PBT
5.59
0.34
0.25
0.24
0.16
0.15
0.25
0.31
0.32
0.20
Adjustment
0.00
0.00
0.00
0.00
0.14
-0.04
0.10
0.02
0.02
0.03
Changes in Working Capital
-7.43
-0.64
-0.01
-0.05
-0.12
-0.39
-0.37
-1.40
2.86
0.03
Cash after chg. in Working capital
-1.84
-0.30
0.24
0.19
0.18
-0.28
-0.02
-1.07
3.20
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.45
-0.09
-0.07
-0.06
-0.04
-0.04
-0.06
-0.10
-0.10
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00