Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Krishival Foods Ltd.

Consumer Food

Rating :
71/99

BSE: 544416 | NSE: KRISHIVAL

NSE BSE
472.30
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  476
  •  476
  •  462.5
  •  460.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46858
  •  21883685.05
  •  508
  •  211

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,050.32
  • 76.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,076.71
  • 0.05%
  • 7.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.21%
  • 6.16%
  • 43.94%
  • FII
  • DII
  • Others
  • 0.89%
  • 10.92%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.37
  • 42.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.91
  • 15.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.46
  • 26.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 81.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
66.67
44.59
49.52%
49.52
29.20
69.59%
0.00
0.00
0
0.00
0.00
0
Expenses
59.25
38.56
53.66%
44.11
23.70
86.12%
0.00
0.00
0
0.00
0.00
0
EBITDA
7.42
6.03
23.05%
5.41
5.50
-1.64%
0.00
0.00
0
0.00
0.00
0
EBIDTM
11.12%
13.52%
10.92%
18.83%
0.00%
0.00%
0.00%
0.00%
Other Income
2.23
1.64
35.98%
2.30
0.03
7,566.67%
0.00
0.00
0
0.00
0.00
0
Interest
0.74
0.22
236.36%
0.54
0.25
116.00%
0.00
0.00
0
0.00
0.00
0
Depreciation
1.48
0.76
94.74%
1.31
0.75
74.67%
0.00
0.00
0
0.00
0.00
0
PBT
7.42
6.68
11.08%
5.85
4.53
29.14%
0.00
0.00
0
0.00
0.00
0
Tax
1.62
1.74
-6.90%
1.45
1.18
22.88%
0.00
0.00
0
0.00
0.00
0
PAT
5.80
4.94
17.41%
4.40
3.35
31.34%
0.00
0.00
0
0.00
0.00
0
PATM
8.70%
11.09%
8.89%
11.47%
0.00%
0.00%
0.00%
0.00%
EPS
2.52
2.22
13.51%
1.92
1.50
28.00%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
202.23
102.60
70.03
51.77
28.13
Net Sales Growth
-
97.11%
46.51%
35.27%
84.04%
 
Cost Of Goods Sold
-
141.40
73.43
49.06
36.25
18.91
Gross Profit
-
60.83
29.17
20.97
15.52
9.22
GP Margin
-
30.08%
28.43%
29.94%
29.98%
32.78%
Total Expenditure
-
181.00
89.48
59.61
44.82
24.92
Power & Fuel Cost
-
2.00
0.72
0.57
0.35
0.35
% Of Sales
-
0.99%
0.70%
0.81%
0.68%
1.24%
Employee Cost
-
6.27
1.75
1.69
1.48
0.78
% Of Sales
-
3.10%
1.71%
2.41%
2.86%
2.77%
Manufacturing Exp.
-
14.28
7.01
3.94
3.85
2.33
% Of Sales
-
7.06%
6.83%
5.63%
7.44%
8.28%
General & Admin Exp.
-
9.29
5.76
3.09
2.31
1.98
% Of Sales
-
4.59%
5.61%
4.41%
4.46%
7.04%
Selling & Distn. Exp.
-
7.58
0.71
1.22
0.56
0.36
% Of Sales
-
3.75%
0.69%
1.74%
1.08%
1.28%
Miscellaneous Exp.
-
0.18
0.10
0.03
0.01
0.21
% Of Sales
-
0.09%
0.10%
0.04%
0.02%
0.75%
EBITDA
-
21.23
13.12
10.42
6.95
3.21
EBITDA Margin
-
10.50%
12.79%
14.88%
13.42%
11.41%
Other Income
-
4.07
2.10
1.11
0.44
0.45
Interest
-
1.23
1.01
1.00
1.59
0.95
Depreciation
-
4.35
2.04
1.40
1.45
1.68
PBT
-
19.72
12.16
9.13
4.35
1.02
Tax
-
6.18
2.81
2.46
1.03
0.36
Tax Rate
-
31.34%
23.11%
26.94%
23.68%
35.29%
PAT
-
13.55
9.35
6.66
3.32
0.67
PAT before Minority Interest
-
13.55
9.35
6.66
3.32
0.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.70%
9.11%
9.51%
6.41%
2.38%
PAT Growth
-
44.92%
40.39%
100.60%
395.52%
 
EPS
-
6.08
4.19
2.99
1.49
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
135.10
122.00
64.68
42.14
19.44
Share Capital
22.30
22.30
19.80
19.80
14.55
Total Reserves
112.80
99.70
28.82
22.35
4.89
Non-Current Liabilities
11.72
6.30
6.87
8.18
9.70
Secured Loans
7.57
5.63
5.94
7.39
6.13
Unsecured Loans
3.12
0.02
0.44
0.47
3.26
Long Term Provisions
0.13
0.10
0.00
0.00
0.00
Current Liabilities
19.35
3.78
4.73
3.92
6.85
Trade Payables
7.37
2.77
1.09
0.64
2.20
Other Current Liabilities
9.85
0.96
3.50
2.99
0.30
Short Term Borrowings
1.44
0.00
0.00
0.00
3.95
Short Term Provisions
0.69
0.06
0.13
0.29
0.40
Total Liabilities
172.76
132.08
76.28
54.24
35.99
Net Block
34.33
22.53
14.57
13.32
14.12
Gross Block
52.09
34.54
24.60
22.00
21.34
Accumulated Depreciation
17.76
12.00
10.03
8.67
7.22
Non Current Assets
65.62
23.82
15.55
14.42
15.04
Capital Work in Progress
2.22
0.15
0.00
0.00
0.00
Non Current Investment
0.58
0.58
0.58
0.62
0.63
Long Term Loans & Adv.
28.46
0.48
0.33
0.46
0.29
Other Non Current Assets
0.02
0.07
0.07
0.02
0.00
Current Assets
107.14
108.26
60.73
39.82
20.95
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
37.24
68.63
25.31
11.15
8.58
Sundry Debtors
22.57
11.25
4.31
0.41
0.64
Cash & Bank
14.65
6.05
3.22
21.27
1.28
Other Current Assets
32.68
0.06
0.00
0.00
10.45
Short Term Loans & Adv.
32.59
22.28
27.89
6.99
9.93
Net Current Assets
87.79
104.47
56.01
35.91
14.10
Total Assets
172.76
132.08
76.28
54.24
35.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
46.38
-30.81
-29.11
4.46
3.74
PBT
19.72
12.16
9.13
4.35
1.02
Adjustment
3.90
2.59
2.29
2.82
2.18
Changes in Working Capital
24.41
-45.32
-37.67
-1.81
0.29
Cash after chg. in Working capital
48.03
-30.56
-26.25
5.36
3.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.64
-0.24
-2.86
-0.90
0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.63
-9.91
-2.42
-0.76
-0.90
Net Fixed Assets
-5.11
-10.02
-1.94
-0.66
Net Investments
-9.00
-0.99
0.04
0.00
Others
-14.52
1.10
-0.52
-0.10
Cash from Financing Activity
-9.30
43.54
13.48
16.29
-1.92
Net Cash Inflow / Outflow
8.46
2.83
-18.05
19.99
0.91
Opening Cash & Equivalents
6.05
3.22
21.27
1.28
0.37
Closing Cash & Equivalent
14.65
6.05
3.22
21.27
1.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
60.59
54.72
24.56
21.29
13.36
ROA
8.89%
8.98%
10.21%
7.36%
1.95%
ROE
10.54%
10.96%
14.68%
10.78%
3.44%
ROCE
15.19%
13.01%
15.93%
13.87%
6.30%
Fixed Asset Turnover
4.67
3.47
3.01
2.39
1.33
Receivable days
30.52
27.68
12.32
3.73
20.38
Inventory Days
95.54
167.08
95.02
69.56
109.05
Payable days
13.08
9.60
6.43
14.29
35.11
Cash Conversion Cycle
112.97
185.16
100.90
59.01
94.32
Total Debt/Equity
0.09
0.05
0.20
0.25
0.69
Interest Cover
16.99
12.99
10.10
3.75
2.07

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • Krishival Foods takes possession of industrial property in Kolhapur
    3rd Nov 2025, 17:59 PM

    Physical possession of the asset was formally handed over to the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.