Nifty
Sensex
:
:
25320.65
82269.78
-98.25 (-0.39%)
-296.59 (-0.36%)

IT - Software Services

Rating :
66/99

BSE: 542651 | NSE: KPITTECH

1041.90
30-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1036
  •  1057.7
  •  1018.3
  •  1042.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2183053
  •  2271771137.3
  •  1475
  •  1018.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,579.49
  • 39.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,782.49
  • 0.82%
  • 8.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.42%
  • 1.47%
  • 17.05%
  • FII
  • DII
  • Others
  • 13.57%
  • 21.63%
  • 6.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.47
  • 20.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.98
  • 14.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.86
  • 30.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 58.26
  • 67.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.57
  • 16.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 31.39
  • 34.44

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
30.93
27.32
34.36
40.95
P/E Ratio
33.69
38.14
30.32
25.44
Revenue
5842.35
6447.95
7334.07
8401.8
EBITDA
1229.77
1342.88
1557.86
1811.69
Net Income
839.6
750.15
934.04
1125.33
ROA
18.25
13.32
13.6
14.33
P/B Ratio
9.72
8.34
6.99
5.87
ROE
33.2
23.4
24.75
25.13
FCFF
1250.65
763.26
977.24
1060.11
FCFF Yield
4.29
2.62
3.35
3.64
Net Debt
-1161.45
-1034.99
-1555.67
-2264.83
BVPS
107.18
124.94
149.13
177.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,617.46
1,477.96
9.44%
1,587.71
1,471.41
7.90%
1,538.76
1,364.63
12.76%
1,528.34
1,317.80
15.98%
Expenses
1,302.27
1,165.75
11.71%
1,267.05
1,169.66
8.33%
1,238.88
1,076.47
15.09%
1,205.35
1,044.92
15.35%
EBITDA
315.19
312.21
0.95%
320.66
301.75
6.27%
299.88
288.16
4.07%
322.99
272.88
18.36%
EBIDTM
19.49%
21.12%
20.20%
20.51%
19.49%
21.12%
21.13%
20.71%
Other Income
34.14
19.48
75.26%
23.58
51.90
-54.57%
15.96
54.44
-70.68%
46.16
16.63
177.57%
Interest
23.35
10.31
126.48%
16.25
10.16
59.94%
12.03
12.73
-5.50%
9.19
11.79
-22.05%
Depreciation
81.01
58.44
38.62%
74.71
56.08
33.22%
62.88
52.51
19.75%
57.92
52.70
9.91%
PBT
185.26
262.94
-29.54%
253.28
287.41
-11.88%
240.93
277.36
-13.13%
302.04
225.02
34.23%
Tax
47.63
69.59
-31.56%
61.48
79.37
-22.54%
63.91
72.54
-11.90%
71.45
58.56
22.01%
PAT
137.63
193.35
-28.82%
191.80
208.04
-7.81%
177.02
204.82
-13.57%
230.59
166.46
38.53%
PATM
8.51%
13.08%
12.08%
14.14%
11.50%
15.01%
15.09%
12.63%
EPS
4.90
6.88
-28.78%
6.21
7.50
-17.20%
6.32
7.52
-15.96%
9.01
6.06
48.68%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
6,272.27
5,842.35
4,871.54
3,365.04
2,432.39
2,035.74
2,156.17
641.26
0.00
Net Sales Growth
11.37%
19.93%
44.77%
38.34%
19.48%
-5.59%
236.24%
0
 
Cost Of Goods Sold
86.94
55.76
58.37
40.44
0.00
0.05
8.49
10.40
0.00
Gross Profit
6,185.33
5,786.58
4,813.18
3,324.60
2,432.39
2,035.69
2,147.68
630.85
0.00
GP Margin
98.61%
99.05%
98.80%
98.80%
100%
100.00%
99.61%
98.38%
0
Total Expenditure
5,013.55
4,612.57
3,880.21
2,732.15
2,005.13
1,728.60
1,868.86
570.14
0.27
Power & Fuel Cost
-
12.67
11.37
9.32
7.82
7.15
8.74
1.90
0.00
% Of Sales
-
0.22%
0.23%
0.28%
0.32%
0.35%
0.41%
0.30%
0
Employee Cost
-
3,699.27
3,112.03
2,155.30
1,610.60
1,341.47
1,428.73
356.75
0.00
% Of Sales
-
63.32%
63.88%
64.05%
66.21%
65.90%
66.26%
55.63%
0
Manufacturing Exp.
-
243.54
221.27
204.49
145.85
186.72
227.31
42.07
0.00
% Of Sales
-
4.17%
4.54%
6.08%
6.00%
9.17%
10.54%
6.56%
0
General & Admin Exp.
-
247.13
197.39
144.90
123.55
82.11
122.71
42.60
0.27
% Of Sales
-
4.23%
4.05%
4.31%
5.08%
4.03%
5.69%
6.64%
0
Selling & Distn. Exp.
-
273.02
186.83
112.82
29.79
29.77
20.93
73.33
0.00
% Of Sales
-
4.67%
3.84%
3.35%
1.22%
1.46%
0.97%
11.44%
0
Miscellaneous Exp.
-
81.17
92.97
64.88
87.53
81.33
51.96
43.08
0.00
% Of Sales
-
1.39%
1.91%
1.93%
3.60%
4.00%
2.41%
6.72%
0
EBITDA
1,258.72
1,229.78
991.33
632.89
427.26
307.14
287.31
71.12
-0.27
EBITDA Margin
20.07%
21.05%
20.35%
18.81%
17.57%
15.09%
13.33%
11.09%
0
Other Income
119.84
167.32
60.27
40.19
56.10
15.76
30.68
56.09
0.00
Interest
60.82
42.39
54.83
32.31
19.39
17.25
19.82
6.94
0.00
Depreciation
276.52
224.96
195.79
146.38
119.61
133.17
108.05
18.77
0.00
PBT
981.51
1,129.74
800.98
494.39
344.35
172.47
190.12
101.49
-0.27
Tax
244.47
292.95
201.93
109.92
68.30
30.52
32.84
12.18
0.00
Tax Rate
24.91%
25.93%
25.21%
22.23%
19.83%
17.18%
18.18%
18.13%
0.00%
PAT
737.04
839.60
594.53
380.99
274.23
146.13
147.58
54.19
-0.27
PAT before Minority Interest
736.93
839.60
598.51
386.86
276.24
147.10
147.77
55.02
-0.27
Minority Interest
-0.11
0.00
-3.98
-5.87
-2.01
-0.97
-0.19
-0.83
0.00
PAT Margin
11.75%
14.37%
12.20%
11.32%
11.27%
7.18%
6.84%
8.45%
0
PAT Growth
-4.61%
41.22%
56.05%
38.93%
87.66%
-0.98%
172.34%
-
 
EPS
26.89
30.63
21.69
13.90
10.00
5.33
5.38
1.98
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,912.16
2,145.86
1,651.54
1,309.57
1,206.84
1,049.11
959.56
-0.17
Share Capital
271.70
271.22
270.35
270.02
269.04
268.88
268.50
0.10
Total Reserves
2,549.49
1,844.37
1,354.10
1,019.67
923.51
775.36
691.05
-0.27
Non-Current Liabilities
320.73
413.55
499.36
226.99
174.79
86.88
65.37
0.00
Secured Loans
0.00
0.06
0.23
0.55
0.90
1.28
35.41
0.00
Unsecured Loans
0.00
0.00
0.00
1.31
1.50
1.69
1.69
0.00
Long Term Provisions
63.34
51.28
37.55
25.43
9.64
12.09
28.82
0.00
Current Liabilities
1,721.80
1,512.59
1,168.05
707.66
527.67
455.07
640.91
0.26
Trade Payables
178.23
239.77
164.34
137.23
135.24
84.67
102.74
0.01
Other Current Liabilities
1,231.53
1,027.90
857.53
474.00
334.10
306.84
440.12
0.25
Short Term Borrowings
1.48
44.51
48.60
0.00
0.00
16.61
59.97
0.00
Short Term Provisions
310.56
200.41
97.58
96.43
58.33
46.95
38.08
0.00
Total Liabilities
4,954.69
4,089.11
3,330.71
2,259.77
1,912.17
1,594.63
1,669.75
0.09
Net Block
1,971.74
1,915.35
1,684.44
640.85
576.91
526.42
419.78
0.00
Gross Block
2,736.98
2,556.23
2,291.82
1,109.51
977.39
810.25
593.09
0.00
Accumulated Depreciation
765.25
640.88
607.38
468.66
400.48
283.82
173.32
0.00
Non Current Assets
2,244.59
2,072.66
1,829.13
745.60
616.47
581.43
439.64
0.00
Capital Work in Progress
9.51
58.07
32.52
0.41
12.07
5.18
0.51
0.00
Non Current Investment
193.76
8.18
25.27
21.66
1.04
1.04
1.04
0.00
Long Term Loans & Adv.
54.65
37.36
43.00
41.47
22.98
46.93
14.81
0.00
Other Non Current Assets
14.94
53.69
43.91
41.22
3.46
1.85
3.50
0.00
Current Assets
2,710.09
2,016.45
1,501.57
1,514.16
1,295.70
1,013.20
1,230.11
0.10
Current Investments
238.24
86.29
38.95
107.57
126.16
8.22
48.71
0.00
Inventories
84.69
90.25
58.75
0.00
0.00
11.53
17.99
0.00
Sundry Debtors
889.50
955.84
774.76
440.99
377.71
448.68
592.00
0.00
Cash & Bank
1,268.08
770.53
549.13
892.80
700.80
381.04
220.66
0.10
Other Current Assets
229.58
77.86
45.16
42.58
91.03
163.74
350.74
0.00
Short Term Loans & Adv.
144.79
35.68
34.82
30.23
36.28
104.77
49.20
0.00
Net Current Assets
988.30
503.86
333.52
806.50
768.03
558.13
589.20
-0.17
Total Assets
4,954.68
4,089.11
3,330.70
2,259.76
1,912.17
1,594.63
1,669.75
0.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1,389.53
1,001.77
462.44
474.99
627.60
388.74
151.13
-0.01
PBT
1,132.55
800.44
496.79
344.54
177.62
180.61
67.19
-0.27
Adjustment
245.22
251.31
241.43
131.80
175.09
160.69
20.68
0.00
Changes in Working Capital
216.66
87.10
-176.92
87.47
307.64
129.98
81.51
0.26
Cash after chg. in Working capital
1,594.42
1,138.86
561.30
563.82
660.35
471.28
169.38
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-204.89
-137.09
-98.85
-88.83
-32.75
-82.53
-18.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-629.88
-563.70
-202.35
-302.40
-500.84
-138.27
-87.00
0.00
Net Fixed Assets
-130.36
10.96
-72.92
-41.00
-16.49
-145.49
-448.00
Net Investments
-336.98
-195.66
-294.73
-146.27
-117.94
135.99
-421.38
Others
-162.54
-379.00
165.30
-115.13
-366.41
-128.77
782.38
Cash from Financing Activity
-342.44
-239.98
-183.10
-126.67
-114.77
-177.35
33.77
0.10
Net Cash Inflow / Outflow
417.21
198.08
77.00
45.92
11.99
73.13
97.91
0.10
Opening Cash & Equivalents
655.02
454.21
342.06
285.77
275.88
200.87
0.10
0.00
Closing Cash & Equivalent
1,074.32
655.02
454.21
342.06
285.77
275.88
200.87
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
103.83
78.00
60.09
47.76
44.33
38.84
35.74
-16.60
ROA
18.57%
16.13%
13.84%
13.24%
8.39%
9.05%
6.59%
-280.00%
ROE
34.01%
32.01%
26.55%
22.26%
13.15%
14.75%
11.47%
0.00%
ROCE
46.04%
43.96%
35.12%
28.86%
16.82%
18.23%
13.58%
0.00%
Fixed Asset Turnover
2.21
2.01
1.98
2.33
2.28
3.07
1.08
0.00
Receivable days
57.64
64.83
65.94
61.43
74.08
88.08
336.97
0.00
Inventory Days
5.46
5.58
6.37
0.00
0.00
2.50
10.24
0.00
Payable days
1368.00
1263.67
1360.99
0.00
0.00
18.89
37.11
0.00
Cash Conversion Cycle
-1304.89
-1193.25
-1288.68
61.43
74.08
71.70
310.10
0.00
Total Debt/Equity
0.00
0.02
0.03
0.00
0.00
0.06
0.14
0.00
Interest Cover
27.72
15.60
16.37
18.76
11.30
10.11
10.69
0.00

News Update:


  • KPIT Technologies - Quarterly Results
    30th Jan 2026, 00:00 AM

    Read More
  • KPIT Technologies acquires additional stake in N-Dream
    18th Nov 2025, 12:50 PM

    This strategic investment in N-Dream is part of KPIT Technologies’ roadmap to enable Automotive OEMs enhance the driver & passenger experience in the Cockpit of the Future

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.