PBT
72.32
-25.01
-50.00
-405.23
-7.68
-12.11
-152.86
1.30
1.25
1.71
Adjustment
-70.23
26.07
51.62
404.97
7.80
11.45
157.27
-2.78
1.57
1.16
Changes in Working Capital
2.93
-7.96
-0.16
-0.39
-5.20
3.92
-9.79
-90.23
-4.73
-7.08
Cash after chg. in Working capital
5.02
-6.90
1.46
-0.65
-5.08
3.26
-5.38
-91.71
-1.91
-4.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
-0.13
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00