Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Kritika Wires Ltd.

Steel & Iron Products

Rating :

50/99

BSE: Not Listed | NSE: KRITIKA

Watchlist

NSE BSE

7.26

15-Dec-2025

Open
High
Low
Previous Close

7.31
7.43
7.25
7.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

137234
1000032.36
13
7.08

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

193.32
24.08
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

225.52
N/A
2.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.19
40.74
38.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.05
27.71
0.79

PAT CAGR (%)

10 Years
5 Years
3 Years

25.44
66.99
19.14

P:E (Median)

8 Years
5 Years
3 Years

-
30.86
26.74

P:BV (Average)

8 Years
5 Years
3 Years

-
2.77
3.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
16.61
16.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 179.63 158.60 13.26% 206.86 168.30 22.91% 239.15 133.47 79.18% 178.93 92.35 93.75%
Expenses 174.61 155.47 12.31% 203.84 165.24 23.36% 239.25 127.13 88.19% 176.06 90.21 95.17%
EBITDA 5.02 3.13 60.38% 3.02 3.06 -1.31% -0.10 6.33 - 2.87 2.13 34.74%
EBIDTM 2.79% 1.97% 1.46% 1.82% -0.04% 4.75% 1.61% 2.31%
Other Income 0.66 2.51 -73.71% 0.86 1.61 -46.58% 8.57 1.53 460.13% 2.68 2.08 28.85%
Interest 1.26 1.10 14.55% 1.00 0.95 5.26% 1.87 0.80 133.75% 1.56 1.28 21.88%
Depreciation 1.03 1.12 -8.04% 1.03 0.85 21.18% 0.94 0.63 49.21% 1.14 0.51 123.53%
PBT 1.51 3.42 -55.85% 1.85 2.87 -35.54% 5.66 6.44 -12.11% 2.86 2.43 17.70%
Tax 0.37 0.97 -61.86% 0.48 0.70 -31.43% 2.26 1.38 63.77% 0.74 0.55 34.55%
PAT 1.14 2.45 -53.47% 1.38 2.17 -36.41% 3.40 5.06 -32.81% 2.12 1.88 12.77%
PATM 0.63% 1.54% 0.67% 1.29% 1.42% 3.79% 1.18% 2.03%
EPS 0.04 0.09 -55.56% 0.05 0.08 -37.50% 0.13 0.19 -31.58% 0.08 0.07 14.29%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 804.57 744.98 431.74 282.30 243.72 134.90 171.31 274.41 255.48 205.39 215.87 Net Sales Growth 45.57% 72.55% 52.94% 15.83% 80.67% -21.25% -37.57% 7.41% 24.39% -4.85% Cost Of Goods Sold 752.11 692.54 392.04 255.77 217.84 116.05 139.41 218.98 212.25 175.76 188.36 Gross Profit 52.46 52.44 39.70 26.54 25.88 18.86 31.90 55.43 43.23 29.63 27.51 GP Margin 6.52% 7.04% 9.20% 9.40% 10.62% 13.98% 18.62% 20.20% 16.92% 14.43% 12.74% Total Expenditure 793.76 735.91 418.66 273.58 235.84 132.23 166.95 257.08 242.63 193.70 205.79 Power & Fuel Cost - 12.96 4.68 3.32 3.41 3.25 5.60 6.59 6.78 5.74 5.38 % Of Sales - 1.74% 1.08% 1.18% 1.40% 2.41% 3.27% 2.40% 2.65% 2.79% 2.49% Employee Cost - 5.64 4.70 3.67 4.09 3.81 6.05 6.20 6.07 1.08 0.71 % Of Sales - 0.76% 1.09% 1.30% 1.68% 2.82% 3.53% 2.26% 2.38% 0.53% 0.33% Manufacturing Exp. - 9.58 8.09 4.17 4.87 4.30 9.20 16.25 9.72 9.12 8.13 % Of Sales - 1.29% 1.87% 1.48% 2.00% 3.19% 5.37% 5.92% 3.80% 4.44% 3.77% General & Admin Exp. - 3.30 2.35 2.10 1.98 1.70 2.13 1.98 1.43 1.09 1.09 % Of Sales - 0.44% 0.54% 0.74% 0.81% 1.26% 1.24% 0.72% 0.56% 0.53% 0.50% Selling & Distn. Exp. - 3.84 3.03 2.01 2.02 2.23 4.01 6.86 5.77 0.89 2.10 % Of Sales - 0.52% 0.70% 0.71% 0.83% 1.65% 2.34% 2.50% 2.26% 0.43% 0.97% Miscellaneous Exp. - 8.05 3.77 2.55 1.63 0.91 0.54 0.22 0.61 0.01 2.10 % Of Sales - 1.08% 0.87% 0.90% 0.67% 0.67% 0.32% 0.08% 0.24% 0.00% 0.01% EBITDA 10.81 9.07 13.08 8.72 7.88 2.67 4.36 17.33 12.85 11.69 10.08 EBITDA Margin 1.34% 1.22% 3.03% 3.09% 3.23% 1.98% 2.55% 6.32% 5.03% 5.69% 4.67% Other Income 12.77 15.37 6.69 4.46 2.71 3.90 6.40 4.28 5.39 1.67 1.45 Interest 5.69 5.60 3.88 3.17 2.78 3.02 5.75 8.06 8.07 6.41 6.51 Depreciation 4.14 4.04 2.08 2.21 2.26 2.55 3.10 3.52 2.43 2.81 3.05 PBT 11.88 14.80 13.82 7.80 5.55 1.01 1.91 10.03 7.73 4.13 1.97 Tax 3.85 4.67 3.41 1.81 1.52 0.23 0.40 3.29 2.65 0.96 0.92 Tax Rate 32.41% 31.55% 24.67% 23.21% 27.39% 22.77% 20.94% 32.80% 34.28% 26.52% 46.70% PAT 8.04 10.13 10.40 5.99 4.03 0.78 1.50 6.75 5.08 2.67 1.05 PAT before Minority Interest 8.04 10.13 10.40 5.99 4.03 0.78 1.50 6.75 5.08 2.67 1.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.00% 1.36% 2.41% 2.12% 1.65% 0.58% 0.88% 2.46% 1.99% 1.30% 0.49% PAT Growth -30.45% -2.60% 73.62% 48.64% 416.67% -48.00% -77.78% 32.87% 90.26% 154.29% EPS 0.30 0.38 0.39 0.22 0.15 0.03 0.06 0.25 0.19 0.10 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94.40 84.34 74.05 68.98 64.83 63.98 62.47 40.95 34.07 29.40 Share Capital 53.26 53.26 17.75 17.75 17.75 17.75 17.75 12.94 6.47 6.07 Total Reserves 41.15 31.08 56.30 51.23 47.08 46.22 44.72 28.01 27.60 23.33 Non-Current Liabilities 1.83 0.64 2.79 4.80 5.95 0.79 4.07 10.50 6.78 10.36 Secured Loans 0.10 0.00 2.24 4.18 5.20 0.00 0.00 0.00 0.13 0.24 Unsecured Loans 0.00 0.01 0.01 0.05 0.04 0.04 3.15 9.25 6.30 9.57 Long Term Provisions 1.11 0.87 0.66 0.50 0.58 0.53 0.38 0.26 0.19 0.11 Current Liabilities 95.92 76.08 46.58 53.15 62.69 68.84 77.57 89.80 72.24 75.96 Trade Payables 27.79 24.84 19.89 29.73 25.47 27.98 27.22 37.52 35.30 48.91 Other Current Liabilities 4.44 2.32 3.41 4.86 3.66 2.47 3.66 12.79 3.68 4.32 Short Term Borrowings 51.07 40.08 18.00 15.26 24.97 30.13 39.17 35.69 33.10 22.72 Short Term Provisions 12.62 8.85 5.28 3.30 8.59 8.26 7.52 3.81 0.15 0.01 Total Liabilities 192.15 161.06 123.42 126.93 133.47 133.61 144.11 141.25 113.09 115.72 Net Block 27.96 24.09 14.43 16.47 16.93 17.73 19.41 21.94 15.59 16.55 Gross Block 40.80 32.88 21.45 21.28 19.47 41.97 40.55 39.56 33.01 31.29 Accumulated Depreciation 12.83 8.79 7.02 4.80 2.55 24.23 21.13 17.62 17.42 14.74 Non Current Assets 37.05 27.39 31.68 18.77 22.95 26.80 29.05 32.76 22.28 17.82 Capital Work in Progress 0.57 0.77 3.39 0.41 2.88 2.62 2.96 0.37 4.35 0.07 Non Current Investment 0.00 0.00 0.00 0.00 0.00 2.35 3.10 3.10 2.08 0.72 Long Term Loans & Adv. 6.64 0.00 0.00 0.00 0.00 0.02 0.05 0.14 0.26 0.48 Other Non Current Assets 0.55 1.20 12.53 0.55 3.14 4.07 3.53 7.22 0.00 0.00 Current Assets 155.10 133.67 91.73 108.16 110.53 106.81 115.07 108.49 90.80 97.91 Current Investments 3.12 0.00 1.15 1.11 1.04 0.00 0.00 0.00 0.00 0.00 Inventories 63.42 43.80 41.63 38.35 30.59 30.99 25.19 27.21 20.82 22.82 Sundry Debtors 36.07 41.98 35.95 50.99 58.70 50.62 75.08 72.26 54.39 62.62 Cash & Bank 7.78 23.49 1.68 10.75 6.04 5.46 4.46 0.62 6.87 6.03 Other Current Assets 44.71 0.28 0.27 0.25 14.16 19.75 10.35 8.40 8.73 6.44 Short Term Loans & Adv. 44.35 24.12 11.06 6.72 13.73 18.56 10.28 8.37 8.72 6.42 Net Current Assets 59.19 57.58 45.16 55.01 47.83 37.97 37.50 18.69 18.57 21.94 Total Assets 192.15 161.06 123.41 126.93 133.48 133.61 144.12 141.25 113.08 115.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.72 13.89 -4.62 17.05 2.36 17.70 -1.92 5.78 11.26 4.57 PBT 14.80 13.82 7.80 5.55 1.01 1.91 10.03 7.73 3.63 1.97 Adjustment 7.40 5.47 3.32 4.15 4.61 6.96 10.01 9.53 4.60 5.81 Changes in Working Capital -11.37 -1.68 -13.34 8.96 -1.46 9.81 -18.20 -8.97 4.08 -2.51 Cash after chg. in Working capital 10.83 17.61 -2.22 18.67 4.17 18.68 1.85 8.28 12.31 5.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.11 -3.72 -2.40 -1.61 -1.80 -0.98 -3.77 -2.50 -1.05 -0.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.98 -10.63 6.56 -3.38 0.50 -2.48 -0.41 -9.38 -7.46 -1.56 Net Fixed Assets -7.72 -8.81 -3.15 0.66 22.24 -1.08 -3.58 -2.57 -6.00 -1.38 Net Investments -3.12 1.15 -0.04 -0.07 1.31 0.75 0.00 -1.02 -1.36 0.00 Others -17.14 -2.97 9.75 -3.97 -23.05 -2.15 3.17 -5.79 -0.10 -0.18 Cash from Financing Activity 5.65 14.29 -3.10 -12.40 -1.77 -17.65 4.33 -2.65 -3.23 -2.96 Net Cash Inflow / Outflow -15.60 17.55 -1.16 1.26 1.10 -2.44 2.00 -6.25 0.58 0.05 Opening Cash & Equivalents 18.93 1.39 2.55 1.28 0.18 2.62 0.62 6.87 0.21 0.16 Closing Cash & Equivalent 3.33 18.93 1.39 2.55 1.28 0.18 2.62 0.62 0.79 0.21

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.55 3.17 2.78 2.59 7.30 36.04 35.19 31.64 52.66 48.44 ROA 5.74% 7.31% 4.78% 3.09% 0.59% 1.08% 4.73% 3.99% 2.33% 1.00% ROE 11.34% 13.13% 8.37% 6.02% 1.22% 2.38% 13.05% 13.54% 8.40% 3.63% ROCE 15.11% 16.05% 11.77% 8.95% 4.24% 7.70% 18.97% 19.79% 14.79% 12.99% Fixed Asset Turnover 20.22 15.89 13.21 11.96 4.39 4.15 6.85 8.14 6.98 7.82 Receivable days 19.12 32.94 56.20 82.13 147.89 133.91 97.99 78.31 95.17 83.04 Inventory Days 26.27 36.11 51.70 51.62 83.30 59.84 34.84 29.69 35.49 30.35 Payable days 13.87 20.82 35.41 46.25 84.06 60.66 45.32 54.28 77.54 64.25 Cash Conversion Cycle 31.52 48.23 72.50 87.50 147.13 133.10 87.51 53.72 53.11 49.14 Total Debt/Equity 0.54 0.48 0.30 0.31 0.48 0.47 0.68 1.10 1.16 1.11 Interest Cover 3.64 4.56 3.46 3.00 1.33 1.33 2.24 1.96 1.57 1.30

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback