PBT
365.55
276.57
99.35
207.61
81.42
-0.27
Adjustment
93.04
41.77
120.44
79.36
4.02
0.00
Changes in Working Capital
-190.42
30.16
214.70
24.57
62.83
0.26
Cash after chg. in Working capital
268.17
348.50
434.49
311.55
148.27
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-64.27
-56.77
-16.69
-66.96
-4.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00