Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Kriti Industries (India) Ltd.

Plastic Products

Rating :
38/99

BSE: 526423 | NSE: KRITI

NSE BSE
143.00
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  143
  •  148.4
  •  143
  •  147.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12600
  •  1814467.09
  •  270
  •  90.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 753.55
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 823.22
  • N/A
  • 3.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.72%
  • 4.53%
  • 20.72%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 4.15
  • -0.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.80
  • -16.21
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -43.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.67
  • 14.10
  • 16.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.15
  • 3.76
  • 4.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 4.15
  • 1.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
224.06
257.16
-12.87%
137.51
194.62
-29.34%
209.88
242.80
-13.56%
117.36
149.66
-21.58%
Expenses
208.96
232.86
-10.26%
137.27
180.83
-24.09%
211.24
224.96
-6.10%
112.20
139.31
-19.46%
EBITDA
15.09
24.30
-37.90%
0.23
13.78
-98.33%
-1.37
17.84
-
5.16
10.35
-50.14%
EBIDTM
6.74%
9.45%
0.17%
7.08%
-0.65%
7.35%
4.39%
6.92%
Other Income
0.70
0.90
-22.22%
1.01
1.18
-14.41%
0.68
1.23
-44.72%
1.06
0.32
231.25%
Interest
4.53
5.59
-18.96%
6.02
5.76
4.51%
5.86
5.24
11.83%
5.81
4.65
24.95%
Depreciation
3.86
3.39
13.86%
3.90
3.07
27.04%
3.83
3.11
23.15%
3.34
2.97
12.46%
PBT
7.40
16.22
-54.38%
-8.68
6.14
-
-10.38
10.73
-
-2.92
3.05
-
Tax
0.08
2.46
-96.75%
-5.15
2.55
-
0.31
2.78
-88.85%
0.66
0.55
20.00%
PAT
7.33
13.76
-46.73%
-3.53
3.59
-
-10.69
7.95
-
-3.58
2.50
-
PATM
3.27%
5.35%
-2.57%
1.84%
-5.09%
3.27%
-3.05%
1.67%
EPS
1.38
2.79
-50.54%
-0.72
0.73
-
-2.20
1.60
-
-0.72
0.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
688.81
721.91
866.63
732.47
544.74
589.16
534.22
587.66
446.29
387.56
479.77
Net Sales Growth
-18.41%
-16.70%
18.32%
34.46%
-7.54%
10.28%
-9.09%
31.68%
15.15%
-19.22%
 
Cost Of Goods Sold
542.63
558.88
689.18
648.62
439.49
445.89
412.01
477.18
353.32
300.97
376.38
Gross Profit
146.18
163.02
177.44
83.85
105.25
143.28
122.21
110.48
92.97
86.59
103.39
GP Margin
21.22%
22.58%
20.47%
11.45%
19.32%
24.32%
22.88%
18.80%
20.83%
22.34%
21.55%
Total Expenditure
669.67
693.59
807.16
740.22
505.83
520.58
489.55
558.40
416.48
358.62
442.14
Power & Fuel Cost
-
24.83
28.78
22.08
14.59
16.18
18.66
19.51
15.50
13.08
14.24
% Of Sales
-
3.44%
3.32%
3.01%
2.68%
2.75%
3.49%
3.32%
3.47%
3.37%
2.97%
Employee Cost
-
36.80
33.94
27.98
21.49
20.85
21.45
22.28
17.35
17.80
16.98
% Of Sales
-
5.10%
3.92%
3.82%
3.95%
3.54%
4.02%
3.79%
3.89%
4.59%
3.54%
Manufacturing Exp.
-
10.48
10.08
8.14
5.70
5.27
6.85
7.35
5.99
6.68
6.86
% Of Sales
-
1.45%
1.16%
1.11%
1.05%
0.89%
1.28%
1.25%
1.34%
1.72%
1.43%
General & Admin Exp.
-
15.69
15.35
12.39
8.31
11.87
10.09
9.09
10.80
6.78
8.17
% Of Sales
-
2.17%
1.77%
1.69%
1.53%
2.01%
1.89%
1.55%
2.42%
1.75%
1.70%
Selling & Distn. Exp.
-
45.72
28.90
19.79
14.46
15.67
18.77
22.48
12.44
11.66
17.63
% Of Sales
-
6.33%
3.33%
2.70%
2.65%
2.66%
3.51%
3.83%
2.79%
3.01%
3.67%
Miscellaneous Exp.
-
1.18
0.92
1.21
1.79
4.85
1.73
0.52
1.08
1.65
17.63
% Of Sales
-
0.16%
0.11%
0.17%
0.33%
0.82%
0.32%
0.09%
0.24%
0.43%
0.39%
EBITDA
19.11
28.32
59.47
-7.75
38.91
68.58
44.67
29.26
29.81
28.94
37.63
EBITDA Margin
2.77%
3.92%
6.86%
-1.06%
7.14%
11.64%
8.36%
4.98%
6.68%
7.47%
7.84%
Other Income
3.45
3.65
3.39
3.53
1.35
0.86
1.69
2.15
3.01
1.43
1.71
Interest
22.22
23.28
20.38
16.74
14.10
10.96
17.26
15.17
13.02
12.75
16.59
Depreciation
14.93
14.46
11.99
9.13
8.07
7.49
7.15
6.25
5.91
5.14
4.42
PBT
-14.58
-5.77
30.49
-30.09
18.08
51.00
21.94
9.99
13.89
12.48
18.33
Tax
-4.10
-1.73
8.63
-7.30
4.97
12.97
2.29
3.98
4.70
4.33
7.57
Tax Rate
28.12%
29.98%
28.30%
24.26%
25.82%
25.43%
11.03%
39.84%
33.84%
34.70%
41.30%
PAT
-10.47
-4.04
21.86
-22.79
14.28
38.03
18.49
6.01
9.19
8.15
10.76
PAT before Minority Interest
-10.47
-4.04
21.86
-22.79
14.28
38.03
18.49
6.01
9.19
8.15
10.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.52%
-0.56%
2.52%
-3.11%
2.62%
6.45%
3.46%
1.02%
2.06%
2.10%
2.24%
PAT Growth
-137.66%
-
-
-
-62.45%
105.68%
207.65%
-34.60%
12.76%
-24.26%
 
EPS
-1.99
-0.77
4.15
-4.32
2.71
7.22
3.51
1.14
1.74
1.55
2.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
201.64
151.67
130.12
154.14
134.40
99.08
81.32
76.22
67.04
59.81
Share Capital
5.11
4.96
4.96
4.96
4.96
4.96
4.96
4.96
4.96
4.96
Total Reserves
164.98
146.71
125.16
149.18
129.44
94.12
76.36
71.26
62.08
54.85
Non-Current Liabilities
43.76
68.28
35.38
36.06
42.28
39.68
45.75
26.78
26.93
30.37
Secured Loans
11.83
24.83
15.25
9.60
16.05
15.32
21.95
13.30
14.91
19.53
Unsecured Loans
14.35
24.35
10.00
10.00
10.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.72
1.14
0.55
0.23
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
226.58
233.76
245.90
217.28
188.15
214.22
184.42
154.73
149.50
132.76
Trade Payables
129.44
133.38
129.21
127.24
112.42
147.99
124.28
99.42
79.14
78.10
Other Current Liabilities
35.60
35.04
32.03
18.09
27.69
12.72
13.09
13.38
22.53
12.40
Short Term Borrowings
59.15
63.16
82.68
70.12
44.68
51.16
46.14
41.12
43.41
35.08
Short Term Provisions
2.39
2.19
1.99
1.83
3.36
2.35
0.90
0.82
4.43
7.19
Total Liabilities
471.98
453.71
411.40
407.48
364.83
352.98
311.49
257.73
243.47
222.94
Net Block
164.66
155.33
123.54
105.90
100.46
106.27
98.60
83.46
78.91
60.43
Gross Block
238.48
214.98
171.20
144.43
131.28
129.70
115.83
94.45
83.99
109.89
Accumulated Depreciation
73.82
59.65
47.66
38.52
30.82
23.43
17.23
10.99
5.09
49.47
Non Current Assets
193.17
176.19
145.36
121.88
111.74
109.69
101.79
86.20
80.87
65.86
Capital Work in Progress
20.56
13.22
16.89
13.71
8.10
0.95
0.67
0.49
0.02
3.63
Non Current Investment
4.05
4.29
2.86
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
3.90
3.36
2.08
2.24
2.59
2.45
2.49
1.80
1.87
1.78
Other Non Current Assets
0.00
0.00
0.00
0.00
0.56
0.00
0.01
0.42
0.05
0.00
Current Assets
278.81
277.52
266.05
287.10
253.10
243.29
209.69
171.53
162.61
157.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
158.99
155.74
159.44
206.56
161.72
135.62
113.10
97.55
84.31
67.34
Sundry Debtors
48.62
66.74
53.43
32.35
38.68
72.92
68.24
48.41
45.17
56.70
Cash & Bank
28.67
20.65
13.12
13.88
21.96
13.94
12.15
11.48
8.60
10.32
Other Current Assets
42.54
13.57
13.98
0.37
30.75
20.82
16.21
14.09
24.53
22.71
Short Term Loans & Adv.
28.74
20.82
26.08
33.94
15.27
20.28
15.60
12.11
24.32
22.50
Net Current Assets
52.23
43.76
20.14
69.82
64.95
29.07
25.28
16.80
13.11
24.32
Total Assets
471.98
453.71
411.41
408.98
364.84
352.98
311.48
257.73
243.48
222.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
33.77
58.43
26.81
4.03
29.51
31.95
17.68
30.67
26.30
13.04
PBT
-5.77
30.49
-30.09
19.25
51.00
20.78
9.99
13.89
12.48
18.33
Adjustment
35.48
29.71
23.48
21.79
18.22
23.45
22.70
17.99
16.81
19.30
Changes in Working Capital
7.13
-3.27
34.51
-30.42
-27.02
-6.98
-12.76
1.52
-0.51
-21.67
Cash after chg. in Working capital
36.84
56.93
27.90
10.62
42.19
37.25
19.93
33.40
28.78
15.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.07
1.50
-1.09
-6.59
-12.68
-5.30
-2.25
-2.74
-2.47
-2.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.56
-45.90
-30.67
-7.02
-13.99
-15.56
-25.07
-11.52
-17.65
-8.77
Net Fixed Assets
-30.84
-40.11
-29.95
-17.40
-13.89
-15.31
-21.53
-10.87
23.85
-8.22
Net Investments
0.00
-1.36
-2.84
-1.16
0.00
1.16
0.00
0.00
0.00
0.00
Others
-5.72
-4.43
2.12
11.54
-0.10
-1.41
-3.54
-0.65
-41.50
-0.55
Cash from Financing Activity
2.58
-12.30
3.76
3.12
-15.55
-16.38
5.83
-17.79
-8.90
-4.19
Net Cash Inflow / Outflow
-0.21
0.23
-0.09
0.13
-0.03
0.01
-1.56
1.35
-0.25
0.07
Opening Cash & Equivalents
0.30
0.06
0.15
0.02
0.05
0.04
1.60
0.24
0.49
0.03
Closing Cash & Equivalent
0.08
0.30
0.06
0.15
0.02
0.05
0.04
1.60
0.24
0.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
33.28
30.58
26.23
31.07
27.09
19.97
16.39
15.37
13.52
12.06
ROA
-0.87%
5.05%
-5.55%
3.69%
10.59%
5.57%
2.11%
3.67%
3.49%
5.21%
ROE
-2.51%
15.52%
-16.04%
9.90%
32.57%
20.50%
7.63%
12.84%
12.85%
19.57%
ROCE
6.06%
19.38%
-5.37%
14.43%
32.16%
23.02%
16.96%
19.35%
19.50%
31.90%
Fixed Asset Turnover
3.18
4.49
4.64
3.95
4.52
4.35
5.59
5.20
4.46
5.05
Receivable days
29.16
25.31
21.37
23.80
34.57
48.22
36.23
36.84
43.01
30.49
Inventory Days
79.56
66.37
91.19
123.38
92.10
84.97
65.42
71.60
64.03
46.18
Payable days
85.82
69.54
72.16
99.52
106.58
103.39
71.44
77.03
78.30
62.95
Cash Conversion Cycle
22.90
22.14
40.41
47.66
20.09
29.80
30.20
31.41
28.74
13.72
Total Debt/Equity
0.58
0.83
0.90
0.62
0.58
0.75
0.93
0.83
1.07
1.01
Interest Cover
0.75
2.50
-0.80
2.36
5.65
2.20
1.66
2.07
1.98
2.10

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kriti Industries (I) - Quarterly Results
    12th Aug 2025, 14:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.