Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Steel & Iron Products

Rating :
N/A

BSE: 533482 | NSE: KRIDHANINF

4.21
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4.35
  •  4.35
  •  4.06
  •  4.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69608
  •  2.95
  •  7.55
  •  1.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.43
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.47
  • N/A
  • -0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.15%
  • 4.48%
  • 40.33%
  • FII
  • DII
  • Others
  • 4.41%
  • 0.00%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -38.09
  • -62.18
  • -41.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -52.87
  • -77.32
  • 56.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.81
  • 89.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.17
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.79
  • 71.40
  • 106.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.85
2.08
-59.13%
0.00
0.00
0
0.00
1.79
-100.00%
0.00
1.87
-100.00%
Expenses
0.21
1.36
-84.56%
0.16
0.32
-50.00%
0.14
1.98
-92.93%
0.18
1.94
-90.72%
EBITDA
0.64
0.72
-11.11%
-0.16
-0.32
-
-0.14
-0.19
-
-0.18
-0.07
-
EBIDTM
75.62%
34.79%
0.00%
0.00%
0.00%
-10.61%
0.00%
-3.74%
Other Income
0.39
0.11
254.55%
0.14
0.39
-64.10%
0.19
0.18
5.56%
0.18
0.09
100.00%
Interest
0.07
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.02
-100.00%
Depreciation
0.08
0.10
-20.00%
0.10
0.10
0.00%
0.10
0.11
-9.09%
0.10
0.26
-61.54%
PBT
-33.47
-19.41
-
2.19
-34.98
-
3.41
-0.57
-
2.74
-0.16
-
Tax
0.00
0.24
-100.00%
0.00
0.01
-100.00%
0.00
-0.07
-
0.00
0.20
-100.00%
PAT
-33.47
-19.65
-
2.19
-34.99
-
3.41
-0.50
-
2.74
-0.36
-
PATM
-3,961.07%
-945.62%
0.00%
0.00%
0.00%
-27.93%
0.00%
-19.25%
EPS
-21.01
-2.07
-
-0.86
-3,789.47
-
0.36
-0.88
-
0.29
-0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
0.85
5.62
17.25
27.64
19.03
726.75
712.48
688.16
488.71
651.74
679.87
Net Sales Growth
-85.19%
-67.42%
-37.59%
45.24%
-97.38%
2.00%
3.53%
40.81%
-25.01%
-4.14%
 
Cost Of Goods Sold
0.00
3.55
16.55
26.34
18.09
595.35
545.31
535.15
379.29
541.92
556.44
Gross Profit
0.85
2.07
0.70
1.30
0.94
131.39
167.17
153.01
109.42
109.82
123.43
GP Margin
99.41%
36.83%
4.06%
4.70%
4.94%
18.08%
23.46%
22.23%
22.39%
16.85%
18.15%
Total Expenditure
0.69
5.58
17.83
27.64
19.87
660.03
602.97
583.57
422.80
584.36
605.86
Power & Fuel Cost
-
0.01
0.12
0.09
0.01
1.24
0.70
0.24
0.02
0.67
0.00
% Of Sales
-
0.18%
0.70%
0.33%
0.05%
0.17%
0.10%
0.03%
0.00%
0.10%
0%
Employee Cost
-
0.29
0.24
0.28
0.68
33.70
32.53
26.85
24.46
23.53
29.81
% Of Sales
-
5.16%
1.39%
1.01%
3.57%
4.64%
4.57%
3.90%
5.01%
3.61%
4.38%
Manufacturing Exp.
-
0.00
0.00
0.21
0.00
0.00
0.00
0.00
0.00
0.00
2.37
% Of Sales
-
0%
0%
0.76%
0%
0%
0%
0%
0%
0%
0.35%
General & Admin Exp.
-
1.62
0.51
0.57
0.55
18.15
17.65
17.49
3.65
9.22
17.22
% Of Sales
-
28.83%
2.96%
2.06%
2.89%
2.50%
2.48%
2.54%
0.75%
1.41%
2.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.11
0.41
0.15
0.55
11.58
6.78
3.84
15.39
9.02
0.00
% Of Sales
-
1.96%
2.38%
0.54%
2.89%
1.59%
0.95%
0.56%
3.15%
1.38%
0.00%
EBITDA
0.16
0.04
-0.58
0.00
-0.84
66.72
109.51
104.59
65.91
67.38
74.01
EBITDA Margin
18.82%
0.71%
-3.36%
0%
-4.41%
9.18%
15.37%
15.20%
13.49%
10.34%
10.89%
Other Income
0.90
0.87
1.31
1.57
2.58
14.57
7.69
18.56
6.93
8.67
7.96
Interest
0.07
0.03
3.11
2.02
2.16
26.68
16.16
17.57
11.92
11.58
9.97
Depreciation
0.38
0.57
2.69
0.98
0.93
36.95
40.82
39.24
32.71
27.84
21.44
PBT
-25.13
0.31
-5.07
-1.43
-1.36
17.65
60.23
66.34
28.21
36.64
50.56
Tax
0.00
0.38
-1.01
0.08
0.06
-0.55
4.78
0.51
5.75
4.39
5.64
Tax Rate
0.00%
-0.69%
0.25%
-0.99%
-0.62%
0.20%
10.88%
0.30%
20.38%
11.98%
11.16%
PAT
-25.13
-55.50
-398.54
-8.17
-9.77
-264.23
36.80
98.39
20.20
29.08
40.04
PAT before Minority Interest
-25.13
-55.50
-398.54
-8.17
-9.77
-267.97
39.15
169.69
22.46
32.25
44.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
3.74
-2.35
-71.30
-2.26
-3.17
-4.88
PAT Margin
-2,956.47%
-987.54%
-2310.38%
-29.56%
-51.34%
-36.36%
5.17%
14.30%
4.13%
4.46%
5.89%
PAT Growth
0.00%
-
-
-
-
-
-62.60%
387.08%
-30.54%
-27.37%
 
EPS
-2.65
-5.85
-42.04
-0.86
-1.03
-27.87
3.88
10.38
2.13
3.07
4.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-363.14
-312.27
101.03
123.32
136.03
564.94
292.32
176.97
156.80
130.60
Share Capital
18.96
18.96
18.96
18.96
18.96
18.96
14.82
14.82
13.56
12.32
Total Reserves
-382.10
-331.23
82.07
104.37
112.01
540.92
277.50
162.16
139.38
114.20
Non-Current Liabilities
0.75
0.94
1.22
26.47
100.43
118.98
121.96
85.54
108.36
117.19
Secured Loans
0.00
0.00
0.07
0.11
50.11
64.15
68.59
55.01
75.65
88.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.64
0.01
0.00
Long Term Provisions
0.02
0.02
0.02
0.05
0.10
0.12
0.09
0.03
0.03
0.03
Current Liabilities
392.12
361.67
59.78
54.79
447.32
416.59
422.68
260.94
262.04
271.36
Trade Payables
3.75
7.17
9.19
14.99
204.62
138.79
189.78
83.59
126.39
99.20
Other Current Liabilities
367.93
332.81
30.88
16.40
61.32
82.14
63.48
61.56
56.73
122.51
Short Term Borrowings
20.44
21.69
19.71
17.89
180.58
190.11
168.37
110.77
76.12
45.24
Short Term Provisions
0.00
0.00
0.00
5.51
0.80
5.54
1.04
5.02
2.81
4.42
Total Liabilities
29.73
50.34
162.03
204.58
683.78
1,121.06
853.87
539.02
541.68
536.56
Net Block
17.47
21.10
26.20
27.21
161.46
351.07
381.08
207.02
215.57
214.16
Gross Block
28.84
32.12
34.72
34.75
329.15
638.55
652.41
360.52
337.51
329.90
Accumulated Depreciation
11.37
11.02
8.52
7.54
167.69
287.48
271.33
153.50
121.94
115.74
Non Current Assets
19.91
33.59
104.64
119.22
311.23
492.71
428.56
265.90
285.11
283.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.75
11.62
77.34
91.47
105.24
102.29
3.83
5.32
5.17
0.28
Long Term Loans & Adv.
0.67
0.86
1.10
0.55
44.53
39.35
43.64
0.00
0.00
0.03
Other Non Current Assets
0.02
0.01
0.00
0.00
0.00
0.00
0.02
53.56
64.38
68.73
Current Assets
9.82
16.75
57.39
85.36
372.56
628.35
425.31
273.12
256.57
253.35
Current Investments
0.06
0.06
0.06
0.06
0.05
3.36
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
1.07
0.96
13.67
15.29
26.59
18.71
26.82
19.26
Sundry Debtors
5.79
9.71
34.35
54.91
114.48
293.74
217.79
77.03
74.16
63.33
Cash & Bank
0.91
0.36
0.58
0.73
15.29
41.74
30.16
24.27
20.00
17.69
Other Current Assets
3.06
0.04
0.78
0.26
229.07
274.22
150.77
153.11
135.59
153.07
Short Term Loans & Adv.
2.88
6.58
20.55
28.45
45.20
90.70
55.61
37.51
23.27
11.20
Net Current Assets
-382.30
-344.92
-2.39
30.57
-74.77
211.76
2.63
12.18
-5.47
-18.01
Total Assets
29.73
50.34
162.03
204.58
683.79
1,121.06
853.87
539.02
541.68
536.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.79
-0.09
-1.08
-1.62
45.86
-100.19
65.51
11.45
24.30
24.15
PBT
-55.12
-399.55
-8.09
-9.70
303.83
43.93
66.34
28.21
36.64
50.56
Adjustment
55.85
399.30
8.14
8.89
-514.33
67.41
38.26
40.09
29.86
22.45
Changes in Working Capital
1.06
0.16
-1.13
-0.81
256.36
-206.38
-38.52
-50.25
-42.20
-48.86
Cash after chg. in Working capital
1.79
-0.09
-1.08
-1.62
45.86
-95.05
66.08
18.05
24.30
24.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-5.14
-0.57
-6.60
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.21
1.07
1.67
0.44
-31.60
-105.25
-50.28
-1.57
-0.55
-90.82
Net Fixed Assets
2.56
2.36
0.03
-4.07
4.38
-0.09
-10.58
-0.62
0.00
-0.24
Net Investments
14.50
58.11
4.06
-13.80
32.95
-101.78
0.00
0.00
0.00
-0.93
Others
-16.85
-59.40
-2.42
18.31
-68.93
-3.38
-39.70
-0.95
-0.55
-89.65
Cash from Financing Activity
-1.45
-1.20
-0.73
0.05
-40.71
217.51
-9.83
-5.62
-21.44
71.71
Net Cash Inflow / Outflow
0.55
-0.22
-0.14
-1.13
-26.45
12.06
5.41
4.27
2.31
5.04
Opening Cash & Equivalents
0.36
0.58
0.73
1.86
41.74
29.68
24.27
20.00
17.69
12.65
Closing Cash & Equivalent
0.91
0.36
0.59
0.73
15.29
41.74
29.68
24.27
20.00
17.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-38.31
-32.94
10.66
13.01
13.82
59.07
39.45
23.89
22.55
20.54
ROA
-138.63%
-375.33%
-4.46%
-2.20%
-29.70%
3.96%
24.37%
4.16%
5.98%
10.40%
ROE
0.00%
0.00%
-7.28%
-7.68%
-77.58%
9.19%
72.32%
13.61%
23.08%
44.67%
ROCE
0.00%
0.00%
-4.63%
-2.97%
-39.00%
8.57%
41.62%
11.40%
15.64%
25.57%
Fixed Asset Turnover
0.18
0.52
0.80
0.10
1.50
1.10
1.36
1.40
1.95
2.69
Receivable days
503.34
466.14
589.35
1624.48
102.51
131.03
78.19
56.46
38.50
29.28
Inventory Days
0.00
0.00
13.39
140.25
7.27
10.73
12.01
17.00
12.90
8.48
Payable days
561.38
180.40
167.54
2430.49
92.83
97.59
82.05
88.49
68.36
40.46
Cash Conversion Cycle
-58.04
285.74
435.21
-665.76
16.95
44.16
8.15
-15.03
-16.95
-2.70
Total Debt/Equity
-0.06
-0.07
0.20
0.15
1.76
0.55
0.81
1.11
1.14
1.23
Interest Cover
-1836.33
-127.47
-3.00
-3.49
-9.06
3.72
10.69
3.37
4.16
6.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.