Nifty
Sensex
:
:
25694.95
83871.32
120.60 (0.47%)
335.97 (0.40%)

IT - Software Services

Rating :
66/99

BSE: 542651 | NSE: KPITTECH

1212.50
11-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1184.1
  •  1216.4
  •  1170.7
  •  1192.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  976816
  •  1167070817.8
  •  1563.35
  •  1020.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,202.93
  • 42.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,405.93
  • 0.70%
  • 10.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.44%
  • 1.50%
  • 17.64%
  • FII
  • DII
  • Others
  • 14.31%
  • 20.60%
  • 6.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.47
  • 20.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.98
  • 14.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.86
  • 30.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 58.34
  • 67.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.27
  • 16.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.82
  • 35.16

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
30.93
29.56
36.07
42.45
P/E Ratio
39.20
41.02
33.62
28.56
Revenue
5842.35
6439.75
7389.17
8451.19
EBITDA
1229.77
1349.23
1578.31
1826.63
Net Income
839.6
814.22
988.68
1154.15
ROA
18.25
15.08
15.85
14.68
P/B Ratio
11.31
9.49
7.91
6.63
ROE
33.2
25.02
25.67
25.23
FCFF
1250.65
757.68
976.97
1117.24
FCFF Yield
3.96
2.4
3.09
3.54
Net Debt
-1161.45
-1554.09
-2126.06
-2875.76
BVPS
107.18
127.74
153.33
182.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,587.71
1,471.41
7.90%
1,538.76
1,364.63
12.76%
1,528.34
1,317.80
15.98%
1,477.96
1,256.96
17.58%
Expenses
1,267.05
1,169.66
8.33%
1,238.88
1,076.47
15.09%
1,205.35
1,044.92
15.35%
1,165.75
998.46
16.75%
EBITDA
320.66
301.75
6.27%
299.88
288.16
4.07%
322.99
272.88
18.36%
312.21
258.51
20.77%
EBIDTM
20.20%
20.51%
19.49%
21.12%
21.13%
20.71%
21.12%
20.57%
Other Income
23.58
51.90
-54.57%
15.96
54.44
-70.68%
46.16
16.63
177.57%
19.48
18.79
3.67%
Interest
16.25
10.16
59.94%
12.03
12.73
-5.50%
9.19
11.79
-22.05%
10.31
15.75
-34.54%
Depreciation
74.71
56.08
33.22%
62.88
52.51
19.75%
57.92
52.70
9.91%
58.44
49.96
16.97%
PBT
253.28
287.41
-11.88%
240.93
277.36
-13.13%
302.04
225.02
34.23%
262.94
211.59
24.27%
Tax
61.48
79.37
-22.54%
63.91
72.54
-11.90%
71.45
58.56
22.01%
69.59
54.83
26.92%
PAT
191.80
208.04
-7.81%
177.02
204.82
-13.57%
230.59
166.46
38.53%
193.35
156.75
23.35%
PATM
12.08%
14.14%
11.50%
15.01%
15.09%
12.63%
13.08%
12.47%
EPS
6.21
7.50
-17.20%
6.32
7.52
-15.96%
9.01
6.06
48.68%
6.88
5.73
20.07%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
6,132.77
5,842.35
4,871.54
3,365.04
2,432.39
2,035.74
2,156.17
641.26
0.00
Net Sales Growth
13.34%
19.93%
44.77%
38.34%
19.48%
-5.59%
236.24%
0
 
Cost Of Goods Sold
72.80
55.76
58.37
40.44
0.00
0.05
8.49
10.40
0.00
Gross Profit
6,059.97
5,786.58
4,813.18
3,324.60
2,432.39
2,035.69
2,147.68
630.85
0.00
GP Margin
98.81%
99.05%
98.80%
98.80%
100%
100.00%
99.61%
98.38%
0
Total Expenditure
4,877.03
4,612.57
3,880.21
2,732.15
2,005.13
1,728.60
1,868.86
570.14
0.27
Power & Fuel Cost
-
12.67
11.37
9.32
7.82
7.15
8.74
1.90
0.00
% Of Sales
-
0.22%
0.23%
0.28%
0.32%
0.35%
0.41%
0.30%
0
Employee Cost
-
3,699.27
3,112.03
2,155.30
1,610.60
1,341.47
1,428.73
356.75
0.00
% Of Sales
-
63.32%
63.88%
64.05%
66.21%
65.90%
66.26%
55.63%
0
Manufacturing Exp.
-
243.54
221.27
204.49
145.85
186.72
227.31
42.07
0.00
% Of Sales
-
4.17%
4.54%
6.08%
6.00%
9.17%
10.54%
6.56%
0
General & Admin Exp.
-
247.13
197.39
144.90
123.55
82.11
122.71
42.60
0.27
% Of Sales
-
4.23%
4.05%
4.31%
5.08%
4.03%
5.69%
6.64%
0
Selling & Distn. Exp.
-
273.02
186.83
112.82
29.79
29.77
20.93
73.33
0.00
% Of Sales
-
4.67%
3.84%
3.35%
1.22%
1.46%
0.97%
11.44%
0
Miscellaneous Exp.
-
81.17
92.97
64.88
87.53
81.33
51.96
43.08
0.00
% Of Sales
-
1.39%
1.91%
1.93%
3.60%
4.00%
2.41%
6.72%
0
EBITDA
1,255.74
1,229.78
991.33
632.89
427.26
307.14
287.31
71.12
-0.27
EBITDA Margin
20.48%
21.05%
20.35%
18.81%
17.57%
15.09%
13.33%
11.09%
0
Other Income
105.18
167.32
60.27
40.19
56.10
15.76
30.68
56.09
0.00
Interest
47.78
42.39
54.83
32.31
19.39
17.25
19.82
6.94
0.00
Depreciation
253.95
224.96
195.79
146.38
119.61
133.17
108.05
18.77
0.00
PBT
1,059.19
1,129.74
800.98
494.39
344.35
172.47
190.12
101.49
-0.27
Tax
266.43
292.95
201.93
109.92
68.30
30.52
32.84
12.18
0.00
Tax Rate
25.15%
25.93%
25.21%
22.23%
19.83%
17.18%
18.18%
18.13%
0.00%
PAT
792.76
839.60
594.53
380.99
274.23
146.13
147.58
54.19
-0.27
PAT before Minority Interest
792.76
839.60
598.51
386.86
276.24
147.10
147.77
55.02
-0.27
Minority Interest
0.00
0.00
-3.98
-5.87
-2.01
-0.97
-0.19
-0.83
0.00
PAT Margin
12.93%
14.37%
12.20%
11.32%
11.27%
7.18%
6.84%
8.45%
0
PAT Growth
7.70%
41.22%
56.05%
38.93%
87.66%
-0.98%
172.34%
-
 
EPS
28.92
30.63
21.69
13.90
10.00
5.33
5.38
1.98
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,912.16
2,145.86
1,651.54
1,309.57
1,206.84
1,049.11
959.56
-0.17
Share Capital
271.70
271.22
270.35
270.02
269.04
268.88
268.50
0.10
Total Reserves
2,549.49
1,844.37
1,354.10
1,019.67
923.51
775.36
691.05
-0.27
Non-Current Liabilities
320.73
413.55
499.36
226.99
174.79
86.88
65.37
0.00
Secured Loans
0.00
0.06
0.23
0.55
0.90
1.28
35.41
0.00
Unsecured Loans
0.00
0.00
0.00
1.31
1.50
1.69
1.69
0.00
Long Term Provisions
63.34
51.28
37.55
25.43
9.64
12.09
28.82
0.00
Current Liabilities
1,721.80
1,512.59
1,168.05
707.66
527.67
455.07
640.91
0.26
Trade Payables
178.23
239.77
164.34
137.23
135.24
84.67
102.74
0.01
Other Current Liabilities
1,231.53
1,027.90
857.53
474.00
334.10
306.84
440.12
0.25
Short Term Borrowings
1.48
44.51
48.60
0.00
0.00
16.61
59.97
0.00
Short Term Provisions
310.56
200.41
97.58
96.43
58.33
46.95
38.08
0.00
Total Liabilities
4,954.69
4,089.11
3,330.71
2,259.77
1,912.17
1,594.63
1,669.75
0.09
Net Block
1,971.74
1,915.35
1,684.44
640.85
576.91
526.42
419.78
0.00
Gross Block
2,736.98
2,556.23
2,291.82
1,109.51
977.39
810.25
593.09
0.00
Accumulated Depreciation
765.25
640.88
607.38
468.66
400.48
283.82
173.32
0.00
Non Current Assets
2,244.59
2,072.66
1,829.13
745.60
616.47
581.43
439.64
0.00
Capital Work in Progress
9.51
58.07
32.52
0.41
12.07
5.18
0.51
0.00
Non Current Investment
193.76
8.18
25.27
21.66
1.04
1.04
1.04
0.00
Long Term Loans & Adv.
54.65
37.36
43.00
41.47
22.98
46.93
14.81
0.00
Other Non Current Assets
14.94
53.69
43.91
41.22
3.46
1.85
3.50
0.00
Current Assets
2,710.09
2,016.45
1,501.57
1,514.16
1,295.70
1,013.20
1,230.11
0.10
Current Investments
238.24
86.29
38.95
107.57
126.16
8.22
48.71
0.00
Inventories
84.69
90.25
58.75
0.00
0.00
11.53
17.99
0.00
Sundry Debtors
889.50
955.84
774.76
440.99
377.71
448.68
592.00
0.00
Cash & Bank
1,268.08
770.53
549.13
892.80
700.80
381.04
220.66
0.10
Other Current Assets
229.58
77.86
45.16
42.58
91.03
163.74
350.74
0.00
Short Term Loans & Adv.
144.79
35.68
34.82
30.23
36.28
104.77
49.20
0.00
Net Current Assets
988.30
503.86
333.52
806.50
768.03
558.13
589.20
-0.17
Total Assets
4,954.68
4,089.11
3,330.70
2,259.76
1,912.17
1,594.63
1,669.75
0.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1,389.53
1,001.77
462.44
474.99
627.60
388.74
151.13
-0.01
PBT
1,132.55
800.44
496.79
344.54
177.62
180.61
67.19
-0.27
Adjustment
245.22
251.31
241.43
131.80
175.09
160.69
20.68
0.00
Changes in Working Capital
216.66
87.10
-176.92
87.47
307.64
129.98
81.51
0.26
Cash after chg. in Working capital
1,594.42
1,138.86
561.30
563.82
660.35
471.28
169.38
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-204.89
-137.09
-98.85
-88.83
-32.75
-82.53
-18.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-629.88
-563.70
-202.35
-302.40
-500.84
-138.27
-87.00
0.00
Net Fixed Assets
-130.36
10.96
-72.92
-41.00
-16.49
-145.49
-448.00
Net Investments
-336.98
-195.66
-294.73
-146.27
-117.94
135.99
-421.38
Others
-162.54
-379.00
165.30
-115.13
-366.41
-128.77
782.38
Cash from Financing Activity
-342.44
-239.98
-183.10
-126.67
-114.77
-177.35
33.77
0.10
Net Cash Inflow / Outflow
417.21
198.08
77.00
45.92
11.99
73.13
97.91
0.10
Opening Cash & Equivalents
655.02
454.21
342.06
285.77
275.88
200.87
0.10
0.00
Closing Cash & Equivalent
1,074.32
655.02
454.21
342.06
285.77
275.88
200.87
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
103.83
78.00
60.09
47.76
44.33
38.84
35.74
-16.60
ROA
18.57%
16.13%
13.84%
13.24%
8.39%
9.05%
6.59%
-280.00%
ROE
34.01%
32.01%
26.55%
22.26%
13.15%
14.75%
11.47%
0.00%
ROCE
46.04%
43.96%
35.12%
28.86%
16.82%
18.23%
13.58%
0.00%
Fixed Asset Turnover
2.21
2.01
1.98
2.33
2.28
3.07
1.08
0.00
Receivable days
57.64
64.83
65.94
61.43
74.08
88.08
336.97
0.00
Inventory Days
5.46
5.58
6.37
0.00
0.00
2.50
10.24
0.00
Payable days
1368.00
1263.67
1360.99
0.00
0.00
18.89
37.11
0.00
Cash Conversion Cycle
-1304.89
-1193.25
-1288.68
61.43
74.08
71.70
310.10
0.00
Total Debt/Equity
0.00
0.02
0.03
0.00
0.00
0.06
0.14
0.00
Interest Cover
27.72
15.60
16.37
18.76
11.30
10.11
10.69
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.