Shareholder's Funds
2,912.16
2,145.86
1,651.54
1,309.57
1,206.84
1,049.11
959.56
-0.17
Share Capital
271.70
271.22
270.35
270.02
269.04
268.88
268.50
0.10
Total Reserves
2,549.49
1,844.37
1,354.10
1,019.67
923.51
775.36
691.05
-0.27
Non-Current Liabilities
320.73
413.55
499.36
226.99
174.79
86.88
65.37
0.00
Secured Loans
0.00
0.06
0.23
0.55
0.90
1.28
35.41
0.00
Unsecured Loans
0.00
0.00
0.00
1.31
1.50
1.69
1.69
0.00
Long Term Provisions
63.34
51.28
37.55
25.43
9.64
12.09
28.82
0.00
Current Liabilities
1,721.80
1,512.59
1,168.05
707.66
527.67
455.07
640.91
0.26
Trade Payables
178.23
239.77
164.34
137.23
135.24
84.67
102.74
0.01
Other Current Liabilities
1,231.53
1,027.90
857.53
474.00
334.10
306.84
440.12
0.25
Short Term Borrowings
1.48
44.51
48.60
0.00
0.00
16.61
59.97
0.00
Short Term Provisions
310.56
200.41
97.58
96.43
58.33
46.95
38.08
0.00
Total Liabilities
4,954.69
4,089.11
3,330.71
2,259.77
1,912.17
1,594.63
1,669.75
0.09
Net Block
1,971.74
1,915.35
1,684.44
640.85
576.91
526.42
419.78
0.00
Gross Block
2,736.98
2,556.23
2,291.82
1,109.51
977.39
810.25
593.09
0.00
Accumulated Depreciation
765.25
640.88
607.38
468.66
400.48
283.82
173.32
0.00
Non Current Assets
2,244.59
2,072.66
1,829.13
745.60
616.47
581.43
439.64
0.00
Capital Work in Progress
9.51
58.07
32.52
0.41
12.07
5.18
0.51
0.00
Non Current Investment
193.76
8.18
25.27
21.66
1.04
1.04
1.04
0.00
Long Term Loans & Adv.
54.65
37.36
43.00
41.47
22.98
46.93
14.81
0.00
Other Non Current Assets
14.94
53.69
43.91
41.22
3.46
1.85
3.50
0.00
Current Assets
2,710.09
2,016.45
1,501.57
1,514.16
1,295.70
1,013.20
1,230.11
0.10
Current Investments
238.24
86.29
38.95
107.57
126.16
8.22
48.71
0.00
Inventories
84.69
90.25
58.75
0.00
0.00
11.53
17.99
0.00
Sundry Debtors
889.50
955.84
774.76
440.99
377.71
448.68
592.00
0.00
Cash & Bank
1,268.08
770.53
549.13
892.80
700.80
381.04
220.66
0.10
Other Current Assets
229.58
77.86
45.16
42.58
91.03
163.74
350.74
0.00
Short Term Loans & Adv.
144.79
35.68
34.82
30.23
36.28
104.77
49.20
0.00
Net Current Assets
988.30
503.86
333.52
806.50
768.03
558.13
589.20
-0.17
Total Assets
4,954.68
4,089.11
3,330.70
2,259.76
1,912.17
1,594.63
1,669.75
0.10
|