Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

IT - Software Services

Rating :
57/99

BSE: 542651 | NSE: KPITTECH

1267.20
14-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1268.4
  •  1271.6
  •  1254.1
  •  1268.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  463763
  •  585731504.9
  •  1921
  •  1020.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,728.54
  • 41.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,461.99
  • 0.67%
  • 11.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.47%
  • 1.54%
  • 17.19%
  • FII
  • DII
  • Others
  • 17.17%
  • 18.38%
  • 6.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.47
  • 20.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.98
  • 14.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.86
  • 30.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 58.26
  • 67.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.67
  • 16.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.72
  • 35.93

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
21.95
30.63
32.33
38.89
P/E Ratio
57.73
41.37
39.20
32.58
Revenue
4872
5842
6603
7708
EBITDA
991
1230
1391
1660
Net Income
595
840
881
1062
ROA
15.7
18.3
16.2
16.4
P/B Ratio
21.45
11.93
9.96
8.27
ROE
31.31
33.2
27.16
27.17
FCFF
832
1251
749
977
FCFF Yield
2.35
3.54
2.12
2.76
Net Debt
-528
-1161
-1621
-2387
BVPS
59.07
106.23
127.22
153.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,528.34
1,317.80
15.98%
1,477.96
1,256.96
17.58%
1,471.41
1,199.16
22.70%
1,364.63
1,097.62
24.33%
Expenses
1,205.35
1,044.92
15.35%
1,165.75
998.46
16.75%
1,169.66
959.22
21.94%
1,076.47
883.74
21.81%
EBITDA
322.99
272.88
18.36%
312.21
258.51
20.77%
301.75
239.93
25.77%
288.16
213.88
34.73%
EBIDTM
21.13%
20.71%
21.12%
20.57%
20.51%
20.01%
21.12%
19.49%
Other Income
46.16
16.63
177.57%
19.48
18.79
3.67%
51.90
9.47
448.05%
54.44
21.51
153.09%
Interest
9.19
11.79
-22.05%
10.31
15.75
-34.54%
10.16
13.57
-25.13%
12.73
13.71
-7.15%
Depreciation
57.92
52.70
9.91%
58.44
49.96
16.97%
56.08
48.09
16.61%
52.51
45.04
16.59%
PBT
302.04
225.02
34.23%
262.94
211.59
24.27%
287.41
187.74
53.09%
277.36
176.63
57.03%
Tax
71.45
58.56
22.01%
69.59
54.83
26.92%
79.37
46.34
71.28%
72.54
42.20
71.90%
PAT
230.59
166.46
38.53%
193.35
156.75
23.35%
208.04
141.40
47.13%
204.82
134.44
52.35%
PATM
15.09%
12.63%
13.08%
12.47%
14.14%
11.79%
15.01%
12.25%
EPS
9.01
6.06
48.68%
6.88
5.73
20.07%
7.50
5.20
44.23%
7.52
4.95
51.92%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
5,842.35
4,871.54
3,365.04
2,432.39
2,035.74
2,156.17
641.26
0.00
Net Sales Growth
-
19.93%
44.77%
38.34%
19.48%
-5.59%
236.24%
0
 
Cost Of Goods Sold
-
55.76
58.37
40.44
0.00
0.05
8.49
10.40
0.00
Gross Profit
-
5,786.58
4,813.18
3,324.60
2,432.39
2,035.69
2,147.68
630.85
0.00
GP Margin
-
99.05%
98.80%
98.80%
100%
100.00%
99.61%
98.38%
0
Total Expenditure
-
4,612.57
3,880.21
2,732.15
2,005.13
1,728.60
1,868.86
570.14
0.27
Power & Fuel Cost
-
12.67
11.37
9.32
7.82
7.15
8.74
1.90
0.00
% Of Sales
-
0.22%
0.23%
0.28%
0.32%
0.35%
0.41%
0.30%
0
Employee Cost
-
3,699.27
3,112.03
2,155.30
1,610.60
1,341.47
1,428.73
356.75
0.00
% Of Sales
-
63.32%
63.88%
64.05%
66.21%
65.90%
66.26%
55.63%
0
Manufacturing Exp.
-
243.54
221.27
204.49
145.85
186.72
227.31
42.07
0.00
% Of Sales
-
4.17%
4.54%
6.08%
6.00%
9.17%
10.54%
6.56%
0
General & Admin Exp.
-
247.13
197.39
144.90
123.55
82.11
122.71
42.60
0.27
% Of Sales
-
4.23%
4.05%
4.31%
5.08%
4.03%
5.69%
6.64%
0
Selling & Distn. Exp.
-
273.02
186.83
112.82
29.79
29.77
20.93
73.33
0.00
% Of Sales
-
4.67%
3.84%
3.35%
1.22%
1.46%
0.97%
11.44%
0
Miscellaneous Exp.
-
81.17
92.97
64.88
87.53
81.33
51.96
43.08
0.00
% Of Sales
-
1.39%
1.91%
1.93%
3.60%
4.00%
2.41%
6.72%
0
EBITDA
-
1,229.78
991.33
632.89
427.26
307.14
287.31
71.12
-0.27
EBITDA Margin
-
21.05%
20.35%
18.81%
17.57%
15.09%
13.33%
11.09%
0
Other Income
-
167.32
60.27
40.19
56.10
15.76
30.68
56.09
0.00
Interest
-
42.39
54.83
32.31
19.39
17.25
19.82
6.94
0.00
Depreciation
-
224.96
195.79
146.38
119.61
133.17
108.05
18.77
0.00
PBT
-
1,129.74
800.98
494.39
344.35
172.47
190.12
101.49
-0.27
Tax
-
292.95
201.93
109.92
68.30
30.52
32.84
12.18
0.00
Tax Rate
-
25.93%
25.21%
22.23%
19.83%
17.18%
18.18%
18.13%
0.00%
PAT
-
839.60
594.53
380.99
274.23
146.13
147.58
54.19
-0.27
PAT before Minority Interest
-
839.60
598.51
386.86
276.24
147.10
147.77
55.02
-0.27
Minority Interest
-
0.00
-3.98
-5.87
-2.01
-0.97
-0.19
-0.83
0.00
PAT Margin
-
14.37%
12.20%
11.32%
11.27%
7.18%
6.84%
8.45%
0
PAT Growth
-
41.22%
56.05%
38.93%
87.66%
-0.98%
172.34%
-
 
EPS
-
30.63
21.69
13.90
10.00
5.33
5.38
1.98
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,912.16
2,145.86
1,651.54
1,309.57
1,206.84
1,049.11
959.56
-0.17
Share Capital
271.70
271.22
270.35
270.02
269.04
268.88
268.50
0.10
Total Reserves
2,549.49
1,844.37
1,354.10
1,019.67
923.51
775.36
691.05
-0.27
Non-Current Liabilities
320.73
413.55
499.36
226.99
174.79
86.88
65.37
0.00
Secured Loans
0.00
0.06
0.23
0.55
0.90
1.28
35.41
0.00
Unsecured Loans
0.00
0.00
0.00
1.31
1.50
1.69
1.69
0.00
Long Term Provisions
63.34
51.28
37.55
25.43
9.64
12.09
28.82
0.00
Current Liabilities
1,721.80
1,512.59
1,168.05
707.66
527.67
455.07
640.91
0.26
Trade Payables
178.23
239.77
164.34
137.23
135.24
84.67
102.74
0.01
Other Current Liabilities
1,231.53
1,027.90
857.53
474.00
334.10
306.84
440.12
0.25
Short Term Borrowings
1.48
44.51
48.60
0.00
0.00
16.61
59.97
0.00
Short Term Provisions
310.56
200.41
97.58
96.43
58.33
46.95
38.08
0.00
Total Liabilities
4,954.69
4,089.11
3,330.71
2,259.77
1,912.17
1,594.63
1,669.75
0.09
Net Block
1,971.74
1,915.35
1,684.44
640.85
576.91
526.42
419.78
0.00
Gross Block
2,736.98
2,556.23
2,291.82
1,109.51
977.39
810.25
593.09
0.00
Accumulated Depreciation
765.25
640.88
607.38
468.66
400.48
283.82
173.32
0.00
Non Current Assets
2,244.59
2,072.66
1,829.13
745.60
616.47
581.43
439.64
0.00
Capital Work in Progress
9.51
58.07
32.52
0.41
12.07
5.18
0.51
0.00
Non Current Investment
193.76
8.18
25.27
21.66
1.04
1.04
1.04
0.00
Long Term Loans & Adv.
54.65
37.36
43.00
41.47
22.98
46.93
14.81
0.00
Other Non Current Assets
14.94
53.69
43.91
41.22
3.46
1.85
3.50
0.00
Current Assets
2,710.09
2,016.45
1,501.57
1,514.16
1,295.70
1,013.20
1,230.11
0.10
Current Investments
238.24
86.29
38.95
107.57
126.16
8.22
48.71
0.00
Inventories
84.69
90.25
58.75
0.00
0.00
11.53
17.99
0.00
Sundry Debtors
889.50
955.84
774.76
440.99
377.71
448.68
592.00
0.00
Cash & Bank
1,268.08
770.53
549.13
892.80
700.80
381.04
220.66
0.10
Other Current Assets
229.58
77.86
45.16
42.58
91.03
163.74
350.74
0.00
Short Term Loans & Adv.
144.79
35.68
34.82
30.23
36.28
104.77
49.20
0.00
Net Current Assets
988.30
503.86
333.52
806.50
768.03
558.13
589.20
-0.17
Total Assets
4,954.68
4,089.11
3,330.70
2,259.76
1,912.17
1,594.63
1,669.75
0.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1,389.53
1,001.77
462.44
474.99
627.60
388.74
151.13
-0.01
PBT
1,132.55
800.44
496.79
344.54
177.62
180.61
67.19
-0.27
Adjustment
245.22
251.31
241.43
131.80
175.09
160.69
20.68
0.00
Changes in Working Capital
216.66
87.10
-176.92
87.47
307.64
129.98
81.51
0.26
Cash after chg. in Working capital
1,594.42
1,138.86
561.30
563.82
660.35
471.28
169.38
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-204.89
-137.09
-98.85
-88.83
-32.75
-82.53
-18.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-629.88
-563.70
-202.35
-302.40
-500.84
-138.27
-87.00
0.00
Net Fixed Assets
-130.36
10.96
-72.92
-41.00
-16.49
-145.49
-448.00
Net Investments
-336.98
-195.66
-294.73
-146.27
-117.94
135.99
-421.38
Others
-162.54
-379.00
165.30
-115.13
-366.41
-128.77
782.38
Cash from Financing Activity
-342.44
-239.98
-183.10
-126.67
-114.77
-177.35
33.77
0.10
Net Cash Inflow / Outflow
417.21
198.08
77.00
45.92
11.99
73.13
97.91
0.10
Opening Cash & Equivalents
655.02
454.21
342.06
285.77
275.88
200.87
0.10
0.00
Closing Cash & Equivalent
1,074.32
655.02
454.21
342.06
285.77
275.88
200.87
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
103.83
78.00
60.09
47.76
44.33
38.84
35.74
-16.60
ROA
18.57%
16.13%
13.84%
13.24%
8.39%
9.05%
6.59%
-280.00%
ROE
34.01%
32.01%
26.55%
22.26%
13.15%
14.75%
11.47%
0.00%
ROCE
46.04%
43.96%
35.12%
28.86%
16.82%
18.23%
13.58%
0.00%
Fixed Asset Turnover
2.21
2.01
1.98
2.33
2.28
3.07
1.08
0.00
Receivable days
57.64
64.83
65.94
61.43
74.08
88.08
336.97
0.00
Inventory Days
5.46
5.58
6.37
0.00
0.00
2.50
10.24
0.00
Payable days
1368.00
1263.67
1360.99
0.00
0.00
18.89
37.11
0.00
Cash Conversion Cycle
-1304.89
-1193.25
-1288.68
61.43
74.08
71.70
310.10
0.00
Total Debt/Equity
0.00
0.02
0.03
0.00
0.00
0.06
0.14
0.00
Interest Cover
27.72
15.60
16.37
18.76
11.30
10.11
10.69
0.00

News Update:


  • KPIT Technologies to acquire Caresoft Global’s Engineering Solutions Business
    6th May 2025, 14:44 PM

    KPIT will also acquire new capabilities in areas such as manufacturing and industrial engineering, plant layout planning, and assembly line optimization for the mobility ecosystem

    Read More
  • KPIT Technologies reports 48% jump in Q4 consolidated net profit
    28th Apr 2025, 16:00 PM

    The total consolidated income of the company increased by 17.99% at Rs 1,574.50 crore for Q4FY25

    Read More
  • KPIT Technologies collaborates with Mercedes-Benz Research and Development India
    28th Apr 2025, 14:58 PM

    The collaboration is to accelerate the development and realization of Software-Defined Vehicles

    Read More
  • KPIT Technologies’ arm makes further investment in KPIT Tunisia
    15th Apr 2025, 10:10 AM

    The company’s arm has invested EURO 1.37 million towards share capital of KPIT Tunisia

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.