Nifty
:
26192.15
Sensex
:
85632.68
139.50 (0.54%)
446.21 (0.52%)
Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Kranti Industries Ltd.

Auto Ancillary

Rating :
54/99

BSE: 542459 | NSE: Not Listed

NSE BSE
85.88
20-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  84.15
  •  86
  •  84.1
  •  85.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  654
  •  55300
  •  86
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109.59
  • 122.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 154.41
  • N/A
  • 2.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.94%
  • 10.71%
  • 24.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 7.09
  • -5.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 1.90
  • -9.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.88
  • 151.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.32
  • 21.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.79
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.00
  • 14.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
23.16
19.26
20.25%
22.05
20.17
9.32%
20.84
21.46
-2.89%
18.22
21.31
-14.50%
Expenses
18.93
17.93
5.58%
18.52
19.08
-2.94%
18.31
19.32
-5.23%
17.48
19.72
-11.36%
EBITDA
4.22
1.33
217.29%
3.53
1.09
223.85%
2.53
2.14
18.22%
0.74
1.59
-53.46%
EBIDTM
18.24%
6.90%
15.99%
5.39%
12.14%
9.98%
4.04%
7.48%
Other Income
0.23
0.21
9.52%
0.15
0.22
-31.82%
0.13
0.20
-35.00%
0.14
0.13
7.69%
Interest
1.00
0.91
9.89%
0.98
1.07
-8.41%
1.05
1.04
0.96%
0.97
0.90
7.78%
Depreciation
1.84
1.67
10.18%
1.74
1.57
10.83%
1.87
1.89
-1.06%
1.73
1.71
1.17%
PBT
1.61
-1.04
-
0.96
-1.33
-
-0.26
-0.60
-
-1.82
-0.90
-
Tax
0.45
-0.23
-
0.36
-0.36
-
-0.27
-1.29
-
-0.52
0.09
-
PAT
1.16
-0.81
-
0.60
-0.98
-
0.00
0.69
-100.00%
-1.30
-0.99
-
PATM
5.00%
-4.23%
2.71%
-4.84%
0.02%
3.22%
-7.12%
-4.65%
EPS
0.96
-0.45
-
0.49
-0.50
-
0.07
0.34
-79.41%
-0.91
-0.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
84.27
78.49
90.29
93.24
93.72
55.73
48.96
60.70
46.04
28.72
28.36
Net Sales Growth
2.52%
-13.07%
-3.16%
-0.51%
68.17%
13.83%
-19.34%
31.84%
60.31%
1.27%
 
Cost Of Goods Sold
46.16
47.27
55.94
61.19
61.12
33.34
28.49
33.51
23.58
12.34
11.86
Gross Profit
38.11
31.22
34.35
32.05
32.60
22.39
20.48
27.19
22.46
16.38
16.50
GP Margin
45.23%
39.78%
38.04%
34.37%
34.78%
40.18%
41.83%
44.79%
48.78%
57.03%
58.18%
Total Expenditure
73.24
72.81
81.38
83.84
84.61
50.56
45.66
52.66
40.32
24.32
22.70
Power & Fuel Cost
-
4.68
4.20
3.76
3.49
2.87
2.70
3.09
2.88
2.45
2.21
% Of Sales
-
5.96%
4.65%
4.03%
3.72%
5.15%
5.51%
5.09%
6.26%
8.53%
7.79%
Employee Cost
-
12.37
12.10
10.66
10.77
7.70
6.80
7.11
6.32
4.64
3.94
% Of Sales
-
15.76%
13.40%
11.43%
11.49%
13.82%
13.89%
11.71%
13.73%
16.16%
13.89%
Manufacturing Exp.
-
5.23
6.24
5.91
7.04
4.86
4.52
5.60
6.10
2.63
1.60
% Of Sales
-
6.66%
6.91%
6.34%
7.51%
8.72%
9.23%
9.23%
13.25%
9.16%
5.64%
General & Admin Exp.
-
3.17
2.77
2.21
1.85
1.40
2.93
3.33
1.42
2.16
1.97
% Of Sales
-
4.04%
3.07%
2.37%
1.97%
2.51%
5.98%
5.49%
3.08%
7.52%
6.95%
Selling & Distn. Exp.
-
0.04
0.04
0.02
0.28
0.27
0.16
0.02
0.00
0.08
0.03
% Of Sales
-
0.05%
0.04%
0.02%
0.30%
0.48%
0.33%
0.03%
0%
0.28%
0.11%
Miscellaneous Exp.
-
0.06
0.09
0.10
0.07
0.12
0.06
0.01
0.01
0.02
0.03
% Of Sales
-
0.08%
0.10%
0.11%
0.07%
0.22%
0.12%
0.02%
0.02%
0.07%
3.81%
EBITDA
11.02
5.68
8.91
9.40
9.11
5.17
3.30
8.04
5.72
4.40
5.66
EBITDA Margin
13.08%
7.24%
9.87%
10.08%
9.72%
9.28%
6.74%
13.25%
12.42%
15.32%
19.96%
Other Income
0.65
0.78
0.68
4.11
0.17
0.41
0.29
0.48
0.07
0.37
0.48
Interest
4.00
4.06
3.91
2.50
2.25
1.92
1.74
2.39
2.20
2.52
2.61
Depreciation
7.18
6.85
6.68
4.14
4.18
3.79
3.16
3.08
2.99
3.36
3.67
PBT
0.49
-4.45
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
Tax
0.02
-1.37
-1.08
1.65
0.66
-0.10
-0.34
0.94
-0.28
-0.18
0.08
Tax Rate
4.08%
30.79%
108.00%
24.02%
23.16%
83.33%
26.15%
30.72%
-45.90%
16.22%
-57.14%
PAT
0.46
-2.03
0.55
5.22
2.19
-0.02
-0.95
2.12
0.90
-0.94
-0.22
PAT before Minority Interest
0.90
-3.08
0.08
5.22
2.19
-0.02
-0.96
2.12
0.89
-0.94
-0.22
Minority Interest
0.44
1.05
0.47
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.00
PAT Margin
0.55%
-2.59%
0.61%
5.60%
2.34%
-0.04%
-1.94%
3.49%
1.95%
-3.27%
-0.78%
PAT Growth
122.01%
-
-89.46%
138.36%
-
-
-
135.56%
-
-
 
EPS
0.36
-1.59
0.43
4.08
1.71
-0.02
-0.74
1.66
0.70
-0.73
-0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
41.49
32.65
27.42
22.18
20.08
19.28
20.33
13.03
12.14
13.15
Share Capital
12.51
11.41
10.56
10.56
8.80
8.80
8.80
7.05
7.05
7.05
Total Reserves
26.48
21.24
16.86
11.62
11.28
10.48
11.52
5.98
5.09
6.10
Non-Current Liabilities
23.49
24.92
20.07
14.20
20.42
19.45
14.14
13.91
15.19
16.47
Secured Loans
18.35
17.53
11.80
10.48
14.56
12.81
5.19
4.35
5.96
8.13
Unsecured Loans
6.00
6.12
4.67
0.00
4.80
5.80
7.76
8.79
8.07
7.04
Long Term Provisions
0.27
0.16
0.01
0.00
0.00
0.00
0.00
0.00
0.09
0.05
Current Liabilities
32.81
30.53
26.09
25.33
19.51
12.89
13.05
17.40
17.04
12.05
Trade Payables
10.76
11.53
10.06
8.28
10.37
6.51
3.75
6.29
5.50
2.08
Other Current Liabilities
8.96
8.82
6.82
7.51
5.05
1.99
3.00
3.52
4.20
3.27
Short Term Borrowings
12.34
9.55
8.97
9.29
3.99
3.55
4.66
5.89
6.15
6.04
Short Term Provisions
0.75
0.63
0.24
0.24
0.09
0.84
1.64
1.70
1.20
0.66
Total Liabilities
96.76
88.13
73.58
61.73
60.01
51.62
47.52
44.34
44.37
41.67
Net Block
59.32
53.41
47.99
41.13
38.39
36.90
27.46
24.87
26.84
28.94
Gross Block
121.66
108.92
94.29
91.17
84.36
80.94
72.70
67.60
66.91
65.98
Accumulated Depreciation
62.34
55.51
46.29
50.04
45.97
44.04
45.24
42.73
40.07
37.04
Non Current Assets
61.37
55.23
51.87
46.48
40.61
40.25
31.78
27.96
29.78
31.51
Capital Work in Progress
0.10
0.17
2.77
4.29
0.98
0.01
0.55
0.06
0.00
0.01
Non Current Investment
0.08
0.08
0.43
0.43
0.27
0.74
0.23
0.08
0.08
0.08
Long Term Loans & Adv.
0.62
0.87
0.50
0.63
0.96
2.59
3.55
2.95
2.22
2.48
Other Non Current Assets
1.24
0.70
0.18
0.00
0.00
0.00
0.00
0.00
0.64
0.00
Current Assets
35.39
32.90
21.71
15.25
19.40
11.38
15.73
16.39
14.59
10.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.70
16.30
9.24
8.38
7.99
7.19
5.52
6.32
5.39
3.65
Sundry Debtors
11.12
14.05
8.48
6.41
9.13
3.65
7.59
8.99
7.63
4.93
Cash & Bank
0.17
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11
Other Current Assets
2.41
0.19
0.06
0.08
0.71
0.47
1.14
0.98
1.50
1.48
Short Term Loans & Adv.
1.95
2.25
1.22
0.37
0.49
0.26
1.01
0.76
0.31
0.01
Net Current Assets
2.58
2.37
-4.38
-10.08
-0.10
-1.51
2.68
-1.02
-2.45
-1.88
Total Assets
96.76
88.13
73.58
61.73
60.01
51.63
47.51
44.35
44.37
41.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.63
-0.55
5.61
9.16
4.41
7.18
6.46
5.04
4.13
4.85
PBT
-4.45
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
Adjustment
10.47
10.93
2.54
6.20
5.27
4.58
5.02
5.14
5.76
5.80
Changes in Working Capital
-4.29
-10.56
-2.84
0.56
-0.70
3.91
-1.09
-0.70
-0.52
-0.80
Cash after chg. in Working capital
1.73
-0.63
6.57
9.60
4.45
7.19
6.99
5.05
4.13
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.09
-0.96
-0.44
-0.05
-0.01
-0.53
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.61
-7.45
-5.41
-5.69
-4.24
-11.41
-6.48
-0.95
-1.31
-3.24
Net Fixed Assets
-12.37
-6.34
-8.51
-9.90
-4.68
-7.83
-5.48
-0.73
-0.66
-1.49
Net Investments
0.00
1.73
0.01
-0.22
0.45
-0.59
-0.15
0.00
0.00
0.00
Others
-0.24
-2.84
3.09
4.43
-0.01
-2.99
-0.85
-0.22
-0.65
-1.75
Cash from Financing Activity
11.03
4.90
2.50
-5.05
0.75
2.83
1.39
-4.03
-2.88
-1.82
Net Cash Inflow / Outflow
0.05
-3.10
2.70
-1.58
0.92
-1.39
1.37
0.05
-0.06
-0.20
Opening Cash & Equivalents
0.11
3.21
0.01
1.59
0.67
1.47
0.10
0.05
0.11
0.31
Closing Cash & Equivalent
0.17
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
31.17
28.62
25.96
21.00
19.01
18.25
23.09
18.48
17.22
18.65
ROA
-3.34%
0.09%
7.72%
3.59%
-0.04%
-1.94%
4.62%
2.00%
-2.18%
-0.52%
ROE
-8.61%
0.25%
21.05%
10.36%
-0.12%
-4.87%
12.71%
7.06%
-7.42%
-1.64%
ROCE
-0.50%
4.53%
18.13%
11.04%
4.01%
1.04%
14.28%
7.80%
3.82%
6.62%
Fixed Asset Turnover
0.68
0.89
1.01
1.07
0.67
0.64
0.87
0.68
0.43
0.43
Receivable days
58.52
45.53
29.13
30.25
41.83
41.88
49.85
65.90
79.84
63.46
Inventory Days
88.36
51.64
34.49
31.87
49.69
47.38
35.61
46.44
57.47
46.97
Payable days
86.06
70.44
54.71
55.70
92.39
65.69
34.59
50.75
53.26
31.96
Cash Conversion Cycle
60.82
26.73
8.92
6.41
-0.87
23.57
50.88
61.59
84.05
78.48
Total Debt/Equity
1.11
1.18
1.08
1.08
1.30
1.25
1.01
1.73
1.99
1.84
Interest Cover
-0.10
0.74
3.75
2.27
0.94
0.25
2.28
1.28
0.56
0.95

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kranti Industries signs MoU with Universal Autofoundry
    27th Oct 2025, 14:30 PM

    Under this MoU, UFL will lease Kranti its machining premises located at Rajasthan, along with the associated plant & machinery

    Read More
  • Kranti Industries to incorporate joint venture company
    23rd Oct 2025, 16:00 PM

    The KPPL will be incorporated as a joint venture of the company to carry on the business of Machining of Critical Casting Components

    Read More
  • Kranti Industries executes MoU with Universal Autofoundry
    20th Oct 2025, 10:40 AM

    The MoU will be effective from January 01, 2026 and will remain valid for a period of 7 years

    Read More
  • Kranti Industries inks MoU to incorporate JV company in Gujarat
    6th Oct 2025, 09:37 AM

    The proposed joint venture company will be carrying on the business of Machining of Critical Casting Components

    Read More
  • Kranti Industries gets purchase order from Ingersoll-Rand Industrial U.S.
    20th Aug 2025, 10:30 AM

    The order is for the manufacturing and supply of parts (10 different Products) for housing components

    Read More
  • Kranti Industries - Quarterly Results
    13th Aug 2025, 16:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.