Nifty
Sensex
:
:
15885.15
52950.63
122.10 (0.77%)
363.79 (0.69%)

Steel & Iron Products

Rating :
51/99

BSE: 533482 | NSE: KRIDHANINF

5.50
02-Aug-2021
  • Open
  • High
  • Low
  • Previous Close
  •  5.30
  •  5.50
  •  5.10
  •  5.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  83903
  •  4.59
  •  7.85
  •  2.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.60
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69.90
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.15%
  • 0.00%
  • 38.73%
  • FII
  • DII
  • Others
  • 4.56%
  • 0.00%
  • 9.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.48
  • -47.75
  • -70.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 5.16
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 0.97
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.36
  • 11.73
  • 14.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
8.03
3.09
159.87%
12.46
0.51
2,343.14%
6.75
4.76
41.81%
0.20
34.98
-99.43%
Expenses
8.05
3.49
130.66%
12.42
0.66
1,781.82%
6.68
5.15
29.71%
0.28
36.69
-99.24%
EBITDA
-0.02
-0.40
-
0.04
-0.15
-
0.07
-0.39
-
-0.08
-1.71
-
EBIDTM
-0.25%
-12.95%
0.32%
-29.41%
1.04%
-8.19%
-40.00%
-4.89%
Other Income
0.41
1.17
-64.96%
0.38
0.52
-26.92%
0.40
0.23
73.91%
0.38
1.19
-68.07%
Interest
0.08
0.57
-85.96%
0.63
0.53
18.87%
0.68
0.54
25.93%
0.62
1.63
-61.96%
Depreciation
0.22
0.22
0.00%
0.25
0.26
-3.85%
0.21
0.22
-4.55%
0.30
7.19
-95.83%
PBT
-6.60
-8.37
-
-0.46
-0.42
-
-0.42
-0.92
-
-0.62
-26.59
-
Tax
0.03
-0.18
-
0.02
0.01
100.00%
0.03
0.13
-76.92%
0.01
0.11
-90.91%
PAT
-6.63
-8.19
-
-0.48
-0.43
-
-0.45
-1.05
-
-0.63
-26.70
-
PATM
-82.57%
-265.05%
-3.85%
-84.31%
-6.67%
-22.06%
-315.00%
-76.33%
EPS
-1.20
-2.08
-
-0.63
-0.68
-
-0.32
-0.08
-
-0.20
-2.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
27.44
19.03
726.75
712.48
688.16
488.71
651.74
679.87
469.15
77.49
Net Sales Growth
-36.69%
-97.38%
2.00%
3.53%
40.81%
-25.01%
-4.14%
44.92%
505.43%
 
Cost Of Goods Sold
26.39
18.09
595.35
545.31
535.15
379.29
541.92
556.44
218.89
66.71
Gross Profit
1.05
0.94
131.39
167.17
153.01
109.42
109.82
123.43
250.26
10.79
GP Margin
3.83%
4.94%
18.08%
23.46%
22.23%
22.39%
16.85%
18.15%
53.34%
13.92%
Total Expenditure
27.43
19.87
660.03
602.97
583.57
422.80
584.36
605.86
415.63
71.04
Power & Fuel Cost
-
0.01
1.24
0.70
0.24
0.02
0.67
0.00
0.00
0.00
% Of Sales
-
0.05%
0.17%
0.10%
0.03%
0.00%
0.10%
0%
0%
0%
Employee Cost
-
0.68
33.70
32.53
26.85
24.46
23.53
29.81
29.06
1.49
% Of Sales
-
3.57%
4.64%
4.57%
3.90%
5.01%
3.61%
4.38%
6.19%
1.92%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
2.37
1.36
1.89
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.35%
0.29%
2.44%
General & Admin Exp.
-
0.55
18.15
17.65
17.49
3.65
9.22
17.22
166.32
0.96
% Of Sales
-
2.89%
2.50%
2.48%
2.54%
0.75%
1.41%
2.53%
35.45%
1.24%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.55
11.58
6.78
3.84
15.39
9.02
0.01
0.00
0.00
% Of Sales
-
2.89%
1.59%
0.95%
0.56%
3.15%
1.38%
0.00%
0%
0%
EBITDA
0.01
-0.84
66.72
109.51
104.59
65.91
67.38
74.01
53.52
6.45
EBITDA Margin
0.04%
-4.41%
9.18%
15.37%
15.20%
13.49%
10.34%
10.89%
11.41%
8.32%
Other Income
1.57
2.58
14.57
7.69
18.56
6.93
8.67
7.96
11.00
0.88
Interest
2.01
2.16
26.68
16.16
17.57
11.92
11.58
9.97
7.66
2.84
Depreciation
0.98
0.93
36.95
40.82
39.24
32.71
27.84
21.44
15.42
1.62
PBT
-8.10
-1.36
17.65
60.23
66.34
28.21
36.64
50.56
41.44
2.87
Tax
0.09
0.06
-0.55
4.78
0.51
5.75
4.39
5.64
4.26
0.61
Tax Rate
-1.11%
-0.62%
0.20%
10.88%
0.30%
20.38%
11.98%
11.16%
10.28%
21.25%
PAT
-8.19
-9.77
-264.23
36.80
98.39
20.20
29.08
40.04
34.31
2.26
PAT before Minority Interest
-8.19
-9.77
-267.97
39.15
169.69
22.46
32.25
44.92
37.18
2.26
Minority Interest
0.00
0.00
3.74
-2.35
-71.30
-2.26
-3.17
-4.88
-2.87
0.00
PAT Margin
-29.85%
-51.34%
-36.36%
5.17%
14.30%
4.13%
4.46%
5.89%
7.31%
2.92%
PAT Growth
0.00%
-
-
-62.60%
387.08%
-30.54%
-27.37%
16.70%
1,418.14%
 
EPS
-0.86
-1.03
-27.87
3.88
10.38
2.13
3.07
4.22
3.62
0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
123.32
136.03
564.94
292.32
176.97
156.80
130.60
74.63
51.32
Share Capital
18.96
18.96
18.96
14.82
14.82
13.56
12.32
11.72
11.72
Total Reserves
104.37
112.01
540.92
277.50
162.16
139.38
114.20
62.91
39.60
Non-Current Liabilities
0.91
100.43
118.98
121.96
85.54
108.36
117.19
88.50
13.45
Secured Loans
0.11
50.11
64.15
68.59
55.01
75.65
88.20
80.68
12.41
Unsecured Loans
0.00
0.00
0.00
0.00
2.64
0.01
0.00
0.00
0.00
Long Term Provisions
0.05
0.10
0.12
0.09
0.03
0.03
0.03
0.03
0.02
Current Liabilities
80.35
447.32
416.59
422.68
260.94
262.04
271.36
151.87
23.16
Trade Payables
14.99
204.62
138.79
189.78
83.59
126.39
99.20
37.82
7.51
Other Current Liabilities
41.91
61.32
82.14
63.48
61.56
56.73
122.51
76.74
9.95
Short Term Borrowings
17.93
180.58
190.11
168.37
110.77
76.12
45.24
32.32
5.12
Short Term Provisions
5.51
0.80
5.54
1.04
5.02
2.81
4.42
4.99
0.58
Total Liabilities
204.58
683.78
1,121.06
853.87
539.02
541.68
536.56
327.06
87.93
Net Block
27.21
161.46
351.07
381.08
207.02
215.57
214.16
125.80
15.52
Gross Block
34.75
329.15
638.55
652.41
360.52
337.51
329.90
174.65
17.14
Accumulated Depreciation
7.54
167.69
287.48
271.33
153.50
121.94
115.74
48.85
1.62
Non Current Assets
115.72
311.23
492.71
428.56
265.90
285.11
283.21
133.89
22.62
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.35
2.33
Non Current Investment
87.97
105.24
102.29
3.83
5.32
5.17
0.28
1.96
0.00
Long Term Loans & Adv.
0.55
44.53
39.35
43.64
0.00
0.00
0.03
2.91
3.78
Other Non Current Assets
0.00
0.00
0.00
0.02
53.56
64.38
68.73
0.86
0.99
Current Assets
88.86
372.56
628.35
425.31
273.12
256.57
253.35
193.17
65.30
Current Investments
0.06
0.05
3.36
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.96
13.67
15.29
26.59
18.71
26.82
19.26
12.32
13.33
Sundry Debtors
54.91
114.48
293.74
217.79
77.03
74.16
63.33
45.75
34.72
Cash & Bank
0.73
15.29
41.74
30.16
24.27
20.00
17.69
12.65
5.40
Other Current Assets
32.21
183.87
183.52
95.16
153.11
135.59
153.07
122.45
11.85
Short Term Loans & Adv.
31.95
45.20
90.70
55.61
37.51
23.27
11.20
11.75
11.13
Net Current Assets
8.51
-74.77
211.76
2.63
12.18
-5.47
-18.01
41.30
42.14
Total Assets
204.58
683.79
1,121.06
853.87
539.02
541.68
536.56
327.06
87.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-1.62
45.86
-100.19
65.51
11.45
24.30
24.15
53.47
-32.28
PBT
-1.35
303.83
43.93
66.34
28.21
36.64
50.56
41.44
2.87
Adjustment
0.53
-514.33
67.41
38.26
40.09
29.86
22.45
33.96
4.14
Changes in Working Capital
-0.81
256.36
-206.38
-38.52
-50.25
-42.20
-48.86
-21.94
-39.30
Cash after chg. in Working capital
-1.62
45.86
-95.05
66.08
18.05
24.30
24.15
53.47
-32.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-5.14
-0.57
-6.60
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.44
-31.60
-105.25
-50.28
-1.57
-0.55
-90.82
-150.74
-3.27
Net Fixed Assets
-4.07
4.38
-0.09
-10.58
-0.62
0.00
-0.24
-1.56
Net Investments
0.91
32.95
-101.78
0.00
0.00
0.00
-0.93
-29.63
Others
3.60
-68.93
-3.38
-39.70
-0.95
-0.55
-89.65
-119.55
Cash from Financing Activity
0.05
-40.71
217.51
-9.83
-5.62
-21.44
71.71
104.53
35.06
Net Cash Inflow / Outflow
-1.13
-26.45
12.06
5.41
4.27
2.31
5.04
7.25
-0.50
Opening Cash & Equivalents
15.29
41.74
29.68
24.27
20.00
17.69
12.65
5.40
5.89
Closing Cash & Equivalent
0.73
15.29
41.74
29.68
24.27
20.00
17.69
12.65
5.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
13.01
13.82
59.07
39.45
23.89
22.55
20.54
12.74
8.76
ROA
-2.20%
-29.70%
3.96%
24.37%
4.16%
5.98%
10.40%
17.92%
2.57%
ROE
-7.68%
-77.58%
9.19%
72.32%
13.61%
23.08%
44.67%
59.04%
4.41%
ROCE
-2.97%
-39.00%
8.57%
41.62%
11.40%
15.64%
25.57%
38.29%
8.30%
Fixed Asset Turnover
0.10
1.50
1.10
1.36
1.40
1.95
2.69
4.89
4.52
Receivable days
1624.48
102.51
131.03
78.19
56.46
38.50
29.28
31.30
163.55
Inventory Days
140.25
7.27
10.73
12.01
17.00
12.90
8.48
9.98
62.80
Payable days
2430.49
92.83
97.59
82.05
88.49
68.36
40.46
31.39
33.61
Cash Conversion Cycle
-665.76
16.95
44.16
8.15
-15.03
-16.95
-2.70
9.89
192.74
Total Debt/Equity
0.15
1.76
0.55
0.81
1.11
1.14
1.23
1.51
0.34
Interest Cover
-3.49
-9.06
3.72
10.69
3.37
4.16
6.07
6.41
2.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.