Nifty
Sensex
:
:
24426.85
79809.65
-74.05 (-0.30%)
-270.92 (-0.34%)

IT - Software Services

Rating :
57/99

BSE: 542651 | NSE: KPITTECH

1190.50
29-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1180
  •  1197.4
  •  1167.5
  •  1184.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  730129
  •  866812378.1
  •  1869
  •  1020.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32,602.55
  • 40.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31,336.01
  • 0.71%
  • 10.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.45%
  • 1.47%
  • 17.93%
  • FII
  • DII
  • Others
  • 15.49%
  • 21.81%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.47
  • 20.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.98
  • 14.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.86
  • 30.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 58.05
  • 67.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.91
  • 16.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.14
  • 35.72

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
21.95
30.63
32.33
38.89
P/E Ratio
54.24
38.87
36.82
30.61
Revenue
4872
5842
6603
7708
EBITDA
991
1230
1391
1660
Net Income
595
840
881
1062
ROA
15.7
18.3
16.2
16.4
P/B Ratio
20.15
11.21
9.36
7.77
ROE
31.31
33.2
27.16
27.17
FCFF
832
1251
749
977
FCFF Yield
2.35
3.54
2.12
2.76
Net Debt
-528
-1161
-1621
-2387
BVPS
59.07
106.23
127.22
153.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,538.76
1,364.63
12.76%
1,528.34
1,317.80
15.98%
1,477.96
1,256.96
17.58%
1,471.41
1,199.16
22.70%
Expenses
1,238.88
1,076.47
15.09%
1,205.35
1,044.92
15.35%
1,165.75
998.46
16.75%
1,169.66
959.22
21.94%
EBITDA
299.88
288.16
4.07%
322.99
272.88
18.36%
312.21
258.51
20.77%
301.75
239.93
25.77%
EBIDTM
19.49%
21.12%
21.13%
20.71%
21.12%
20.57%
20.51%
20.01%
Other Income
15.96
54.44
-70.68%
46.16
16.63
177.57%
19.48
18.79
3.67%
51.90
9.47
448.05%
Interest
12.03
12.73
-5.50%
9.19
11.79
-22.05%
10.31
15.75
-34.54%
10.16
13.57
-25.13%
Depreciation
62.88
52.51
19.75%
57.92
52.70
9.91%
58.44
49.96
16.97%
56.08
48.09
16.61%
PBT
240.93
277.36
-13.13%
302.04
225.02
34.23%
262.94
211.59
24.27%
287.41
187.74
53.09%
Tax
63.91
72.54
-11.90%
71.45
58.56
22.01%
69.59
54.83
26.92%
79.37
46.34
71.28%
PAT
177.02
204.82
-13.57%
230.59
166.46
38.53%
193.35
156.75
23.35%
208.04
141.40
47.13%
PATM
11.50%
15.01%
15.09%
12.63%
13.08%
12.47%
14.14%
11.79%
EPS
6.32
7.52
-15.96%
9.01
6.06
48.68%
6.88
5.73
20.07%
7.50
5.20
44.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
6,016.47
5,842.35
4,871.54
3,365.04
2,432.39
2,035.74
2,156.17
641.26
0.00
Net Sales Growth
17.08%
19.93%
44.77%
38.34%
19.48%
-5.59%
236.24%
0
 
Cost Of Goods Sold
68.85
55.76
58.37
40.44
0.00
0.05
8.49
10.40
0.00
Gross Profit
5,947.62
5,786.58
4,813.18
3,324.60
2,432.39
2,035.69
2,147.68
630.85
0.00
GP Margin
98.86%
99.05%
98.80%
98.80%
100%
100.00%
99.61%
98.38%
0
Total Expenditure
4,779.64
4,612.57
3,880.21
2,732.15
2,005.13
1,728.60
1,868.86
570.14
0.27
Power & Fuel Cost
-
12.67
11.37
9.32
7.82
7.15
8.74
1.90
0.00
% Of Sales
-
0.22%
0.23%
0.28%
0.32%
0.35%
0.41%
0.30%
0
Employee Cost
-
3,699.27
3,112.03
2,155.30
1,610.60
1,341.47
1,428.73
356.75
0.00
% Of Sales
-
63.32%
63.88%
64.05%
66.21%
65.90%
66.26%
55.63%
0
Manufacturing Exp.
-
243.54
221.27
204.49
145.85
186.72
227.31
42.07
0.00
% Of Sales
-
4.17%
4.54%
6.08%
6.00%
9.17%
10.54%
6.56%
0
General & Admin Exp.
-
247.13
197.39
144.90
123.55
82.11
122.71
42.60
0.27
% Of Sales
-
4.23%
4.05%
4.31%
5.08%
4.03%
5.69%
6.64%
0
Selling & Distn. Exp.
-
273.02
186.83
112.82
29.79
29.77
20.93
73.33
0.00
% Of Sales
-
4.67%
3.84%
3.35%
1.22%
1.46%
0.97%
11.44%
0
Miscellaneous Exp.
-
81.17
92.97
64.88
87.53
81.33
51.96
43.08
0.00
% Of Sales
-
1.39%
1.91%
1.93%
3.60%
4.00%
2.41%
6.72%
0
EBITDA
1,236.83
1,229.78
991.33
632.89
427.26
307.14
287.31
71.12
-0.27
EBITDA Margin
20.56%
21.05%
20.35%
18.81%
17.57%
15.09%
13.33%
11.09%
0
Other Income
133.50
167.32
60.27
40.19
56.10
15.76
30.68
56.09
0.00
Interest
41.69
42.39
54.83
32.31
19.39
17.25
19.82
6.94
0.00
Depreciation
235.32
224.96
195.79
146.38
119.61
133.17
108.05
18.77
0.00
PBT
1,093.32
1,129.74
800.98
494.39
344.35
172.47
190.12
101.49
-0.27
Tax
284.32
292.95
201.93
109.92
68.30
30.52
32.84
12.18
0.00
Tax Rate
26.01%
25.93%
25.21%
22.23%
19.83%
17.18%
18.18%
18.13%
0.00%
PAT
809.00
839.60
594.53
380.99
274.23
146.13
147.58
54.19
-0.27
PAT before Minority Interest
809.00
839.60
598.51
386.86
276.24
147.10
147.77
55.02
-0.27
Minority Interest
0.00
0.00
-3.98
-5.87
-2.01
-0.97
-0.19
-0.83
0.00
PAT Margin
13.45%
14.37%
12.20%
11.32%
11.27%
7.18%
6.84%
8.45%
0
PAT Growth
20.85%
41.22%
56.05%
38.93%
87.66%
-0.98%
172.34%
-
 
EPS
29.51
30.63
21.69
13.90
10.00
5.33
5.38
1.98
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,912.16
2,145.86
1,651.54
1,309.57
1,206.84
1,049.11
959.56
-0.17
Share Capital
271.70
271.22
270.35
270.02
269.04
268.88
268.50
0.10
Total Reserves
2,549.49
1,844.37
1,354.10
1,019.67
923.51
775.36
691.05
-0.27
Non-Current Liabilities
320.73
413.55
499.36
226.99
174.79
86.88
65.37
0.00
Secured Loans
0.00
0.06
0.23
0.55
0.90
1.28
35.41
0.00
Unsecured Loans
0.00
0.00
0.00
1.31
1.50
1.69
1.69
0.00
Long Term Provisions
63.34
51.28
37.55
25.43
9.64
12.09
28.82
0.00
Current Liabilities
1,721.80
1,512.59
1,168.05
707.66
527.67
455.07
640.91
0.26
Trade Payables
178.23
239.77
164.34
137.23
135.24
84.67
102.74
0.01
Other Current Liabilities
1,231.53
1,027.90
857.53
474.00
334.10
306.84
440.12
0.25
Short Term Borrowings
1.48
44.51
48.60
0.00
0.00
16.61
59.97
0.00
Short Term Provisions
310.56
200.41
97.58
96.43
58.33
46.95
38.08
0.00
Total Liabilities
4,954.69
4,089.11
3,330.71
2,259.77
1,912.17
1,594.63
1,669.75
0.09
Net Block
1,971.74
1,915.35
1,684.44
640.85
576.91
526.42
419.78
0.00
Gross Block
2,736.98
2,556.23
2,291.82
1,109.51
977.39
810.25
593.09
0.00
Accumulated Depreciation
765.25
640.88
607.38
468.66
400.48
283.82
173.32
0.00
Non Current Assets
2,244.59
2,072.66
1,829.13
745.60
616.47
581.43
439.64
0.00
Capital Work in Progress
9.51
58.07
32.52
0.41
12.07
5.18
0.51
0.00
Non Current Investment
193.76
8.18
25.27
21.66
1.04
1.04
1.04
0.00
Long Term Loans & Adv.
54.65
37.36
43.00
41.47
22.98
46.93
14.81
0.00
Other Non Current Assets
14.94
53.69
43.91
41.22
3.46
1.85
3.50
0.00
Current Assets
2,710.09
2,016.45
1,501.57
1,514.16
1,295.70
1,013.20
1,230.11
0.10
Current Investments
238.24
86.29
38.95
107.57
126.16
8.22
48.71
0.00
Inventories
84.69
90.25
58.75
0.00
0.00
11.53
17.99
0.00
Sundry Debtors
889.50
955.84
774.76
440.99
377.71
448.68
592.00
0.00
Cash & Bank
1,268.08
770.53
549.13
892.80
700.80
381.04
220.66
0.10
Other Current Assets
229.58
77.86
45.16
42.58
91.03
163.74
350.74
0.00
Short Term Loans & Adv.
144.79
35.68
34.82
30.23
36.28
104.77
49.20
0.00
Net Current Assets
988.30
503.86
333.52
806.50
768.03
558.13
589.20
-0.17
Total Assets
4,954.68
4,089.11
3,330.70
2,259.76
1,912.17
1,594.63
1,669.75
0.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1,389.53
1,001.77
462.44
474.99
627.60
388.74
151.13
-0.01
PBT
1,132.55
800.44
496.79
344.54
177.62
180.61
67.19
-0.27
Adjustment
245.22
251.31
241.43
131.80
175.09
160.69
20.68
0.00
Changes in Working Capital
216.66
87.10
-176.92
87.47
307.64
129.98
81.51
0.26
Cash after chg. in Working capital
1,594.42
1,138.86
561.30
563.82
660.35
471.28
169.38
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-204.89
-137.09
-98.85
-88.83
-32.75
-82.53
-18.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-629.88
-563.70
-202.35
-302.40
-500.84
-138.27
-87.00
0.00
Net Fixed Assets
-130.36
10.96
-72.92
-41.00
-16.49
-145.49
-448.00
Net Investments
-336.98
-195.66
-294.73
-146.27
-117.94
135.99
-421.38
Others
-162.54
-379.00
165.30
-115.13
-366.41
-128.77
782.38
Cash from Financing Activity
-342.44
-239.98
-183.10
-126.67
-114.77
-177.35
33.77
0.10
Net Cash Inflow / Outflow
417.21
198.08
77.00
45.92
11.99
73.13
97.91
0.10
Opening Cash & Equivalents
655.02
454.21
342.06
285.77
275.88
200.87
0.10
0.00
Closing Cash & Equivalent
1,074.32
655.02
454.21
342.06
285.77
275.88
200.87
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
103.83
78.00
60.09
47.76
44.33
38.84
35.74
-16.60
ROA
18.57%
16.13%
13.84%
13.24%
8.39%
9.05%
6.59%
-280.00%
ROE
34.01%
32.01%
26.55%
22.26%
13.15%
14.75%
11.47%
0.00%
ROCE
46.04%
43.96%
35.12%
28.86%
16.82%
18.23%
13.58%
0.00%
Fixed Asset Turnover
2.21
2.01
1.98
2.33
2.28
3.07
1.08
0.00
Receivable days
57.64
64.83
65.94
61.43
74.08
88.08
336.97
0.00
Inventory Days
5.46
5.58
6.37
0.00
0.00
2.50
10.24
0.00
Payable days
1368.00
1263.67
1360.99
0.00
0.00
18.89
37.11
0.00
Cash Conversion Cycle
-1304.89
-1193.25
-1288.68
61.43
74.08
71.70
310.10
0.00
Total Debt/Equity
0.00
0.02
0.03
0.00
0.00
0.06
0.14
0.00
Interest Cover
27.72
15.60
16.37
18.76
11.30
10.11
10.69
0.00

News Update:


  • KPIT Technologies forms strategic partnership with JSW Motors
    30th Jul 2025, 15:43 PM

    This collaboration will further strengthen JSW Motors’ bold vision to disrupt the domestic automotive market through innovation and global collaboration

    Read More
  • KPIT Technologies - Quarterly Results
    30th Jul 2025, 14:10 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.