PBT
-44.53
-28.36
-28.87
-20.12
-16.61
-16.05
-16.60
-10.79
-4.10
-15.94
Adjustment
11.41
11.68
8.95
10.31
6.46
10.67
3.45
8.84
0.22
2.76
Changes in Working Capital
15.90
2.11
-15.58
13.71
9.12
-2.33
-1.38
-39.28
54.65
12.37
Cash after chg. in Working capital
-17.22
-14.57
-35.50
3.90
-1.02
-7.71
-14.53
-41.23
50.76
-0.81
Interest Paid
0.00
0.00
0.00
0.00
-5.17
-3.49
-0.74
-4.03
-1.53
-0.63
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00