Shareholder's Funds
4,113.07
3,478.23
3,044.13
2,448.29
2,583.05
2,179.93
1,892.42
1,713.55
1,816.92
1,582.46
Share Capital
55.90
55.58
55.19
54.97
55.90
55.46
55.34
54.83
37.90
37.64
Total Reserves
3,991.32
3,319.40
2,898.04
2,353.55
2,504.64
2,104.46
1,822.99
1,622.62
1,758.96
1,527.94
Non-Current Liabilities
127.19
98.62
31.32
3.16
48.39
91.96
63.49
-73.64
56.17
73.33
Secured Loans
5.13
8.24
0.00
0.00
0.00
0.00
0.00
0.00
66.21
98.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
127.92
75.73
71.23
48.74
49.24
80.28
69.53
63.74
68.74
57.92
Current Liabilities
912.20
785.39
745.80
618.74
659.89
634.35
611.41
714.42
761.83
774.63
Trade Payables
255.08
235.33
280.53
231.28
209.51
131.75
190.37
214.83
158.72
131.11
Other Current Liabilities
545.53
463.36
378.04
290.94
376.51
423.15
343.23
404.18
327.30
330.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.12
210.91
221.88
Short Term Provisions
111.59
86.70
87.23
96.52
73.87
79.45
77.80
57.30
64.90
91.61
Total Liabilities
5,152.46
4,362.24
3,821.25
3,070.19
3,291.33
2,906.24
2,567.32
2,354.33
2,638.49
2,432.11
Net Block
834.47
743.89
697.09
735.90
724.55
698.15
750.99
588.10
829.43
670.85
Gross Block
1,254.97
1,158.61
1,152.25
1,199.42
1,195.66
1,122.23
1,097.48
850.95
1,063.70
819.00
Accumulated Depreciation
420.50
414.72
455.16
463.52
471.10
424.08
346.50
262.85
234.27
148.16
Non Current Assets
1,235.35
1,199.00
1,053.83
900.42
858.04
800.95
878.87
680.82
981.27
961.76
Capital Work in Progress
1.85
22.52
11.64
6.50
2.84
6.55
2.35
0.00
31.54
137.61
Non Current Investment
180.96
297.18
285.96
74.37
54.07
0.00
0.00
0.00
10.75
1.03
Long Term Loans & Adv.
127.66
44.21
40.06
65.52
60.01
57.13
110.86
82.75
104.41
142.93
Other Non Current Assets
90.42
91.20
19.08
18.13
16.57
39.12
14.67
9.98
5.14
9.33
Current Assets
3,917.10
3,163.24
2,767.42
2,169.77
2,433.30
2,105.29
1,688.45
1,673.50
1,657.22
1,470.35
Current Investments
1,990.45
1,457.06
1,033.61
490.78
786.12
570.95
33.00
190.90
118.47
77.77
Inventories
4.63
10.39
0.00
0.00
0.00
0.00
0.00
0.00
23.88
43.35
Sundry Debtors
1,212.53
980.16
1,036.52
907.12
848.77
631.77
740.19
710.75
805.70
784.34
Cash & Bank
465.93
444.88
424.94
556.66
382.77
527.36
630.11
377.15
504.93
390.18
Other Current Assets
243.56
82.83
47.34
53.23
415.64
375.21
285.16
394.70
204.24
174.71
Short Term Loans & Adv.
131.60
187.91
225.00
161.98
339.35
277.34
224.14
172.94
166.90
137.33
Net Current Assets
3,004.91
2,377.85
2,021.61
1,551.03
1,773.40
1,470.93
1,077.04
959.08
895.39
695.72
Total Assets
5,152.45
4,362.24
3,821.25
3,070.19
3,291.34
2,906.24
2,567.32
2,354.32
2,638.49
2,432.11
|