Shareholder's Funds
3,540.91
2,912.16
2,145.86
1,651.54
1,309.57
1,206.84
1,049.11
959.56
-0.17
Share Capital
272.23
271.70
271.22
270.35
270.02
269.04
268.88
268.50
0.10
Total Reserves
3,162.97
2,549.49
1,844.37
1,354.10
1,019.67
923.51
775.36
691.05
-0.27
Non-Current Liabilities
760.23
320.73
413.55
499.36
226.99
174.79
86.88
65.37
0.00
Secured Loans
0.00
0.00
0.06
0.23
0.55
0.90
1.28
35.41
0.00
Unsecured Loans
143.07
0.00
0.00
0.00
1.31
1.50
1.69
1.69
0.00
Long Term Provisions
137.69
63.34
51.28
37.55
25.43
9.64
12.09
28.82
0.00
Current Liabilities
2,811.74
1,721.80
1,512.59
1,168.05
707.66
527.67
455.07
640.91
0.26
Trade Payables
260.82
178.23
239.77
164.34
137.23
135.24
84.67
102.74
0.01
Other Current Liabilities
1,893.56
1,231.53
1,027.90
857.53
474.00
334.10
306.84
440.12
0.25
Short Term Borrowings
221.38
1.48
44.51
48.60
0.00
0.00
16.61
59.97
0.00
Short Term Provisions
435.99
310.56
200.41
97.58
96.43
58.33
46.95
38.08
0.00
Total Liabilities
7,120.85
4,954.69
4,089.11
3,330.71
2,259.77
1,912.17
1,594.63
1,669.75
0.09
Net Block
3,985.25
1,971.74
1,915.35
1,684.44
640.85
576.91
526.42
419.78
0.00
Gross Block
4,908.90
2,736.98
2,556.23
2,291.82
1,109.51
977.39
810.25
593.09
0.00
Accumulated Depreciation
923.64
765.25
640.88
607.38
468.66
400.48
283.82
173.32
0.00
Non Current Assets
4,224.71
2,244.59
2,072.66
1,829.13
745.60
616.47
581.43
439.64
0.00
Capital Work in Progress
6.02
9.51
58.07
32.52
0.41
12.07
5.18
0.51
0.00
Non Current Investment
122.48
193.76
8.18
25.27
21.66
1.04
1.04
1.04
0.00
Long Term Loans & Adv.
81.84
54.65
37.36
43.00
41.47
22.89
46.93
14.81
0.00
Other Non Current Assets
29.13
14.94
53.69
43.91
41.22
3.56
1.85
3.50
0.00
Current Assets
2,896.15
2,710.09
2,016.45
1,501.57
1,514.16
1,295.70
1,013.20
1,230.11
0.10
Current Investments
49.15
238.24
86.29
38.95
107.57
126.16
8.22
48.71
0.00
Inventories
88.11
84.69
90.25
58.75
0.00
0.00
11.53
17.99
0.00
Sundry Debtors
1,074.83
889.50
955.84
774.76
440.99
377.71
448.68
592.00
0.00
Cash & Bank
1,340.82
1,268.08
770.53
549.13
892.80
700.80
381.04
220.66
0.10
Other Current Assets
343.24
84.79
77.86
45.16
72.81
91.03
163.74
350.75
0.00
Short Term Loans & Adv.
166.03
144.79
35.68
34.82
30.23
36.28
104.77
119.99
0.00
Net Current Assets
84.40
988.30
503.86
333.52
806.50
768.03
558.13
589.20
-0.17
Total Assets
7,120.86
4,954.68
4,089.11
3,330.70
2,259.76
1,912.17
1,594.63
1,669.75
0.10
|