PBT
3.98
2.10
-0.54
-4.28
0.27
-3.67
-0.31
0.02
-0.14
0.07
Adjustment
1.45
0.46
0.41
0.55
0.41
0.01
0.03
0.00
0.00
0.00
Changes in Working Capital
-11.23
-6.34
1.52
-0.73
-0.02
0.35
0.53
-0.01
-0.06
-2.41
Cash after chg. in Working capital
-5.81
-3.78
1.39
-4.46
0.66
-3.31
0.26
0.01
-0.20
-2.34
Interest Paid
0.00
0.00
-0.33
-0.05
-0.27
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
0.00
0.05
-0.04
-0.05
-0.06
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00