
16.88%
12.87%
16.40%
12.90%
Other Income
9.36
6.43
45.57%
21.47
-8.12
-
5.09
18.91
-73.08%
15.58
17.81
-12.52%
Interest
3.44
3.48
-1.15%
2.84
3.52
-19.32%
2.89
3.40
-15.00%
3.16
4.04
-21.78%
Depreciation
19.35
20.81
-7.02%
18.43
21.53
-14.40%
17.79
21.38
-16.79%
20.24
20.09
0.75%
PBT
138.20
101.60
36.02%
151.24
79.77
89.60%
136.80
110.86
23.40%
136.63
101.13
35.10%
Tax
35.07
32.48
7.97%
37.60
23.42
60.55%
37.83
41.82
-9.54%
40.24
28.46
41.39%
PAT
103.13
69.12
49.20%
113.64
56.35
101.67%
98.97
69.05
43.33%
96.39
72.67
32.64%
PATM
10.19%
8.06%
12.02%
6.16%
10.96%
7.61%
10.94%
8.72%
EPS
3.71
2.49
49.00%
4.09
2.03
101.48%
3.57
2.50
42.80%
3.48
2.63
32.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,740.64
3,555.72
3,290.97
3,942.32
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
Net Sales Growth
6.50%
8.04%
-16.52%
7.60%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
7.62
54.99
25.61
13.42
85.16
2.57
0.00
0.00
Gross Profit
3,740.64
3,555.72
3,290.97
3,934.70
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
GP Margin
100.00%
100%
100%
99.81%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
Total Expenditure
3,140.99
3,037.51
2,900.75
3,488.74
3,285.19
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
Power & Fuel Cost
-
7.47
11.83
8.97
8.14
12.92
13.05
10.57
9.19
9.39
7.26
% Of Sales
-
0.21%
0.36%
0.23%
0.22%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
Employee Cost
-
2,115.81
1,997.54
2,433.53
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
% Of Sales
-
59.50%
60.70%
61.73%
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
Manufacturing Exp.
-
507.03
613.20
470.81
436.12
558.06
538.42
588.58
608.04
511.81
349.45
% Of Sales
-
14.26%
18.63%
11.94%
11.90%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
General & Admin Exp.
-
96.60
134.96
139.96
88.63
180.12
158.07
127.16
98.12
85.54
56.23
% Of Sales
-
2.72%
4.10%
3.55%
2.42%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
Selling & Distn. Exp.
-
0.27
13.41
19.85
16.14
32.77
36.42
28.47
65.17
54.49
37.58
% Of Sales
-
0.01%
0.41%
0.50%
0.44%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
Miscellaneous Exp.
-
60.36
65.15
383.82
352.60
66.03
54.93
57.63
105.24
74.27
37.58
% Of Sales
-
1.70%
1.98%
9.74%
9.62%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
EBITDA
599.65
518.21
390.22
453.58
378.51
315.29
434.23
324.41
377.62
326.73
216.57
EBITDA Margin
16.03%
14.57%
11.86%
11.51%
10.33%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
Other Income
51.50
30.01
44.69
40.42
45.04
54.01
28.18
35.18
32.90
20.60
13.82
Interest
12.33
13.04
16.13
18.93
10.43
13.60
16.54
25.98
25.77
14.15
7.32
Depreciation
75.81
80.37
82.58
105.53
84.30
82.66
69.13
85.14
53.95
47.15
44.49
PBT
562.87
454.80
336.20
369.52
328.81
273.03
376.75
248.47
330.79
286.03
178.59
Tax
150.74
133.97
111.86
85.24
69.75
60.57
84.55
11.48
94.08
76.56
43.67
Tax Rate
26.78%
29.46%
33.27%
22.02%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
PAT
412.13
320.83
224.35
299.18
260.11
238.51
280.90
236.99
248.95
199.55
141.82
PAT before Minority Interest
412.13
320.83
224.35
301.87
261.62
238.55
280.90
236.99
248.95
208.16
144.97
Minority Interest
0.00
0.00
0.00
-2.69
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
PAT Margin
11.02%
9.02%
6.82%
7.59%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
PAT Growth
54.25%
43.00%
-25.01%
15.02%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
 
EPS
14.84
11.55
8.08
10.77
9.37
8.59
10.12
8.53
8.96
7.19
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,179.93
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
Share Capital
55.46
55.34
54.83
37.90
37.64
37.56
37.61
37.10
38.56
35.59
Total Reserves
2,124.43
1,837.08
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
Non-Current Liabilities
91.96
63.49
-73.64
56.17
73.33
128.89
68.32
124.44
153.31
100.87
Secured Loans
0.00
0.00
0.00
66.21
98.54
165.74
63.90
90.99
99.69
0.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
14.08
39.06
46.23
66.50
Long Term Provisions
80.28
69.53
63.74
68.74
57.92
51.55
42.33
23.32
14.23
10.32
Current Liabilities
634.35
611.41
714.42
761.83
774.63
573.35
857.33
716.41
559.66
491.85
Trade Payables
131.75
190.37
214.83
158.72
131.11
118.39
133.16
102.06
119.92
175.65
Other Current Liabilities
423.44
343.23
404.18
327.30
330.03
326.48
291.80
225.89
194.89
99.89
Short Term Borrowings
0.00
0.00
38.12
210.91
221.88
49.81
367.72
308.93
175.34
147.00
Short Term Provisions
79.16
77.80
57.30
64.90
91.61
78.67
64.65
79.52
69.52
69.30
Total Liabilities
2,906.24
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
Net Block
698.15
750.99
588.10
829.43
670.85
630.17
729.56
813.23
618.57
529.02
Gross Block
1,122.23
1,097.48
850.95
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
Accumulated Depreciation
424.08
346.50
262.85
234.27
148.16
67.42
390.11
304.11
257.30
215.47
Non Current Assets
800.95
878.87
680.82
981.27
961.76
809.49
906.91
926.24
772.05
643.07
Capital Work in Progress
6.55
2.35
0.00
31.54
137.61
36.04
12.05
2.27
24.24
18.51
Non Current Investment
0.00
0.00
0.00
10.75
1.03
11.76
22.47
11.76
11.76
21.75
Long Term Loans & Adv.
56.86
110.58
81.63
103.36
140.59
124.27
130.26
88.08
111.62
68.20
Other Non Current Assets
39.40
14.95
11.10
6.19
11.68
7.25
12.56
10.91
5.87
5.60
Current Assets
2,105.29
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
Current Investments
55.32
33.00
190.90
118.47
77.77
0.00
59.04
174.13
203.65
36.47
Inventories
0.00
0.00
0.00
23.88
43.35
38.00
22.88
3.43
0.00
0.00
Sundry Debtors
518.23
740.19
710.75
805.70
784.34
686.09
697.87
674.30
467.28
423.26
Cash & Bank
1,043.00
630.11
377.15
504.93
390.18
395.33
363.75
190.79
192.09
147.30
Other Current Assets
488.74
164.32
343.44
152.44
174.71
158.76
171.35
147.09
141.16
87.77
Short Term Loans & Adv.
144.88
120.83
51.26
51.79
43.14
46.48
49.24
58.41
32.76
55.88
Net Current Assets
1,470.93
1,077.04
959.08
895.39
695.72
704.84
457.56
473.32
444.52
202.94
Total Assets
2,906.24
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
557.84
309.91
-71.58
407.42
163.03
409.95
289.40
102.98
120.35
100.45
PBT
454.80
336.20
387.11
331.37
299.12
280.90
248.47
343.03
284.72
188.63
Adjustment
85.20
145.13
116.19
147.42
35.59
205.67
82.07
62.09
43.68
25.94
Changes in Working Capital
84.50
-90.95
-536.99
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
Cash after chg. in Working capital
624.49
390.39
-33.70
466.02
229.92
491.53
367.08
232.12
220.12
127.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.65
-80.48
-37.88
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-444.45
-43.75
124.80
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
Net Fixed Assets
-26.82
-186.28
226.34
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
Net Investments
-22.32
157.90
151.99
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
Others
-395.31
-15.37
-253.53
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
Cash from Financing Activity
-96.87
-179.69
-116.16
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
Net Cash Inflow / Outflow
16.53
86.47
-62.94
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
Opening Cash & Equivalents
449.56
361.68
465.10
378.89
285.92
328.02
192.01
190.21
146.66
208.00
Closing Cash & Equivalent
466.09
449.56
361.68
465.10
378.89
285.92
328.02
181.05
189.31
146.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
78.62
68.39
61.19
94.81
83.19
73.17
68.82
68.65
53.72
40.03
ROA
11.72%
9.12%
12.09%
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
ROE
15.76%
12.57%
17.38%
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
ROCE
22.98%
19.34%
20.94%
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
Fixed Asset Turnover
3.20
3.38
4.12
3.89
4.38
3.55
2.68
2.70
2.76
2.57
Receivable days
64.59
80.46
70.20
79.16
80.75
78.28
83.41
77.33
72.60
79.34
Inventory Days
0.00
0.00
0.00
3.35
4.47
3.44
1.60
0.46
0.00
0.00
Payable days
21.56
27.11
22.29
18.31
16.13
17.53
16.84
19.06
30.43
40.54
Cash Conversion Cycle
43.03
53.35
47.91
64.20
69.08
64.19
68.17
58.73
42.17
38.80
Total Debt/Equity
0.00
0.00
0.02
0.17
0.25
0.18
0.39
0.39
0.35
0.32
Interest Cover
35.87
21.85
21.45
32.76
23.00
23.09
10.56
14.31
21.12
26.76

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Birlasoft achieves Oracle Validated Integration with JD Edwards EnterpriseOne Expertise
    10th Nov 2021, 12:27 PM

    Expertise is a core tenet of OPN and allows Oracle partners to highlight their capabilities in a focused area

    Read More
  • Birlasoft reports 49% rise in Q2 consolidated net profit
    27th Oct 2021, 16:07 PM

    Total consolidated income of the company increased by 18.19% at Rs 1021.04 crore for Q2FY22

    Read More
  • Birlasoft - Quarterly Results
    26th Oct 2021, 17:23 PM

    Read More
  • Birlasoft named top 15 Sourcing Standout by Information Services Group
    14th Oct 2021, 12:37 PM

    This is the sixth consecutive time that Birlasoft has been featured across named categories by ISG

    Read More
  • Birlasoft achieves Oracle Validated Integration with JD Edwards EnterpriseOne Expertise
    27th Sep 2021, 15:27 PM

    ProVue goes beyond monitoring the operating system and network-level metrics

    Read More
  • Birlasoft achieves Cloud Infrastructure Service Provider track status
    14th Sep 2021, 12:05 PM

    This achievement recognizes Birlasoft’s capabilities to deliver Oracle Cloud transformation programs and provide an excellent customer experience

    Read More
  • Birlasoft enters into Strategic partnership with Freshworks Inc
    7th Sep 2021, 11:36 AM

    Strategic partnership aimed at helping enterprises provide enhanced customer experience management services to customers through new-age digital transformation solutions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.