PBT
-26.92
-19.73
-24.69
-44.53
-28.36
-28.87
-20.12
-16.61
-16.05
-16.60
Adjustment
12.41
11.88
9.82
11.41
11.68
8.95
10.31
6.46
10.67
3.45
Changes in Working Capital
6.64
10.21
-9.84
15.90
2.11
-15.58
13.71
9.12
-2.33
-1.38
Cash after chg. in Working capital
-7.88
2.36
-24.71
-17.22
-14.57
-35.50
3.90
-1.02
-7.71
-14.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.17
-3.49
-0.74
Tax Paid
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00