Nifty
:
23151.10
Sensex
:
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)
Nifty
Sensex
:
:
23151.10
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)

Kranti Industries Ltd.

Auto Ancillary

Rating :
35/99

BSE: 542459 | NSE: Not Listed

NSE BSE
53.10
13-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  59.5
  •  59.5
  •  52.07
  •  57.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3330
  •  183991
  •  59.5
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67.76
  • 30.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.58
  • N/A
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.95%
  • 10.79%
  • 24.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 7.09
  • -5.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 1.90
  • -9.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.88
  • 151.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.11
  • 21.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.79
  • 2.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.94
  • 15.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
25.01
18.22
37.27%
23.16
19.26
20.25%
22.05
20.17
9.32%
20.84
21.46
-2.89%
Expenses
21.64
17.48
23.80%
18.93
17.93
5.58%
18.52
19.08
-2.94%
18.31
19.32
-5.23%
EBITDA
3.37
0.74
355.41%
4.22
1.33
217.29%
3.53
1.09
223.85%
2.53
2.14
18.22%
EBIDTM
13.48%
4.04%
18.24%
6.90%
15.99%
5.39%
12.14%
9.98%
Other Income
0.23
0.14
64.29%
0.23
0.21
9.52%
0.15
0.22
-31.82%
0.13
0.20
-35.00%
Interest
1.04
0.97
7.22%
1.00
0.91
9.89%
0.98
1.07
-8.41%
1.05
1.04
0.96%
Depreciation
2.01
1.73
16.18%
1.84
1.67
10.18%
1.74
1.57
10.83%
1.87
1.89
-1.06%
PBT
0.56
-1.82
-
1.61
-1.04
-
0.96
-1.33
-
-0.26
-0.60
-
Tax
0.49
-0.52
-
0.45
-0.23
-
0.36
-0.36
-
-0.27
-1.29
-
PAT
0.07
-1.30
-
1.16
-0.81
-
0.60
-0.98
-
0.00
0.69
-100.00%
PATM
0.26%
-7.12%
5.00%
-4.23%
2.71%
-4.84%
0.02%
3.22%
EPS
0.26
-0.91
-
0.96
-0.45
-
0.49
-0.50
-
0.07
0.34
-79.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
91.06
78.49
90.29
93.24
93.72
55.73
48.96
60.70
46.04
28.72
28.36
Net Sales Growth
15.11%
-13.07%
-3.16%
-0.51%
68.17%
13.83%
-19.34%
31.84%
60.31%
1.27%
 
Cost Of Goods Sold
48.48
47.27
55.94
61.19
61.12
33.34
28.49
33.51
23.58
12.34
11.86
Gross Profit
42.58
31.22
34.35
32.05
32.60
22.39
20.48
27.19
22.46
16.38
16.50
GP Margin
46.76%
39.78%
38.04%
34.37%
34.78%
40.18%
41.83%
44.79%
48.78%
57.03%
58.18%
Total Expenditure
77.40
72.81
81.38
83.84
84.61
50.56
45.66
52.66
40.32
24.32
22.70
Power & Fuel Cost
-
4.68
4.20
3.76
3.49
2.87
2.70
3.09
2.88
2.45
2.21
% Of Sales
-
5.96%
4.65%
4.03%
3.72%
5.15%
5.51%
5.09%
6.26%
8.53%
7.79%
Employee Cost
-
12.37
12.10
10.66
10.77
7.70
6.80
7.11
6.32
4.64
3.94
% Of Sales
-
15.76%
13.40%
11.43%
11.49%
13.82%
13.89%
11.71%
13.73%
16.16%
13.89%
Manufacturing Exp.
-
5.23
6.24
5.91
7.04
4.86
5.97
7.25
6.10
3.87
2.37
% Of Sales
-
6.66%
6.91%
6.34%
7.51%
8.72%
12.19%
11.94%
13.25%
13.47%
8.36%
General & Admin Exp.
-
3.17
2.77
2.21
1.85
1.40
1.48
1.67
1.42
0.92
1.20
% Of Sales
-
4.04%
3.07%
2.37%
1.97%
2.51%
3.02%
2.75%
3.08%
3.20%
4.23%
Selling & Distn. Exp.
-
0.04
0.04
0.02
0.28
0.27
0.16
0.02
0.00
0.08
0.03
% Of Sales
-
0.05%
0.04%
0.02%
0.30%
0.48%
0.33%
0.03%
0%
0.28%
0.11%
Miscellaneous Exp.
-
0.06
0.09
0.10
0.07
0.12
0.06
0.01
0.01
0.02
0.03
% Of Sales
-
0.08%
0.10%
0.11%
0.07%
0.22%
0.12%
0.02%
0.02%
0.07%
3.81%
EBITDA
13.65
5.68
8.91
9.40
9.11
5.17
3.30
8.04
5.72
4.40
5.66
EBITDA Margin
14.99%
7.24%
9.87%
10.08%
9.72%
9.28%
6.74%
13.25%
12.42%
15.32%
19.96%
Other Income
0.74
0.78
0.68
4.11
0.17
0.41
0.29
0.48
0.07
0.37
0.48
Interest
4.07
4.06
3.91
2.50
2.25
1.92
1.74
2.39
2.20
2.52
2.61
Depreciation
7.46
6.85
6.68
4.14
4.18
3.79
3.16
3.08
2.99
3.36
3.67
PBT
2.87
-4.45
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
Tax
1.03
-1.37
-1.08
1.65
0.66
-0.10
-0.34
0.94
-0.28
-0.18
0.08
Tax Rate
35.89%
30.79%
108.00%
24.02%
23.16%
83.33%
26.15%
30.72%
-45.90%
16.22%
-57.14%
PAT
1.83
-2.03
0.55
5.22
2.19
-0.02
-0.95
2.12
0.90
-0.94
-0.22
PAT before Minority Interest
2.27
-3.08
0.08
5.22
2.19
-0.02
-0.96
2.12
0.89
-0.94
-0.22
Minority Interest
0.44
1.05
0.47
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.00
PAT Margin
2.01%
-2.59%
0.61%
5.60%
2.34%
-0.04%
-1.94%
3.49%
1.95%
-3.27%
-0.78%
PAT Growth
176.25%
-
-89.46%
138.36%
-
-
-
135.56%
-
-
 
EPS
1.43
-1.59
0.43
4.08
1.71
-0.02
-0.74
1.66
0.70
-0.73
-0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
41.49
32.65
27.42
22.18
20.08
19.28
20.33
13.03
12.14
13.15
Share Capital
12.51
11.41
10.56
10.56
8.80
8.80
8.80
7.05
7.05
7.05
Total Reserves
26.48
21.24
16.86
11.62
11.28
10.48
11.52
5.98
5.09
6.10
Non-Current Liabilities
23.49
24.92
20.07
14.20
20.42
19.45
14.14
13.91
15.19
16.47
Secured Loans
18.35
17.53
11.80
10.48
14.56
12.81
5.19
4.35
5.96
8.13
Unsecured Loans
6.00
6.12
4.67
0.00
4.80
5.80
7.76
8.79
8.07
7.04
Long Term Provisions
0.27
0.16
0.01
0.00
0.00
0.00
0.00
0.00
0.09
0.05
Current Liabilities
32.81
30.53
26.09
25.33
19.51
12.89
13.05
17.40
17.04
12.05
Trade Payables
10.76
11.53
10.06
8.28
10.37
6.51
3.75
6.29
5.50
2.08
Other Current Liabilities
8.96
8.82
6.82
7.51
5.05
1.99
3.00
3.52
4.20
3.27
Short Term Borrowings
12.34
9.55
8.97
9.29
3.99
3.55
4.66
5.89
6.15
6.04
Short Term Provisions
0.75
0.63
0.24
0.24
0.09
0.84
1.64
1.70
1.20
0.66
Total Liabilities
96.76
88.13
73.58
61.73
60.01
51.62
47.52
44.34
44.37
41.67
Net Block
59.32
53.41
47.99
41.13
38.39
36.90
27.46
24.87
26.84
28.94
Gross Block
121.66
108.92
94.29
91.17
84.36
80.94
72.70
67.60
66.91
65.98
Accumulated Depreciation
62.34
55.51
46.29
50.04
45.97
44.04
45.24
42.73
40.07
37.04
Non Current Assets
61.37
55.23
51.87
46.48
40.61
40.25
31.78
27.96
29.78
31.51
Capital Work in Progress
0.10
0.17
2.77
4.29
0.98
0.01
0.55
0.06
0.00
0.01
Non Current Investment
0.08
0.08
0.43
0.43
0.27
0.74
0.23
0.08
0.08
0.08
Long Term Loans & Adv.
0.62
0.87
0.50
0.63
0.96
2.59
3.55
2.95
2.22
2.39
Other Non Current Assets
1.24
0.70
0.18
0.00
0.00
0.00
0.00
0.00
0.64
0.09
Current Assets
35.39
32.90
21.71
15.25
19.40
11.38
15.73
16.39
14.59
10.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.70
16.30
9.24
8.38
7.99
7.19
5.52
6.32
5.39
3.65
Sundry Debtors
11.12
14.05
8.48
6.41
9.13
3.65
7.59
8.99
7.63
4.93
Cash & Bank
0.17
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11
Other Current Assets
2.41
0.19
0.06
0.08
0.71
0.47
1.14
0.98
1.50
1.48
Short Term Loans & Adv.
1.95
2.25
1.22
0.37
0.49
0.26
1.01
0.76
0.31
0.01
Net Current Assets
2.58
2.37
-4.38
-10.08
-0.10
-1.51
2.68
-1.02
-2.45
-1.88
Total Assets
96.76
88.13
73.58
61.73
60.01
51.63
47.51
44.35
44.37
41.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.63
-0.55
5.61
9.16
4.41
7.18
6.46
5.04
4.13
4.85
PBT
-4.45
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
Adjustment
10.47
10.93
2.54
6.20
5.27
4.58
5.02
5.14
5.76
5.80
Changes in Working Capital
-4.29
-10.56
-2.84
0.56
-0.70
3.91
-1.09
-0.70
-0.52
-0.80
Cash after chg. in Working capital
1.73
-0.63
6.57
9.60
4.45
7.19
6.99
5.05
4.13
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.09
-0.96
-0.44
-0.05
-0.01
-0.53
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.61
-7.45
-5.41
-5.69
-4.24
-11.41
-6.48
-0.95
-1.31
-3.24
Net Fixed Assets
-12.37
-6.34
-8.51
-9.90
-4.68
-7.83
-5.48
-0.73
-0.66
-1.49
Net Investments
0.00
1.73
0.01
-0.22
0.45
-0.59
-0.15
0.00
0.00
0.00
Others
-0.24
-2.84
3.09
4.43
-0.01
-2.99
-0.85
-0.22
-0.65
-1.75
Cash from Financing Activity
11.03
4.90
2.50
-5.05
0.75
2.83
1.39
-4.03
-2.88
-1.82
Net Cash Inflow / Outflow
0.05
-3.10
2.70
-1.58
0.92
-1.39
1.37
0.05
-0.06
-0.20
Opening Cash & Equivalents
0.11
3.21
0.01
1.59
0.67
1.47
0.10
0.05
0.11
0.31
Closing Cash & Equivalent
0.17
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
31.17
28.62
25.96
21.00
19.01
18.25
23.09
18.48
17.22
18.65
ROA
-3.34%
0.09%
7.72%
3.59%
-0.04%
-1.94%
4.62%
2.00%
-2.18%
-0.52%
ROE
-8.61%
0.25%
21.05%
10.36%
-0.12%
-4.87%
12.71%
7.06%
-7.42%
-1.64%
ROCE
-0.50%
4.53%
18.13%
11.04%
4.01%
1.04%
14.28%
7.80%
3.82%
6.62%
Fixed Asset Turnover
0.68
0.89
1.01
1.07
0.67
0.64
0.87
0.68
0.43
0.43
Receivable days
58.52
45.53
29.13
30.25
41.83
41.88
49.85
65.90
79.84
63.46
Inventory Days
88.36
51.64
34.49
31.87
49.69
47.38
35.61
46.44
57.47
46.97
Payable days
86.06
70.44
54.71
55.70
92.39
65.69
34.59
50.75
53.26
31.96
Cash Conversion Cycle
60.82
26.73
8.92
6.41
-0.87
23.57
50.88
61.59
84.05
78.48
Total Debt/Equity
1.11
1.18
1.08
1.08
1.30
1.25
1.01
1.73
1.99
1.84
Interest Cover
-0.10
0.74
3.75
2.27
0.94
0.25
2.28
1.28
0.56
0.95

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kranti Industries bags order worth Rs 31.24 lakh
    3rd Feb 2026, 09:50 AM

    The order is to be executed on or before 6 months

    Read More
  • Kranti Industries secures orders worth Rs 19.71 lakh
    20th Dec 2025, 17:00 PM

    The orders are for machining of precision components for Defence applications

    Read More
  • Kranti Industries bags purchase order worth Rs 35.40 lakh
    12th Dec 2025, 16:42 PM

    The said order is expected to be completed on or before 6 months

    Read More
  • Kranti Industries wins orders worth Rs 87.13 lakh
    9th Dec 2025, 12:39 PM

    Both the orders are to be executed within 3 months

    Read More
  • Kranti Industries bags additional orders worth Rs 40.13 lakh
    6th Dec 2025, 17:34 PM

    The orders are for machining of precision components for Defence applications

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.