PBT
-0.02
0.03
-0.03
-0.32
-0.14
0.11
-0.06
-1.03
-0.03
-0.08
Adjustment
0.00
0.06
0.00
0.00
0.00
0.00
0.00
0.79
0.00
0.00
Changes in Working Capital
0.02
0.00
0.01
0.21
0.10
-0.02
0.05
0.23
1.24
2.04
Cash after chg. in Working capital
0.00
0.08
-0.01
-0.12
-0.03
0.09
-0.01
0.00
1.21
1.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.22
-2.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00