Nifty

:

23618.00

Sensex

:

75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Login

Nifty
Sensex

:
:

23618.00
75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Krishana Phoschem Ltd.

Fertilizers

Rating :

77/99

BSE: Not Listed | NSE: KRISHANA

Watchlist

NSE BSE

681.70

19-May-2026

Open
High
Low
Previous Close

669
683.75
660.85
665.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

110206
74696261.35
712.5
348

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,214.79
22.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,904.93
0.07%
7.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

31.39
48.40
61.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.62
36.41
28.97

PAT CAGR (%)

10 Years
5 Years
3 Years

51.26
34.61
47.92

P:E (Median)

8 Years
5 Years
3 Years

28.09
32.62
33.15

P:BV (Average)

8 Years
5 Years
3 Years

4.09
4.79
5.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.92
16.27
15.83

Earnings Forecasts:

(Updated: 16-05-2026)

Description 2024 2025 2026 2027
Adj EPS 24.32 39.43 50.41
P/E Ratio 27.36 16.88 13.20
Revenue 2039.4 2960.8 3477
EBITDA 275.3 408.6 486.8
Net Income 150.4 243.8 311.7
ROA
P/B Ratio
ROE 28.5 30.7 28.5
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 755.49 472.88 59.76% 659.11 304.03 116.79% 607.86 300.56 102.24% 395.54 280.76 40.88%
Expenses 666.02 416.59 59.87% 588.97 259.75 126.74% 534.69 260.28 105.43% 329.99 238.88 38.14%
EBITDA 89.47 56.29 58.94% 70.14 44.29 58.37% 73.17 40.28 81.65% 65.55 41.88 56.52%
EBIDTM 11.84% 11.90% 10.64% 14.57% 12.04% 13.40% 16.57% 14.91%
Other Income 5.19 6.39 -18.78% 4.44 1.54 188.31% 3.40 2.38 42.86% 2.81 0.86 226.74%
Interest 13.51 8.13 66.17% 8.92 9.26 -3.67% 6.85 9.91 -30.88% 9.46 12.16 -22.20%
Depreciation 8.68 7.58 14.51% 8.95 7.75 15.48% 9.13 7.96 14.70% 7.65 7.89 -3.04%
PBT 72.47 46.98 54.26% 56.70 28.81 96.81% 60.59 24.79 144.41% 51.26 22.68 126.01%
Tax -10.61 14.12 - 23.37 8.28 182.25% 27.43 8.05 240.75% 20.68 6.27 229.82%
PAT 83.08 32.86 152.83% 33.32 20.53 62.30% 33.16 16.74 98.09% 30.58 16.41 86.35%
PATM 11.00% 6.95% 5.06% 6.75% 5.46% 5.57% 7.73% 5.84%
EPS 13.44 5.32 152.63% 5.39 3.32 62.35% 5.37 2.71 98.15% 4.95 2.66 86.09%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,418.00 1,358.24 923.90 322.82 319.36 188.73 162.95 152.71 95.76 79.62 88.57 Net Sales Growth 78.03% 47.01% 186.20% 1.08% 69.22% 15.82% 6.71% 59.47% 20.27% -10.11% Cost Of Goods Sold 1,739.18 909.05 616.01 208.17 196.61 102.91 85.47 76.57 50.27 41.73 57.26 Gross Profit 678.82 449.19 307.89 114.65 122.75 85.82 77.48 76.13 45.49 37.89 31.31 GP Margin 28.07% 33.07% 33.33% 35.52% 38.44% 45.47% 47.55% 49.85% 47.50% 47.59% 35.35% Total Expenditure 2,119.67 1,174.27 795.71 271.26 263.87 149.78 127.72 119.22 76.57 64.33 76.78 Power & Fuel Cost - 38.51 29.69 4.32 3.76 2.68 4.01 3.24 2.99 2.21 2.22 % Of Sales - 2.84% 3.21% 1.34% 1.18% 1.42% 2.46% 2.12% 3.12% 2.78% 2.51% Employee Cost - 18.84 13.14 13.69 11.51 10.08 9.05 7.78 1.44 1.24 1.67 % Of Sales - 1.39% 1.42% 4.24% 3.60% 5.34% 5.55% 5.09% 1.50% 1.56% 1.89% Manufacturing Exp. - 64.42 46.45 15.73 20.91 11.59 15.34 11.99 10.07 7.07 4.81 % Of Sales - 4.74% 5.03% 4.87% 6.55% 6.14% 9.41% 7.85% 10.52% 8.88% 5.43% General & Admin Exp. - 16.99 9.61 2.59 2.45 1.44 1.30 0.98 0.80 0.85 1.04 % Of Sales - 1.25% 1.04% 0.80% 0.77% 0.76% 0.80% 0.64% 0.84% 1.07% 1.17% Selling & Distn. Exp. - 122.90 78.26 25.67 27.79 20.48 12.03 18.41 10.24 10.28 8.84 % Of Sales - 9.05% 8.47% 7.95% 8.70% 10.85% 7.38% 12.06% 10.69% 12.91% 9.98% Miscellaneous Exp. - 3.56 2.55 1.08 0.83 0.59 0.53 0.24 0.77 0.95 8.84 % Of Sales - 0.26% 0.28% 0.33% 0.26% 0.31% 0.33% 0.16% 0.80% 1.19% 1.05% EBITDA 298.33 183.97 128.19 51.56 55.49 38.95 35.23 33.49 19.19 15.29 11.79 EBITDA Margin 12.34% 13.54% 13.87% 15.97% 17.38% 20.64% 21.62% 21.93% 20.04% 19.20% 13.31% Other Income 15.84 9.93 1.80 2.89 1.40 1.97 0.08 0.30 0.87 1.28 1.55 Interest 38.74 39.45 36.76 6.82 4.05 2.27 2.81 3.44 5.75 4.22 4.76 Depreciation 34.41 31.18 34.16 8.68 10.06 10.24 11.71 11.25 7.95 6.21 5.56 PBT 241.02 123.27 59.07 38.94 42.78 28.40 20.78 19.10 6.36 6.15 3.03 Tax 60.87 36.73 18.63 12.20 13.32 8.81 7.01 5.59 2.82 2.84 1.64 Tax Rate 25.26% 29.80% 31.54% 31.33% 31.14% 31.02% 33.73% 29.27% 44.34% 46.18% 54.13% PAT 180.14 86.54 40.44 26.74 29.46 19.58 13.77 13.51 3.54 3.30 1.38 PAT before Minority Interest 180.14 86.54 40.44 26.74 29.46 19.58 13.77 13.51 3.54 3.30 1.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.45% 6.37% 4.38% 8.28% 9.22% 10.37% 8.45% 8.85% 3.70% 4.14% 1.56% PAT Growth 108.16% 114.00% 51.23% -9.23% 50.46% 42.19% 1.92% 281.64% 7.27% 139.13% EPS 29.15 14.00 6.54 4.33 4.77 3.17 2.23 2.19 0.57 0.53 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 383.80 300.59 261.81 221.03 147.10 124.77 109.68 96.14 92.60 80.31 Share Capital 61.83 61.83 30.91 29.64 26.10 24.90 24.90 24.90 24.90 21.00 Total Reserves 321.98 238.76 230.90 186.20 119.54 97.05 84.78 71.24 67.70 59.31 Non-Current Liabilities 204.04 187.66 164.67 56.62 14.02 11.49 18.16 22.28 24.76 11.99 Secured Loans 133.44 158.97 144.41 49.72 6.08 5.87 10.84 10.71 10.19 8.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 4.71 9.92 14.01 4.33 Long Term Provisions 0.68 0.38 0.26 0.19 0.17 0.00 0.00 0.00 0.00 0.00 Current Liabilities 448.21 356.47 155.69 52.13 34.38 21.30 42.50 30.86 34.94 24.37 Trade Payables 166.68 58.71 8.84 20.93 11.47 5.26 17.80 5.95 10.80 3.18 Other Current Liabilities 72.48 42.35 24.65 15.77 13.58 14.90 12.58 7.30 5.41 3.44 Short Term Borrowings 206.68 254.31 121.63 15.28 9.04 1.13 11.36 15.76 16.63 16.59 Short Term Provisions 2.37 1.10 0.57 0.15 0.28 0.01 0.76 1.85 2.11 1.15 Total Liabilities 1,036.05 844.72 582.17 329.78 195.50 157.56 170.34 149.28 152.30 116.67 Net Block 294.85 322.30 358.46 84.61 93.98 95.62 105.70 111.90 79.54 71.75 Gross Block 452.67 448.97 450.97 168.43 167.74 159.24 157.66 152.67 112.40 98.90 Accumulated Depreciation 157.82 126.67 92.51 83.83 73.76 63.62 51.97 40.77 32.86 27.15 Non Current Assets 404.43 372.04 369.95 195.15 112.05 97.52 106.96 112.48 104.95 80.45 Capital Work in Progress 77.63 43.01 3.21 92.35 7.09 0.21 0.61 0.00 24.59 8.11 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.13 5.26 6.56 15.62 7.57 1.69 0.66 0.58 0.82 0.59 Other Non Current Assets 26.82 1.46 1.72 2.57 3.42 0.00 0.00 0.00 0.00 0.00 Current Assets 631.62 472.68 212.22 134.62 83.45 60.04 63.38 36.80 47.35 36.22 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 148.90 142.26 110.90 55.38 40.79 31.70 33.02 17.55 25.57 15.28 Sundry Debtors 378.44 264.14 74.08 52.21 27.87 18.11 21.29 13.64 14.37 15.01 Cash & Bank 27.84 5.21 0.02 0.01 0.02 0.02 0.04 0.04 0.04 0.06 Other Current Assets 76.44 7.65 2.05 1.38 14.76 10.21 9.03 5.56 7.37 5.87 Short Term Loans & Adv. 58.11 53.41 25.17 25.64 12.82 9.33 4.90 5.43 7.12 5.56 Net Current Assets 183.41 116.21 56.53 82.50 49.07 38.74 20.88 5.94 12.41 11.86 Total Assets 1,036.05 844.72 582.17 329.77 195.50 157.56 170.34 149.28 152.30 116.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 154.30 -83.47 -32.77 -5.08 9.82 22.51 18.39 24.80 14.36 7.81 PBT 123.27 59.07 38.94 42.78 28.40 20.78 19.10 6.36 6.15 3.03 Adjustment 68.85 70.24 13.02 12.97 11.25 14.48 14.64 13.70 10.45 10.27 Changes in Working Capital -17.49 -202.65 -78.01 -46.20 -22.86 -7.99 -10.84 6.48 -0.58 -4.76 Cash after chg. in Working capital 174.62 -73.35 -26.05 9.55 16.80 27.28 22.90 26.54 16.02 8.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.32 -10.13 -6.72 -14.62 -6.98 -4.77 -4.50 -1.74 -1.65 -0.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.07 -37.28 -190.14 -83.98 -18.56 -1.19 -5.47 -15.48 -30.91 -2.99 Net Fixed Assets -38.32 -37.80 -193.40 -85.95 -15.38 -1.18 -5.60 -15.68 -29.98 -3.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 6.25 0.52 3.26 1.97 -3.18 -0.01 0.13 0.20 -0.93 0.14 Cash from Financing Activity -110.22 120.75 222.93 89.05 8.75 -21.35 -12.92 -9.32 16.52 -4.91 Net Cash Inflow / Outflow 12.01 0.00 0.01 -0.01 0.00 -0.03 0.00 0.01 -0.02 -0.09 Opening Cash & Equivalents 0.02 0.02 0.01 0.02 0.02 0.04 0.04 0.04 0.06 0.15 Closing Cash & Equivalent 12.03 0.02 0.02 0.01 0.02 0.02 0.04 0.04 0.04 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 62.08 48.62 42.35 36.41 55.80 48.98 44.05 27.93 25.69 23.43 ROA 9.20% 5.67% 5.86% 11.22% 11.09% 8.40% 8.45% 2.35% 2.46% 1.15% ROE 25.29% 14.38% 11.19% 16.30% 14.64% 11.89% 15.08% 5.30% 5.83% 2.92% ROCE 21.77% 15.04% 11.05% 20.49% 20.18% 16.96% 17.82% 10.96% 10.86% 9.80% Fixed Asset Turnover 3.01 2.05 1.04 1.90 1.15 1.03 0.98 0.72 0.76 0.92 Receivable days 86.34 66.81 71.39 45.76 44.46 44.12 41.74 53.24 66.52 40.61 Inventory Days 39.12 50.01 94.00 54.96 70.10 72.48 60.43 81.97 92.49 95.01 Payable days 45.25 20.01 26.10 30.08 29.67 49.23 32.21 39.05 34.51 42.92 Cash Conversion Cycle 80.21 96.80 139.29 70.64 84.89 67.38 69.96 96.16 124.49 92.70 Total Debt/Equity 0.98 1.45 1.06 0.32 0.14 0.10 0.29 0.60 0.71 0.65 Interest Cover 4.12 2.61 6.71 11.56 13.49 8.39 6.55 2.11 2.45 1.64

Top Investors:

swastik clothtex private limited

shubhlaxmi tex fab private limited

shailendra kumar garg

Annual Reports:

News Update:

Krishana Phoschem - Quarterly Results
9th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback