Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Kranti Industries Ltd.

Auto Ancillary

Rating :
54/99

BSE: 542459 | NSE: Not Listed

NSE BSE
85.35
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  83.9
  •  87
  •  83.9
  •  84.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8615
  •  742318
  •  87
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.91
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 151.87
  • N/A
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.93%
  • 10.58%
  • 24.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 7.09
  • -5.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 1.90
  • -9.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.88
  • 151.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.12
  • 23.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.78
  • 3.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.82
  • 14.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
22.05
20.17
9.32%
20.84
21.46
-2.89%
18.22
21.31
-14.50%
19.26
21.64
-11.00%
Expenses
18.52
19.08
-2.94%
18.31
19.32
-5.23%
17.48
19.72
-11.36%
17.93
18.84
-4.83%
EBITDA
3.53
1.09
223.85%
2.53
2.14
18.22%
0.74
1.59
-53.46%
1.33
2.79
-52.33%
EBIDTM
15.99%
5.39%
12.14%
9.98%
4.04%
7.48%
6.90%
12.92%
Other Income
0.15
0.22
-31.82%
0.13
0.20
-35.00%
0.14
0.13
7.69%
0.21
0.00
0
Interest
0.98
1.07
-8.41%
1.05
1.04
0.96%
0.97
0.90
7.78%
0.91
0.96
-5.21%
Depreciation
1.74
1.57
10.83%
1.87
1.89
-1.06%
1.73
1.71
1.17%
1.67
1.65
1.21%
PBT
0.96
-1.33
-
-0.26
-0.60
-
-1.82
-0.90
-
-1.04
0.19
-
Tax
0.36
-0.36
-
-0.27
-1.29
-
-0.52
0.09
-
-0.23
-0.04
-
PAT
0.60
-0.98
-
0.00
0.69
-100.00%
-1.30
-0.99
-
-0.81
0.23
-
PATM
2.71%
-4.84%
0.02%
3.22%
-7.12%
-4.65%
-4.23%
1.07%
EPS
0.49
-0.50
-
0.07
0.34
-79.41%
-0.91
-0.63
-
-0.45
0.53
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
80.37
78.49
90.29
93.24
93.72
55.73
48.96
60.70
46.04
28.72
28.36
Net Sales Growth
-4.98%
-13.07%
-3.16%
-0.51%
68.17%
13.83%
-19.34%
31.84%
60.31%
1.27%
 
Cost Of Goods Sold
46.20
47.27
55.94
61.19
61.12
33.34
28.49
33.51
23.58
12.34
11.86
Gross Profit
34.17
31.22
34.35
32.05
32.60
22.39
20.48
27.19
22.46
16.38
16.50
GP Margin
42.52%
39.78%
38.04%
34.37%
34.78%
40.18%
41.83%
44.79%
48.78%
57.03%
58.18%
Total Expenditure
72.24
72.81
81.38
83.84
84.61
50.56
45.66
52.66
40.32
24.32
22.70
Power & Fuel Cost
-
4.68
4.20
3.76
3.49
2.87
2.70
3.09
2.88
2.45
2.21
% Of Sales
-
5.96%
4.65%
4.03%
3.72%
5.15%
5.51%
5.09%
6.26%
8.53%
7.79%
Employee Cost
-
12.37
12.10
10.66
10.77
7.70
6.80
7.11
6.32
4.64
3.94
% Of Sales
-
15.76%
13.40%
11.43%
11.49%
13.82%
13.89%
11.71%
13.73%
16.16%
13.89%
Manufacturing Exp.
-
5.23
6.24
5.91
7.04
4.86
4.52
5.60
6.10
2.63
1.60
% Of Sales
-
6.66%
6.91%
6.34%
7.51%
8.72%
9.23%
9.23%
13.25%
9.16%
5.64%
General & Admin Exp.
-
3.17
2.77
2.21
1.85
1.40
2.93
3.33
1.42
2.16
1.97
% Of Sales
-
4.04%
3.07%
2.37%
1.97%
2.51%
5.98%
5.49%
3.08%
7.52%
6.95%
Selling & Distn. Exp.
-
0.04
0.04
0.02
0.28
0.27
0.16
0.02
0.00
0.08
0.03
% Of Sales
-
0.05%
0.04%
0.02%
0.30%
0.48%
0.33%
0.03%
0%
0.28%
0.11%
Miscellaneous Exp.
-
0.06
0.09
0.10
0.07
0.12
0.06
0.01
0.01
0.02
0.03
% Of Sales
-
0.08%
0.10%
0.11%
0.07%
0.22%
0.12%
0.02%
0.02%
0.07%
3.81%
EBITDA
8.13
5.68
8.91
9.40
9.11
5.17
3.30
8.04
5.72
4.40
5.66
EBITDA Margin
10.12%
7.24%
9.87%
10.08%
9.72%
9.28%
6.74%
13.25%
12.42%
15.32%
19.96%
Other Income
0.63
0.78
0.68
4.11
0.17
0.41
0.29
0.48
0.07
0.37
0.48
Interest
3.91
4.06
3.91
2.50
2.25
1.92
1.74
2.39
2.20
2.52
2.61
Depreciation
7.01
6.85
6.68
4.14
4.18
3.79
3.16
3.08
2.99
3.36
3.67
PBT
-2.16
-4.45
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
Tax
-0.66
-1.37
-1.08
1.65
0.66
-0.10
-0.34
0.94
-0.28
-0.18
0.08
Tax Rate
30.56%
30.79%
108.00%
24.02%
23.16%
83.33%
26.15%
30.72%
-45.90%
16.22%
-57.14%
PAT
-1.51
-2.03
0.55
5.22
2.19
-0.02
-0.95
2.12
0.90
-0.94
-0.22
PAT before Minority Interest
-0.84
-3.08
0.08
5.22
2.19
-0.02
-0.96
2.12
0.89
-0.94
-0.22
Minority Interest
0.67
1.05
0.47
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.00
PAT Margin
-1.88%
-2.59%
0.61%
5.60%
2.34%
-0.04%
-1.94%
3.49%
1.95%
-3.27%
-0.78%
PAT Growth
0.00%
-
-89.46%
138.36%
-
-
-
135.56%
-
-
 
EPS
-1.18
-1.59
0.43
4.08
1.71
-0.02
-0.74
1.66
0.70
-0.73
-0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
41.49
32.65
27.42
22.18
20.08
19.28
20.33
13.03
12.14
13.15
Share Capital
12.51
11.41
10.56
10.56
8.80
8.80
8.80
7.05
7.05
7.05
Total Reserves
26.48
21.24
16.86
11.62
11.28
10.48
11.52
5.98
5.09
6.10
Non-Current Liabilities
23.49
24.92
20.07
14.20
20.42
19.45
14.14
13.91
15.19
16.47
Secured Loans
18.35
17.53
11.80
10.48
14.56
12.81
5.19
4.35
5.96
8.13
Unsecured Loans
6.00
6.12
4.67
0.00
4.80
5.80
7.76
8.79
8.07
7.04
Long Term Provisions
0.27
0.16
0.01
0.00
0.00
0.00
0.00
0.00
0.09
0.05
Current Liabilities
32.81
30.53
26.09
25.33
19.51
12.89
13.05
17.40
17.04
12.05
Trade Payables
10.76
11.53
10.06
8.28
10.37
6.51
3.75
6.29
5.50
2.08
Other Current Liabilities
8.96
8.82
6.82
7.51
5.05
1.99
3.00
3.52
4.20
3.27
Short Term Borrowings
12.34
9.55
8.97
9.29
3.99
3.55
4.66
5.89
6.15
6.04
Short Term Provisions
0.75
0.63
0.24
0.24
0.09
0.84
1.64
1.70
1.20
0.66
Total Liabilities
96.76
88.13
73.58
61.73
60.01
51.62
47.52
44.34
44.37
41.67
Net Block
59.32
53.41
47.99
41.13
38.39
36.90
27.46
24.87
26.84
28.94
Gross Block
121.66
108.92
94.29
91.17
84.36
80.94
72.70
67.60
66.91
65.98
Accumulated Depreciation
62.34
55.51
46.29
50.04
45.97
44.04
45.24
42.73
40.07
37.04
Non Current Assets
61.37
55.23
51.87
46.48
40.61
40.25
31.78
27.96
29.78
31.51
Capital Work in Progress
0.10
0.17
2.77
4.29
0.98
0.01
0.55
0.06
0.00
0.01
Non Current Investment
0.08
0.08
0.43
0.43
0.27
0.74
0.23
0.08
0.08
0.08
Long Term Loans & Adv.
0.62
0.87
0.50
0.63
0.96
2.59
3.55
2.95
2.22
2.48
Other Non Current Assets
1.24
0.70
0.18
0.00
0.00
0.00
0.00
0.00
0.64
0.00
Current Assets
35.39
32.90
21.71
15.25
19.40
11.38
15.73
16.39
14.59
10.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.70
16.30
9.24
8.38
7.99
7.19
5.52
6.32
5.39
3.65
Sundry Debtors
11.12
14.05
8.48
6.41
9.13
3.65
7.59
8.99
7.63
4.93
Cash & Bank
0.17
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11
Other Current Assets
2.41
0.19
0.06
0.08
0.71
0.47
1.14
0.98
1.50
1.48
Short Term Loans & Adv.
1.95
2.25
1.22
0.37
0.49
0.26
1.01
0.76
0.31
0.01
Net Current Assets
2.58
2.37
-4.38
-10.08
-0.10
-1.51
2.68
-1.02
-2.45
-1.88
Total Assets
96.76
88.13
73.58
61.73
60.01
51.63
47.51
44.35
44.37
41.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.63
-0.55
5.61
9.16
4.41
7.18
6.46
5.04
4.13
4.85
PBT
-4.45
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
Adjustment
10.47
10.93
2.54
6.20
5.27
4.58
5.02
5.14
5.76
5.80
Changes in Working Capital
-4.29
-10.56
-2.84
0.56
-0.70
3.91
-1.09
-0.70
-0.52
-0.80
Cash after chg. in Working capital
1.73
-0.63
6.57
9.60
4.45
7.19
6.99
5.05
4.13
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.09
-0.96
-0.44
-0.05
-0.01
-0.53
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.61
-7.45
-5.41
-5.69
-4.24
-11.41
-6.48
-0.95
-1.31
-3.24
Net Fixed Assets
-12.37
-6.34
-8.51
-9.90
-4.68
-7.83
-5.48
-0.73
-0.66
-1.49
Net Investments
0.00
1.73
0.01
-0.22
0.45
-0.59
-0.15
0.00
0.00
0.00
Others
-0.24
-2.84
3.09
4.43
-0.01
-2.99
-0.85
-0.22
-0.65
-1.75
Cash from Financing Activity
11.03
4.90
2.50
-5.05
0.75
2.83
1.39
-4.03
-2.88
-1.82
Net Cash Inflow / Outflow
0.05
-3.10
2.70
-1.58
0.92
-1.39
1.37
0.05
-0.06
-0.20
Opening Cash & Equivalents
0.11
3.21
0.01
1.59
0.67
1.47
0.10
0.05
0.11
0.31
Closing Cash & Equivalent
0.17
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
31.17
28.62
25.96
21.00
19.01
18.25
23.09
18.48
17.22
18.65
ROA
-3.34%
0.09%
7.72%
3.59%
-0.04%
-1.94%
4.62%
2.00%
-2.18%
-0.52%
ROE
-8.61%
0.25%
21.05%
10.36%
-0.12%
-4.87%
12.71%
7.06%
-7.42%
-1.64%
ROCE
-0.50%
4.53%
18.13%
11.04%
4.01%
1.04%
14.28%
7.80%
3.82%
6.62%
Fixed Asset Turnover
0.68
0.89
1.01
1.07
0.67
0.64
0.87
0.68
0.43
0.43
Receivable days
58.52
45.53
29.13
30.25
41.83
41.88
49.85
65.90
79.84
63.46
Inventory Days
88.36
51.64
34.49
31.87
49.69
47.38
35.61
46.44
57.47
46.97
Payable days
86.06
70.44
54.71
55.70
92.39
65.69
34.59
50.75
53.26
31.96
Cash Conversion Cycle
60.82
26.73
8.92
6.41
-0.87
23.57
50.88
61.59
84.05
78.48
Total Debt/Equity
1.11
1.18
1.08
1.08
1.30
1.25
1.01
1.73
1.99
1.84
Interest Cover
-0.10
0.74
3.75
2.27
0.94
0.25
2.28
1.28
0.56
0.95

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kranti Industries gets purchase order from Ingersoll-Rand Industrial U.S.
    20th Aug 2025, 10:30 AM

    The order is for the manufacturing and supply of parts (10 different Products) for housing components

    Read More
  • Kranti Industries - Quarterly Results
    13th Aug 2025, 16:40 PM

    Read More
  • Kranti Industries receives purchase orders from new customers
    29th Jul 2025, 15:38 PM

    The company has received a domestic order from Pinnacle Mobility Solutions for the tooling cost of manufacturing and supply of machining parts valued at Rs 5,00,000

    Read More
  • Kranti Industries secures new purchase order from Pinnacle Mobility Solutions
    25th Jul 2025, 14:52 PM

    The order is regarding tooling cost of manufacturing and supply of parts having value of around Rs 5 lakh

    Read More
  • Kranti Industries secures new purchase order from Ingersoll-Rand Industrial U.S.
    25th Jul 2025, 12:12 PM

    The order is for the manufacturing and supply of tooling parts for housing components

    Read More
  • Kranti Industries gets new part development order from Bonfiglioli Transmissions
    18th Jun 2025, 18:04 PM

    The order samples are to be submitted by July 2025

    Read More
  • Kranti Industries receives purchase order from CNH Industrial (India)
    18th Jun 2025, 15:51 PM

    Subject to successful development and approval by the customer, this new product carries an annual business potential of approximately Rs 1.57 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.