Nifty
:
17629.50
Sensex
:
59141.16
110.05 (0.63%)
417.96 (0.71%)
Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Birlasoft Ltd.

IT - Software Services

Rating :
70/99

BSE: 532400 | NSE: BSOFT

NSE BSE
423.05
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  434.00
  •  438.00
  •  421.50
  •  425.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2537656
  •  10878.43
  •  441.30
  •  172.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,793.19
  • 31.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,750.20
  • 0.82%
  • 5.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.67%
  • 3.02%
  • 17.23%
  • FII
  • DII
  • Others
  • 17.29%
  • 17.37%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 1.38
  • -3.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 10.45
  • 2.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 6.11
  • 2.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 12.27
  • 13.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.18
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 8.38
  • 8.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
945.31
914.63
3.35%
902.86
907.07
-0.46%
880.78
833.29
5.70%
857.46
773.42
10.87%
Expenses
794.26
801.68
-0.93%
750.47
790.33
-5.04%
736.34
725.83
1.45%
738.00
687.91
7.28%
EBITDA
151.05
112.95
33.73%
152.39
116.74
30.54%
144.44
107.45
34.43%
119.46
85.50
39.72%
EBIDTM
15.98%
12.35%
16.88%
12.87%
16.40%
12.90%
13.93%
11.06%
Other Income
21.47
-8.12
-
5.09
18.91
-73.08%
15.58
17.81
-12.52%
6.43
2.87
124.04%
Interest
2.84
3.52
-19.32%
2.89
3.40
-15.00%
3.16
4.04
-21.78%
3.48
4.09
-14.91%
Depreciation
18.43
21.53
-14.40%
17.79
21.38
-16.79%
20.24
20.09
0.75%
20.81
20.44
1.81%
PBT
151.24
79.77
89.60%
136.80
110.86
23.40%
136.63
101.13
35.10%
101.60
63.85
59.12%
Tax
37.60
23.42
60.55%
37.83
41.82
-9.54%
40.24
28.46
41.39%
32.48
23.02
41.09%
PAT
113.64
56.35
101.67%
98.97
69.05
43.33%
96.39
72.67
32.64%
69.12
40.83
69.29%
PATM
12.02%
6.16%
10.96%
7.61%
10.94%
8.72%
8.06%
5.28%
EPS
4.09
2.03
101.48%
3.57
2.50
42.80%
3.48
2.63
32.32%
2.49
1.48
68.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,586.41
3,555.72
3,290.97
3,942.32
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
Net Sales Growth
4.61%
8.04%
-16.52%
7.60%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
7.62
54.99
25.61
13.42
85.16
2.57
0.00
0.00
Gross Profit
3,586.41
3,555.72
3,290.97
3,934.70
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
GP Margin
100.00%
100%
100%
99.81%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
Total Expenditure
3,019.07
3,037.51
2,900.75
3,488.74
3,285.19
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
Power & Fuel Cost
-
7.47
11.83
8.97
8.14
12.92
13.05
10.57
9.19
9.39
7.26
% Of Sales
-
0.21%
0.36%
0.23%
0.22%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
Employee Cost
-
2,115.81
1,997.54
2,433.53
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
% Of Sales
-
59.50%
60.70%
61.73%
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
Manufacturing Exp.
-
507.03
613.20
470.81
436.12
558.06
538.42
588.58
608.04
511.81
349.45
% Of Sales
-
14.26%
18.63%
11.94%
11.90%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
General & Admin Exp.
-
96.60
134.96
139.96
88.63
180.12
158.07
127.16
98.12
85.54
56.23
% Of Sales
-
2.72%
4.10%
3.55%
2.42%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
Selling & Distn. Exp.
-
0.27
13.41
19.85
16.14
32.77
36.42
28.47
65.17
54.49
37.58
% Of Sales
-
0.01%
0.41%
0.50%
0.44%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
Miscellaneous Exp.
-
60.36
65.15
383.82
352.60
66.03
54.93
57.63
105.24
74.27
37.58
% Of Sales
-
1.70%
1.98%
9.74%
9.62%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
EBITDA
567.34
518.21
390.22
453.58
378.51
315.29
434.23
324.41
377.62
326.73
216.57
EBITDA Margin
15.82%
14.57%
11.86%
11.51%
10.33%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
Other Income
48.57
30.01
44.69
40.42
45.04
54.01
28.18
35.18
32.90
20.60
13.82
Interest
12.37
13.04
16.13
18.93
10.43
13.60
16.54
25.98
25.77
14.15
7.32
Depreciation
77.27
80.37
82.58
105.53
84.30
82.66
69.13
85.14
53.95
47.15
44.49
PBT
526.27
454.80
336.20
369.52
328.81
273.03
376.75
248.47
330.79
286.03
178.59
Tax
148.15
133.97
111.86
85.24
69.75
60.57
84.55
11.48
94.08
76.56
43.67
Tax Rate
28.15%
29.46%
33.27%
22.02%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
PAT
378.12
320.83
224.35
299.18
260.11
238.51
280.90
236.99
248.95
199.55
141.82
PAT before Minority Interest
378.12
320.83
224.35
301.87
261.62
238.55
280.90
236.99
248.95
208.16
144.97
Minority Interest
0.00
0.00
0.00
-2.69
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
PAT Margin
10.54%
9.02%
6.82%
7.59%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
PAT Growth
58.28%
43.00%
-25.01%
15.02%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
 
EPS
13.62
11.56
8.08
10.78
9.37
8.59
10.12
8.54
8.97
7.19
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,179.93
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
Share Capital
55.46
55.34
54.83
37.90
37.64
37.56
37.61
37.10
38.56
35.59
Total Reserves
2,124.43
1,837.08
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
Non-Current Liabilities
91.96
63.49
-73.64
56.17
73.33
128.89
68.32
124.44
153.31
100.87
Secured Loans
0.00
0.00
0.00
66.21
98.54
165.74
63.90
90.99
99.69
0.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
14.08
39.06
46.23
66.50
Long Term Provisions
80.28
69.53
63.74
68.74
57.92
51.55
42.33
23.32
14.23
10.32
Current Liabilities
634.35
611.41
714.42
761.83
774.63
573.35
857.33
716.41
559.66
491.85
Trade Payables
131.75
190.37
214.83
158.72
131.11
118.39
133.16
102.06
119.92
175.65
Other Current Liabilities
423.44
343.23
404.18
327.30
330.03
326.48
291.80
225.89
194.89
99.89
Short Term Borrowings
0.00
0.00
38.12
210.91
221.88
49.81
367.72
308.93
175.34
147.00
Short Term Provisions
79.16
77.80
57.30
64.90
91.61
78.67
64.65
79.52
69.52
69.30
Total Liabilities
2,906.24
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
Net Block
698.15
750.99
588.10
829.43
670.85
630.17
729.56
813.23
618.57
529.02
Gross Block
1,122.23
1,097.48
850.95
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
Accumulated Depreciation
424.08
346.50
262.85
234.27
148.16
67.42
390.11
304.11
257.30
215.47
Non Current Assets
800.95
878.87
680.82
981.27
961.76
809.49
906.91
926.24
772.05
643.07
Capital Work in Progress
6.55
2.35
0.00
31.54
137.61
36.04
12.05
2.27
24.24
18.51
Non Current Investment
0.00
0.00
0.00
10.75
1.03
11.76
22.47
11.76
11.76
21.75
Long Term Loans & Adv.
56.86
110.58
81.63
103.36
140.59
124.27
130.26
88.08
111.62
68.20
Other Non Current Assets
39.40
14.95
11.10
6.19
11.68
7.25
12.56
10.91
5.87
5.60
Current Assets
2,105.29
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
Current Investments
55.32
33.00
190.90
118.47
77.77
0.00
59.04
174.13
203.65
36.47
Inventories
0.00
0.00
0.00
23.88
43.35
38.00
22.88
3.43
0.00
0.00
Sundry Debtors
518.23
740.19
710.75
805.70
784.34
686.09
697.87
674.30
467.28
423.26
Cash & Bank
1,043.00
630.11
377.15
504.93
390.18
395.33
363.75
190.79
192.09
147.30
Other Current Assets
488.74
164.32
343.44
152.44
174.71
158.76
171.35
147.09
141.16
87.77
Short Term Loans & Adv.
144.88
120.83
51.26
51.79
43.14
46.48
49.24
58.41
32.76
55.88
Net Current Assets
1,470.93
1,077.04
959.08
895.39
695.72
704.84
457.56
473.32
444.52
202.94
Total Assets
2,906.24
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
557.84
309.91
-71.58
407.42
163.03
409.95
289.40
102.98
120.35
100.45
PBT
454.80
336.20
387.11
331.37
299.12
280.90
248.47
343.03
284.72
188.63
Adjustment
85.20
145.13
116.19
147.42
35.59
205.67
82.07
62.09
43.68
25.94
Changes in Working Capital
84.50
-90.95
-536.99
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
Cash after chg. in Working capital
624.49
390.39
-33.70
466.02
229.92
491.53
367.08
232.12
220.12
127.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.65
-80.48
-37.88
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-444.45
-43.75
124.80
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
Net Fixed Assets
-26.82
-186.28
226.34
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
Net Investments
-22.32
157.90
151.99
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
Others
-395.31
-15.37
-253.53
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
Cash from Financing Activity
-96.87
-179.69
-116.16
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
Net Cash Inflow / Outflow
16.53
86.47
-62.94
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
Opening Cash & Equivalents
449.56
361.68
465.10
378.89
285.92
328.02
192.01
190.21
146.66
208.00
Closing Cash & Equivalent
466.09
449.56
361.68
465.10
378.89
285.92
328.02
181.05
189.31
146.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
78.62
68.39
61.19
94.81
83.19
73.17
68.82
68.65
53.72
40.03
ROA
11.72%
9.12%
12.09%
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
ROE
15.76%
12.57%
17.38%
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
ROCE
22.98%
19.34%
20.94%
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
Fixed Asset Turnover
3.20
3.38
4.12
3.89
4.38
3.55
2.68
2.70
2.76
2.57
Receivable days
64.59
80.46
70.20
79.16
80.75
78.28
83.41
77.33
72.60
79.34
Inventory Days
0.00
0.00
0.00
3.35
4.47
3.44
1.60
0.46
0.00
0.00
Payable days
21.56
27.11
22.29
18.31
16.13
17.53
16.84
19.06
30.43
40.54
Cash Conversion Cycle
43.03
53.35
47.91
64.20
69.08
64.19
68.17
58.73
42.17
38.80
Total Debt/Equity
0.00
0.00
0.02
0.17
0.25
0.18
0.39
0.39
0.35
0.32
Interest Cover
35.87
21.85
21.45
32.76
23.00
23.09
10.56
14.31
21.12
26.76

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Birlasoft achieves Cloud Infrastructure Service Provider track status
    14th Sep 2021, 12:05 PM

    This achievement recognizes Birlasoft’s capabilities to deliver Oracle Cloud transformation programs and provide an excellent customer experience

    Read More
  • Birlasoft enters into Strategic partnership with Freshworks Inc
    7th Sep 2021, 11:36 AM

    Strategic partnership aimed at helping enterprises provide enhanced customer experience management services to customers through new-age digital transformation solutions

    Read More
  • Birlasoft earns Modernization of Web Applications to Microsoft Azure Advanced Specialization
    26th Aug 2021, 13:09 PM

    Modernization of Web Applications to Microsoft Azure advanced specialization is a validation of a solution partner’s deep knowledge, extensive experience

    Read More
  • Birlasoft named as leader in SAP S/4HANA System Transformation - Midmarket U.S.
    4th Aug 2021, 14:26 PM

    The pandemic situation has prompted S/4HANA transformation across industries

    Read More
  • Birlasoft named as top 15 Sourcing Standout by ISG
    2nd Aug 2021, 12:23 PM

    This is the fifth consecutive time that Birlasoft has been featured across named categories by ISG

    Read More
  • Birlasoft reports 2-fold jump in Q1 consolidated net profit
    29th Jul 2021, 11:16 AM

    Total income of the company increased by 6.65% at Rs 966.78 crore for Q1FY22

    Read More
  • Birlasoft recognized as finalist of 2021 Microsoft partner of year awards
    9th Jul 2021, 16:19 PM

    The company was honored among a global field of top Microsoft partners for demonstrating excellence in innovation and implementation of customer solutions based on Microsoft technology

    Read More
  • Birlasoft partners with Regulativ.ai
    8th Jun 2021, 16:11 PM

    In alignment with Birlasoft’s strategy to ensure customers realize utmost value from their digital transformation initiatives

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.