Nifty

:

25323.55

Sensex

:

82605.43

178.05 (0.71%)
575.45 (0.70%)

Login

Nifty
Sensex

:
:

25323.55
82605.43

178.05 (0.71%)
575.45 (0.70%)

KRBL Ltd.

Consumer Food

Rating :

59/99

BSE: 530813 | NSE: KRBL

Watchlist

NSE BSE

378.25

15-Oct-2025

Open
High
Low
Previous Close

368
386.15
365.45
368.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1171550
443967269.55
495
241.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,655.47
16.03
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,569.86
0.93%
1.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.22
6.98
1.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.90
-4.44
-6.94

PAT CAGR (%)

10 Years
5 Years
3 Years

4.97
-3.16
-12.10

P:E (Median)

8 Years
5 Years
3 Years

12.73
12.24
13.46

P:BV (Average)

8 Years
5 Years
3 Years

2.22
1.62
1.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.59
8.54
9.25

Earnings Forecasts:

(Updated: 11-10-2025)

Description 2024 2025 2026 2027
Adj EPS 20.8 25.65 31.4 37.7
P/E Ratio 18.19 14.75 12.05 10.03
Revenue 5572.85 6169.55 6828.2 7656.8
EBITDA 674.37 829.2 1001.9 1171.6
Net Income 476.05 591.7 722.95 863.7
ROA 7.83 9 10 0.11
P/B Ratio 1.65 3.02 2.66 1.17
ROE 9.43 10.2 11.25 0.12
FCFF 875.89 263.5 296.5 432.5
FCFF Yield 11.74 3.53 3.97 5.8
Net Debt -406.44 -223 -707 -1317.7
BVPS 228.94 125.14 142.08 323.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,584.35 1,199.18 32.12% 1,442.25 1,318.30 9.40% 1,681.90 1,437.98 16.96% 1,270.48 1,214.18 4.64%
Expenses 1,391.74 1,082.00 28.63% 1,218.58 1,140.07 6.89% 1,487.11 1,260.10 18.02% 1,147.98 1,019.74 12.58%
EBITDA 192.61 117.18 64.37% 223.67 178.23 25.50% 194.79 177.88 9.51% 122.50 194.44 -37.00%
EBIDTM 12.16% 9.77% 15.51% 13.52% 11.58% 12.37% 9.64% 16.01%
Other Income 32.31 21.65 49.24% 11.30 8.66 30.48% 8.38 28.15 -70.23% 35.76 33.03 8.27%
Interest 1.43 4.76 -69.96% 7.81 14.32 -45.46% 1.15 7.48 -84.63% 0.83 0.83 0.00%
Depreciation 22.02 20.17 9.17% 20.57 19.88 3.47% 20.35 19.97 1.90% 19.83 19.94 -0.55%
PBT 201.47 113.90 76.88% 206.59 152.69 35.30% 181.67 178.58 1.73% 137.60 206.70 -33.43%
Tax 50.97 27.46 85.62% 52.33 38.85 34.70% 49.15 44.80 9.71% 35.02 53.56 -34.62%
PAT 150.50 86.44 74.11% 154.26 113.84 35.51% 132.52 133.78 -0.94% 102.58 153.14 -33.02%
PATM 9.50% 7.21% 10.70% 8.64% 7.88% 9.30% 8.07% 12.61%
EPS 6.57 3.78 73.81% 6.74 4.97 35.61% 5.79 5.84 -0.86% 4.48 6.69 -33.03%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,584.35 1,199.18 32.12% 1,442.25 1,318.30 9.40% 1,681.90 1,437.98 16.96% 1,270.48 1,214.18 4.64%
Expenses 1,391.70 1,081.95 28.63% 1,218.53 1,139.88 6.90% 1,487.10 1,260.13 18.01% 1,147.97 1,019.66 12.58%
EBITDA 192.65 117.23 64.34% 223.72 178.42 25.39% 194.80 177.85 9.53% 122.51 194.52 -37.02%
EBIDTM 12.16% 9.78% 15.51% 13.53% 11.58% 12.37% 9.64% 16.02%
Other Income 32.39 21.73 49.06% 11.37 8.72 30.39% 8.46 28.24 -70.04% 35.84 33.10 8.28%
Interest 1.43 4.76 -69.96% 7.81 14.32 -45.46% 1.15 7.48 -84.63% 0.83 0.83 0.00%
Depreciation 22.06 20.18 9.32% 20.74 19.89 4.27% 20.35 19.97 1.90% 19.83 19.94 -0.55%
PBT 201.55 114.02 76.77% 206.54 152.93 35.06% 181.76 178.64 1.75% 137.69 206.85 -33.43%
Tax 50.97 27.46 85.62% 52.33 38.85 34.70% 49.15 44.80 9.71% 35.02 53.56 -34.62%
PAT 150.58 86.56 73.96% 154.21 114.08 35.18% 132.61 133.84 -0.92% 102.67 153.29 -33.02%
PATM 9.50% 7.22% 10.69% 8.65% 7.88% 9.31% 8.08% 12.63%
EPS 6.58 3.78 74.07% 6.74 4.98 35.34% 5.79 5.85 -1.03% 4.49 6.70 -32.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,978.98 5,593.81 5,384.69 5,364.74 4,210.56 3,991.88 4,498.64 4,119.57 3,245.61 3,146.48 3,347.90 Net Sales Growth 15.66% 3.88% 0.37% 27.41% 5.48% -11.26% 9.20% 26.93% 3.15% -6.02% Cost Of Goods Sold 4,478.52 3,956.02 3,819.96 3,551.13 2,879.92 2,598.13 3,058.05 2,709.52 2,010.60 2,228.23 2,629.00 Gross Profit 1,500.46 1,637.79 1,564.73 1,813.61 1,330.64 1,393.75 1,440.59 1,410.05 1,235.01 918.25 718.90 GP Margin 25.10% 29.28% 29.06% 33.81% 31.60% 34.91% 32.02% 34.23% 38.05% 29.18% 21.47% Total Expenditure 5,245.41 4,919.56 4,582.53 4,426.02 3,547.68 3,168.08 3,626.87 3,269.29 2,466.99 2,497.10 2,897.81 Power & Fuel Cost - 17.27 26.45 18.16 18.00 18.19 22.13 17.71 9.62 10.21 6.47 % Of Sales - 0.31% 0.49% 0.34% 0.43% 0.46% 0.49% 0.43% 0.30% 0.32% 0.19% Employee Cost - 172.04 145.75 114.77 101.24 88.47 82.35 74.19 67.02 69.89 61.80 % Of Sales - 3.08% 2.71% 2.14% 2.40% 2.22% 1.83% 1.80% 2.06% 2.22% 1.85% Manufacturing Exp. - 357.61 268.61 321.99 264.62 237.55 240.84 254.53 222.65 56.62 49.63 % Of Sales - 6.39% 4.99% 6.00% 6.28% 5.95% 5.35% 6.18% 6.86% 1.80% 1.48% General & Admin Exp. - 93.83 88.95 81.07 41.71 36.63 39.12 40.74 38.98 25.45 24.74 % Of Sales - 1.68% 1.65% 1.51% 0.99% 0.92% 0.87% 0.99% 1.20% 0.81% 0.74% Selling & Distn. Exp. - 253.80 179.46 300.34 216.51 167.50 174.54 146.57 110.76 101.69 121.28 % Of Sales - 4.54% 3.33% 5.60% 5.14% 4.20% 3.88% 3.56% 3.41% 3.23% 3.62% Miscellaneous Exp. - 68.99 53.35 38.56 25.68 21.61 9.84 26.03 7.36 5.00 121.28 % Of Sales - 1.23% 0.99% 0.72% 0.61% 0.54% 0.22% 0.63% 0.23% 0.16% 0.15% EBITDA 733.57 674.25 802.16 938.72 662.88 823.80 871.77 850.28 778.62 649.38 450.09 EBITDA Margin 12.27% 12.05% 14.90% 17.50% 15.74% 20.64% 19.38% 20.64% 23.99% 20.64% 13.44% Other Income 87.75 60.98 96.66 92.50 42.46 22.43 22.26 14.90 40.34 6.07 92.17 Interest 11.22 14.55 24.10 14.73 13.40 23.59 62.44 67.56 68.93 54.82 67.41 Depreciation 82.77 80.92 79.35 75.61 74.17 71.90 72.82 64.38 67.68 61.35 49.76 PBT 727.33 639.76 795.37 940.88 617.77 750.74 758.77 733.24 682.35 539.28 425.09 Tax 187.47 163.96 199.92 240.20 157.73 190.45 199.36 229.97 220.56 138.16 97.66 Tax Rate 25.78% 25.63% 25.14% 25.53% 25.53% 25.37% 26.27% 31.36% 32.32% 25.62% 22.97% PAT 539.86 475.80 595.45 700.68 460.04 560.29 559.41 503.27 461.79 401.12 327.44 PAT before Minority Interest 539.86 475.80 595.45 700.68 460.04 560.29 559.41 503.27 461.79 401.12 327.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.03% 8.51% 11.06% 13.06% 10.93% 14.04% 12.44% 12.22% 14.23% 12.75% 9.78% PAT Growth 10.81% -20.09% -15.02% 52.31% -17.89% 0.16% 11.16% 8.98% 15.13% 22.50% EPS 23.58 20.79 26.01 30.61 20.10 24.48 24.44 21.99 20.17 17.52 14.30

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,978.98 5,593.81 5,384.69 5,364.74 4,210.56 3,991.88 4,499.02 4,120.49 3,245.69 3,147.65 3,362.81 Net Sales Growth 15.66% 3.88% 0.37% 27.41% 5.48% -11.27% 9.19% 26.95% 3.11% -6.40% Cost Of Goods Sold 4,478.52 3,956.02 3,819.96 3,551.13 2,879.92 2,598.13 3,058.60 2,710.17 2,010.82 2,229.50 2,641.67 Gross Profit 1,500.46 1,637.79 1,564.73 1,813.61 1,330.64 1,393.75 1,440.42 1,410.32 1,234.87 918.14 721.15 GP Margin 25.10% 29.28% 29.06% 33.81% 31.60% 34.91% 32.02% 34.23% 38.05% 29.17% 21.44% Total Expenditure 5,245.30 4,938.51 4,582.40 4,425.95 3,548.52 3,169.66 3,628.66 3,270.61 2,471.76 2,504.11 2,915.99 Power & Fuel Cost - 17.28 26.45 18.16 18.00 18.19 22.13 17.71 9.63 10.22 6.48 % Of Sales - 0.31% 0.49% 0.34% 0.43% 0.46% 0.49% 0.43% 0.30% 0.32% 0.19% Employee Cost - 174.46 148.85 117.54 104.30 92.21 85.62 77.02 69.18 71.54 63.02 % Of Sales - 3.12% 2.76% 2.19% 2.48% 2.31% 1.90% 1.87% 2.13% 2.27% 1.87% Manufacturing Exp. - 357.81 268.78 321.99 264.62 237.62 240.84 254.69 222.82 56.62 49.64 % Of Sales - 6.40% 4.99% 6.00% 6.28% 5.95% 5.35% 6.18% 6.87% 1.80% 1.48% General & Admin Exp. - 94.21 89.22 81.27 42.12 37.19 39.17 41.24 40.19 27.24 27.71 % Of Sales - 1.68% 1.66% 1.51% 1.00% 0.93% 0.87% 1.00% 1.24% 0.87% 0.82% Selling & Distn. Exp. - 250.66 175.73 297.00 216.10 164.68 171.63 143.74 111.58 104.15 122.57 % Of Sales - 4.48% 3.26% 5.54% 5.13% 4.13% 3.81% 3.49% 3.44% 3.31% 3.64% Miscellaneous Exp. - 88.07 53.41 38.86 23.46 21.64 10.67 26.04 7.54 4.83 122.57 % Of Sales - 1.57% 0.99% 0.72% 0.56% 0.54% 0.24% 0.63% 0.23% 0.15% 0.15% EBITDA 733.68 655.30 802.29 938.79 662.04 822.22 870.36 849.88 773.93 643.54 446.82 EBITDA Margin 12.27% 11.71% 14.90% 17.50% 15.72% 20.60% 19.35% 20.63% 23.84% 20.45% 13.29% Other Income 88.06 80.36 96.96 92.78 42.71 22.68 22.51 15.15 17.81 10.28 61.22 Interest 11.22 14.55 24.10 14.74 13.40 23.59 62.44 67.58 68.95 54.84 67.48 Depreciation 82.98 81.10 79.37 75.65 74.22 71.95 72.88 64.46 67.78 61.42 49.78 PBT 727.54 640.01 795.78 941.18 617.13 749.36 757.55 732.99 655.01 537.56 390.79 Tax 187.47 163.96 199.92 240.20 157.73 190.45 199.36 229.97 220.57 138.16 97.66 Tax Rate 25.77% 25.62% 25.12% 25.52% 25.56% 25.42% 26.32% 31.37% 33.67% 25.70% 24.99% PAT 540.07 476.05 595.86 700.98 459.40 558.91 558.19 503.02 434.44 399.40 293.14 PAT before Minority Interest 540.07 476.05 595.86 700.98 459.40 558.91 558.19 503.02 434.44 399.40 293.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.03% 8.51% 11.07% 13.07% 10.91% 14.00% 12.41% 12.21% 13.39% 12.69% 8.72% PAT Growth 10.72% -20.11% -15.00% 52.59% -17.80% 0.13% 10.97% 15.79% 8.77% 36.25% EPS 23.59 20.80 26.03 30.62 20.07 24.42 24.39 21.98 18.98 17.45 12.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,231.11 4,849.38 4,684.49 4,063.20 3,685.16 3,118.57 2,717.45 2,279.30 1,871.61 1,460.27 Share Capital 22.89 22.89 23.54 23.54 23.54 23.54 23.54 23.54 23.54 23.54 Total Reserves 5,208.22 4,826.49 4,660.95 4,039.66 3,661.62 3,095.03 2,693.91 2,255.76 1,848.08 1,436.73 Non-Current Liabilities 148.10 148.75 167.94 189.89 206.04 242.43 185.62 189.09 205.95 298.25 Secured Loans 0.00 0.00 0.00 0.00 5.97 19.57 33.24 51.95 87.32 203.22 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 17.76 13.68 8.63 9.25 8.74 7.33 5.65 5.12 4.86 3.64 Current Liabilities 836.11 918.91 728.99 486.21 728.01 1,052.44 1,723.57 1,380.20 1,308.07 1,183.17 Trade Payables 150.72 128.76 119.69 180.57 219.36 384.92 224.17 111.28 254.17 142.28 Other Current Liabilities 275.79 278.82 403.95 209.60 203.05 186.75 111.93 94.99 71.90 136.97 Short Term Borrowings 376.54 507.03 201.34 89.38 288.37 462.70 1,381.51 1,164.14 965.05 891.39 Short Term Provisions 33.06 4.30 4.01 6.66 17.23 18.07 5.96 9.79 16.95 12.53 Total Liabilities 6,215.32 5,917.04 5,581.42 4,739.30 4,619.21 4,413.44 4,626.64 3,848.59 3,385.63 2,941.69 Net Block 904.04 886.90 882.98 908.01 934.74 967.09 929.57 966.85 998.37 759.80 Gross Block 1,886.97 1,842.08 1,765.07 1,717.53 1,675.43 1,644.93 1,539.85 1,516.33 1,481.11 1,183.63 Accumulated Depreciation 982.93 955.18 882.09 809.52 740.69 677.84 610.28 549.48 482.74 423.83 Non Current Assets 977.94 956.90 951.14 1,145.27 1,214.53 1,242.66 1,055.14 1,016.93 1,062.84 919.56 Capital Work in Progress 20.66 12.92 15.98 2.35 9.07 12.14 0.59 2.25 1.71 100.26 Non Current Investment 4.27 4.27 4.27 4.27 4.27 4.27 4.27 8.38 8.56 8.74 Long Term Loans & Adv. 43.60 49.16 43.97 226.50 265.69 258.80 108.66 25.57 34.69 34.51 Other Non Current Assets 0.59 0.71 0.82 0.85 0.76 0.36 12.05 13.88 19.52 16.24 Current Assets 5,237.38 4,960.14 4,630.28 3,594.03 3,404.68 3,170.78 3,571.50 2,831.66 2,322.80 2,022.13 Current Investments 350.94 115.00 30.88 20.79 18.89 5.84 7.65 8.99 10.11 8.23 Inventories 3,884.85 4,450.71 4,186.27 2,816.10 2,964.21 2,852.42 3,128.85 2,461.61 2,018.64 1,793.05 Sundry Debtors 467.77 303.08 285.06 289.34 201.29 230.20 397.29 246.70 231.07 156.95 Cash & Bank 460.51 28.95 46.84 390.36 161.06 51.46 4.07 68.99 3.07 17.87 Other Current Assets 73.31 25.45 49.83 46.38 59.23 30.86 33.64 45.37 59.90 46.04 Short Term Loans & Adv. 48.69 36.95 31.40 31.06 26.01 7.45 11.22 19.62 8.33 12.32 Net Current Assets 4,401.27 4,041.23 3,901.29 3,107.82 2,676.67 2,118.34 1,847.93 1,451.46 1,014.73 838.96 Total Assets 6,215.32 5,917.04 5,581.42 4,739.30 4,619.21 4,413.44 4,626.64 3,848.59 3,385.64 2,941.69

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,240.31 4,857.91 4,692.62 4,070.24 3,692.51 3,127.64 2,726.70 2,287.90 1,907.32 1,498.34 Share Capital 22.89 22.89 23.54 23.54 23.54 23.54 23.54 23.54 23.54 23.54 Total Reserves 5,217.42 4,835.02 4,669.08 4,046.70 3,668.97 3,104.10 2,703.16 2,264.36 1,883.78 1,474.80 Non-Current Liabilities 148.10 148.75 167.94 189.89 206.04 242.43 185.62 189.09 205.95 298.25 Secured Loans 0.00 0.00 0.00 0.00 5.97 19.57 33.24 51.95 87.32 203.22 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 17.76 13.68 8.63 9.25 8.74 7.33 5.65 5.12 4.86 3.64 Current Liabilities 836.65 919.48 729.46 487.00 728.40 1,051.95 1,722.94 1,379.67 1,308.08 1,183.30 Trade Payables 151.36 129.34 119.73 180.57 219.06 383.56 223.79 110.70 254.17 142.28 Other Current Liabilities 275.66 278.79 404.36 210.38 203.72 187.62 111.68 95.04 71.91 137.10 Short Term Borrowings 376.57 507.05 201.36 89.39 288.39 462.70 1,381.51 1,164.14 965.05 891.39 Short Term Provisions 33.06 4.30 4.01 6.66 17.23 18.07 5.96 9.79 16.95 12.53 Total Liabilities 6,225.95 5,927.03 5,590.90 4,748.02 4,627.83 4,422.91 4,636.14 3,857.54 3,422.23 2,980.77 Net Block 907.10 889.97 886.08 911.21 937.97 970.37 932.89 970.23 1,008.90 764.57 Gross Block 1,890.59 1,845.67 1,768.68 1,721.22 1,679.11 1,648.59 1,543.49 1,519.95 1,491.78 1,188.47 Accumulated Depreciation 983.49 955.70 882.60 810.01 741.14 678.22 610.60 549.72 482.89 423.90 Non Current Assets 986.84 965.56 959.84 1,153.29 1,222.26 1,250.75 1,062.57 1,023.69 1,069.16 920.10 Capital Work in Progress 20.66 12.92 15.98 2.35 9.07 12.14 0.59 2.25 1.71 100.26 Non Current Investment 0.00 0.00 0.00 0.00 0.00 9.08 8.33 11.71 4.29 4.46 Long Term Loans & Adv. 43.60 49.16 43.98 226.50 265.69 258.80 108.71 25.62 34.75 34.56 Other Non Current Assets 0.59 0.71 0.82 0.85 0.76 0.36 12.05 13.88 19.52 16.24 Current Assets 5,239.11 4,961.47 4,631.06 3,594.73 3,405.57 3,172.16 3,573.57 2,833.85 2,353.08 2,060.67 Current Investments 350.94 115.00 30.88 20.79 18.89 5.84 7.65 8.99 10.11 8.23 Inventories 3,884.85 4,450.71 4,186.27 2,816.10 2,964.21 2,852.42 3,129.39 2,462.72 2,019.96 1,795.66 Sundry Debtors 467.77 303.08 285.06 289.34 201.29 230.20 397.29 246.68 230.02 154.46 Cash & Bank 462.18 30.21 47.52 391.00 161.86 52.55 5.27 69.82 4.76 28.30 Other Current Assets 73.37 25.46 49.83 46.38 59.32 31.15 33.97 45.64 88.22 74.02 Short Term Loans & Adv. 48.75 37.01 31.50 31.12 26.10 7.51 11.27 19.65 36.59 12.32 Net Current Assets 4,402.46 4,041.99 3,901.60 3,107.73 2,677.17 2,120.21 1,850.63 1,454.18 1,045.00 877.37 Total Assets 6,225.95 5,927.03 5,590.90 4,748.02 4,627.83 4,422.91 4,636.14 3,857.54 3,422.24 2,980.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 960.35 223.25 -360.02 560.98 384.02 1,212.00 -115.24 35.82 265.40 431.89 PBT 639.76 795.37 940.88 617.77 750.74 758.77 733.24 682.35 539.28 425.09 Adjustment 85.72 48.24 13.45 62.44 80.94 127.89 127.94 105.55 110.56 27.99 Changes in Working Capital 372.52 -408.43 -1,061.62 55.74 -247.06 512.91 -756.77 -562.41 -272.94 74.43 Cash after chg. in Working capital 1,098.00 435.18 -107.29 735.95 584.62 1,399.57 104.41 225.49 376.90 527.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -137.65 -211.93 -252.73 -174.97 -200.60 -187.57 -219.65 -189.67 -111.50 -95.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -523.16 -84.78 206.23 -206.31 -11.67 -53.54 20.20 -24.49 -202.07 -85.48 Net Fixed Assets -52.63 -73.95 -61.17 -35.38 -27.43 -116.63 -21.86 -35.76 -198.93 -159.09 Net Investments -235.94 -84.12 -10.09 -1.90 -13.05 1.81 5.45 1.30 -1.70 -6.11 Others -234.59 73.29 277.49 -169.03 28.81 61.28 36.61 9.97 -1.44 79.72 Cash from Financing Activity -251.67 -156.94 4.79 -322.24 -227.07 -1,148.17 59.51 24.70 -77.85 -335.45 Net Cash Inflow / Outflow 185.52 -18.47 -149.00 32.43 145.28 10.29 -35.53 36.03 -14.52 10.96 Opening Cash & Equivalents 23.69 42.16 191.16 158.73 13.45 3.16 38.69 2.66 17.18 6.54 Closing Cash & Equivalent 209.21 23.69 42.16 191.16 158.73 13.45 3.16 38.69 2.66 17.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 960.75 223.80 -360.10 560.82 383.73 1,211.88 -114.86 60.76 258.33 510.31 PBT 640.01 795.78 941.18 617.13 749.36 757.55 732.99 655.01 537.56 390.79 Adjustment 85.88 48.24 13.49 62.49 80.97 128.21 128.18 129.51 105.81 120.00 Changes in Working Capital 372.51 -408.29 -1,062.04 56.17 -246.00 513.69 -756.38 -534.09 -273.53 95.15 Cash after chg. in Working capital 1,098.40 435.73 -107.37 735.79 584.33 1,399.45 104.79 250.43 369.83 605.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -137.65 -211.93 -252.73 -174.97 -200.60 -187.57 -219.65 -189.67 -111.51 -95.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -523.15 -84.77 206.36 -206.32 -11.67 -53.53 20.20 -48.68 -207.91 -173.90 Net Fixed Assets -52.63 -73.95 -61.17 -35.38 -27.43 -116.63 -21.86 -35.76 -198.93 -159.09 Net Investments -235.94 -84.12 -10.09 -1.90 -13.05 1.81 5.45 1.30 -1.70 -6.11 Others -234.58 73.30 277.62 -169.04 28.81 61.29 36.61 -14.22 -7.28 -8.70 Cash from Financing Activity -251.67 -156.94 4.78 -322.24 -227.07 -1,148.17 59.49 24.68 -73.68 -332.45 Net Cash Inflow / Outflow 185.93 -17.91 -148.96 32.26 144.99 10.18 -35.17 36.76 -23.26 3.96 Opening Cash & Equivalents 24.81 42.72 191.68 159.42 14.43 4.25 39.42 2.66 27.61 23.96 Closing Cash & Equivalent 210.74 24.81 42.72 191.68 159.42 14.43 4.25 39.42 4.35 27.93

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 228.53 211.86 199.00 172.61 156.55 132.48 115.44 96.83 79.51 62.04 ROA 7.84% 10.36% 13.58% 9.83% 12.41% 12.38% 11.88% 12.77% 12.68% 11.02% ROE 9.44% 12.49% 16.02% 11.87% 16.47% 19.17% 20.14% 22.25% 24.08% 24.08% ROCE 11.94% 16.00% 21.15% 15.50% 20.36% 21.17% 20.88% 23.17% 21.26% 18.81% Fixed Asset Turnover 3.07 3.02 3.21 2.55 2.47 2.83 2.70 2.17 2.36 3.05 Receivable days 24.61 19.67 18.78 20.67 19.22 25.46 28.53 26.86 22.51 25.76 Inventory Days 266.13 288.92 228.89 243.54 259.05 242.65 247.66 251.86 221.08 199.05 Payable days 12.89 11.87 10.04 10.91 12.74 9.49 8.52 22.84 25.93 17.92 Cash Conversion Cycle 277.85 296.73 237.63 253.30 265.53 258.61 267.67 255.88 217.66 206.88 Total Debt/Equity 0.07 0.10 0.04 0.02 0.08 0.16 0.53 0.55 0.58 0.80 Interest Cover 44.97 34.00 64.88 47.10 32.82 13.15 11.85 10.90 10.84 7.31

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 228.93 212.23 199.35 172.91 156.86 132.86 115.83 97.19 81.03 63.65 ROA 7.83% 10.35% 13.56% 9.80% 12.35% 12.32% 11.84% 11.94% 12.48% 9.70% ROE 9.43% 12.48% 16.00% 11.84% 16.39% 19.07% 20.06% 20.71% 23.45% 20.77% ROCE 11.92% 15.98% 21.12% 15.45% 20.28% 21.08% 20.83% 22.17% 20.92% 17.16% Fixed Asset Turnover 3.06 3.02 3.20 2.55 2.46 2.82 2.69 2.16 2.35 3.05 Receivable days 24.61 19.67 18.78 20.67 19.22 25.45 28.52 26.80 22.29 26.83 Inventory Days 266.13 288.92 228.89 243.54 259.05 242.65 247.68 251.99 221.23 198.37 Payable days 12.95 11.90 10.04 10.89 12.63 9.40 8.47 22.77 25.89 17.84 Cash Conversion Cycle 277.79 296.70 237.62 253.32 265.64 258.70 267.73 256.02 217.63 207.36 Total Debt/Equity 0.07 0.10 0.04 0.02 0.08 0.16 0.52 0.54 0.57 0.78 Interest Cover 44.99 34.02 64.85 47.05 32.77 13.13 11.85 10.50 10.80 6.79

Top Investors:

joint director of enforcement,central region

anil kumar goel

som nath aggarwal

investor education and protection fund (iepf)

Annual Reports:

News Update:

KRBL - Quarterly Results
7th Aug 2025, 19:45 PM

Read More
KRBL aims to achieve Rs 200-300 crore revenue from Edible Oil
8th Jul 2025, 16:46 PM

The company launched two edible oil variants in February under its ‘India Gate Uplife’ range - Gut Pro and Lite - priced at Rs 192-199 per litre
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback