Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

Kriti Nutrients Ltd.

Solvent Extraction

Rating :

63/99

BSE: 533210 | NSE: KRITINUT

Watchlist

NSE BSE

86.45

10-Aug-2026

Open
High
Low
Previous Close

94
94
86
90.06

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14752
1313510.36
108.5
51.36

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

433.75
12.79
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

382.12
3.47%
1.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.28
4.12
10.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.91
17.59
-6.94

PAT CAGR (%)

10 Years
5 Years
3 Years

18.33
22.41
-9.26

P:E (Median)

8 Years
5 Years
3 Years

12.19
12.19
12.19

P:BV (Average)

8 Years
5 Years
3 Years

1.55
1.55
1.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.02
6.02
6.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 255.23 200.05 27.58% 224.31 172.92 29.72% 212.94 173.55 22.70% 229.04 187.82 21.95%
Expenses 245.91 193.97 26.78% 212.80 161.87 31.46% 201.69 161.24 25.09% 217.67 169.24 28.62%
EBITDA 9.32 6.09 53.04% 11.51 11.05 4.16% 11.24 12.31 -8.69% 11.37 18.58 -38.81%
EBIDTM 3.65% 3.04% 5.13% 6.39% 5.28% 7.09% 4.96% 9.89%
Other Income 1.60 1.93 -17.10% 1.91 2.49 -23.29% 2.42 1.68 44.05% 2.05 1.66 23.49%
Interest 0.19 0.18 5.56% 0.12 0.15 -20.00% 0.12 0.12 0.00% 0.12 0.13 -7.69%
Depreciation 1.44 1.40 2.86% 1.44 1.38 4.35% 1.43 1.33 7.52% 1.44 1.33 8.27%
PBT 9.28 6.44 44.10% 11.85 12.01 -1.33% 12.11 12.54 -3.43% 11.86 18.78 -36.85%
Tax 3.09 1.49 107.38% 2.64 3.77 -29.97% 2.88 2.98 -3.36% 2.66 4.51 -41.02%
PAT 6.19 4.95 25.05% 9.21 8.25 11.64% 9.23 9.56 -3.45% 9.21 14.27 -35.46%
PATM 2.43% 2.47% 4.11% 4.77% 4.33% 5.51% 4.02% 7.60%
EPS 1.24 0.99 25.25% 1.84 1.65 11.52% 1.84 1.91 -3.66% 1.84 2.85 -35.44%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 255.23 200.05 27.58% 224.31 172.92 29.72% 212.94 173.55 22.70% 229.04 187.82 21.95%
Expenses 245.91 193.97 26.78% 212.80 161.87 31.46% 201.69 161.24 25.09% 217.67 169.24 28.62%
EBITDA 9.32 6.09 53.04% 11.51 11.05 4.16% 11.24 12.31 -8.69% 11.37 18.58 -38.81%
EBIDTM 3.65% 3.04% 5.13% 6.39% 5.28% 7.09% 4.96% 9.89%
Other Income 1.60 1.93 -17.10% 1.91 2.49 -23.29% 2.42 1.68 44.05% 2.05 1.66 23.49%
Interest 0.19 0.18 5.56% 0.12 0.15 -20.00% 0.12 0.12 0.00% 0.12 0.13 -7.69%
Depreciation 1.44 1.40 2.86% 1.44 1.38 4.35% 1.43 1.33 7.52% 1.44 1.33 8.27%
PBT 9.28 6.44 44.10% 11.85 12.01 -1.33% 12.11 12.54 -3.43% 11.86 18.78 -36.85%
Tax 3.09 1.49 107.38% 2.64 3.77 -29.97% 2.88 2.98 -3.36% 2.66 4.51 -41.02%
PAT 6.19 4.95 25.05% 9.21 8.25 11.64% 9.23 9.56 -3.45% 9.21 14.27 -35.46%
PATM 2.43% 2.47% 4.11% 4.77% 4.33% 5.51% 4.02% 7.60%
EPS 1.27 0.98 29.59% 1.83 1.65 10.91% 1.78 1.91 -6.81% 1.89 2.85 -33.68%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 921.51 734.34 684.36 796.87 752.88 690.06 520.38 485.23 460.67 456.54 Net Sales Growth - 25.49% 7.30% -14.12% 5.84% 9.10% 32.61% 7.24% 5.33% 0.90% Cost Of Goods Sold - 821.24 631.60 573.70 715.92 679.61 611.80 448.84 409.23 384.12 398.95 Gross Profit - 100.27 102.74 110.66 80.95 73.26 78.26 71.54 75.99 76.55 57.58 GP Margin - 10.88% 13.99% 16.17% 10.16% 9.73% 11.34% 13.75% 15.66% 16.62% 12.61% Total Expenditure - 878.08 686.31 622.15 765.68 733.56 667.87 496.66 454.36 429.35 442.44 Power & Fuel Cost - 9.99 10.39 10.40 12.71 11.74 13.45 11.25 10.48 11.70 10.84 % Of Sales - 1.08% 1.41% 1.52% 1.59% 1.56% 1.95% 2.16% 2.16% 2.54% 2.37% Employee Cost - 15.78 16.06 13.15 11.37 11.05 9.91 8.52 7.55 6.72 6.42 % Of Sales - 1.71% 2.19% 1.92% 1.43% 1.47% 1.44% 1.64% 1.56% 1.46% 1.41% Manufacturing Exp. - 11.83 9.80 10.15 10.61 11.92 12.89 10.79 10.16 11.01 9.74 % Of Sales - 1.28% 1.33% 1.48% 1.33% 1.58% 1.87% 2.07% 2.09% 2.39% 2.13% General & Admin Exp. - 8.55 8.85 8.90 5.63 4.92 3.85 5.42 4.42 2.74 2.83 % Of Sales - 0.93% 1.21% 1.30% 0.71% 0.65% 0.56% 1.04% 0.91% 0.59% 0.62% Selling & Distn. Exp. - 8.95 8.08 4.13 8.40 13.11 14.13 11.00 11.59 12.64 12.75 % Of Sales - 0.97% 1.10% 0.60% 1.05% 1.74% 2.05% 2.11% 2.39% 2.74% 2.79% Miscellaneous Exp. - 1.73 1.53 1.72 1.04 1.21 1.85 0.85 0.91 0.42 12.75 % Of Sales - 0.19% 0.21% 0.25% 0.13% 0.16% 0.27% 0.16% 0.19% 0.09% 0.20% EBITDA - 43.43 48.03 62.21 31.19 19.32 22.19 23.72 30.87 31.32 14.10 EBITDA Margin - 4.71% 6.54% 9.09% 3.91% 2.57% 3.22% 4.56% 6.36% 6.80% 3.09% Other Income - 7.97 7.76 4.45 4.44 3.35 2.45 3.28 1.00 1.63 2.67 Interest - 0.55 0.57 1.39 3.53 2.11 0.94 1.70 2.41 5.17 4.73 Depreciation - 5.75 5.44 4.69 4.16 3.73 3.42 3.04 2.68 2.61 2.45 PBT - 45.11 49.78 60.58 27.93 16.83 20.28 22.26 26.78 25.17 9.59 Tax - 11.27 12.75 15.30 7.13 4.53 5.23 3.25 9.83 9.38 3.30 Tax Rate - 24.98% 25.61% 25.26% 25.53% 26.92% 25.79% 14.60% 36.71% 37.27% 34.41% PAT - 33.84 37.02 45.29 20.80 12.31 15.06 19.01 16.95 15.79 6.29 PAT before Minority Interest - 33.84 37.02 45.29 20.80 12.31 15.06 19.01 16.95 15.79 6.29 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.67% 5.04% 6.62% 2.61% 1.64% 2.18% 3.65% 3.49% 3.43% 1.38% PAT Growth - -8.59% -18.26% 117.74% 68.97% -18.26% -20.78% 12.15% 7.35% 151.03% EPS - 6.75 7.39 9.04 4.15 2.46 3.01 3.79 3.38 3.15 1.26

Description TTM Mar 26 Mar 25 Mar 24
Net Sales - 921.51 734.34 684.36 Net Sales Growth - 25.49% 7.30% Cost Of Goods Sold - 821.24 631.60 573.70 Gross Profit - 100.27 102.74 110.66 GP Margin - 10.88% 13.99% 16.17% Total Expenditure - 878.08 686.31 622.15 Power & Fuel Cost - 9.99 10.39 10.40 % Of Sales - 1.08% 1.41% 1.52% Employee Cost - 15.78 16.06 13.15 % Of Sales - 1.71% 2.19% 1.92% Manufacturing Exp. - 11.83 9.80 10.15 % Of Sales - 1.28% 1.33% 1.48% General & Admin Exp. - 8.55 8.85 8.90 % Of Sales - 0.93% 1.21% 1.30% Selling & Distn. Exp. - 8.95 8.08 4.13 % Of Sales - 0.97% 1.10% 0.60% Miscellaneous Exp. - 1.73 1.53 1.72 % Of Sales - 0.19% 0.21% 0.25% EBITDA - 43.43 48.03 62.21 EBITDA Margin - 4.71% 6.54% 9.09% Other Income - 7.97 7.76 4.45 Interest - 0.55 0.57 1.39 Depreciation - 5.75 5.44 4.69 PBT - 45.11 49.78 60.58 Tax - 11.27 12.75 15.30 Tax Rate - 24.98% 25.61% 25.26% PAT - 33.84 37.02 45.29 PAT before Minority Interest - 33.84 37.02 45.29 Minority Interest - 0.00 0.00 0.00 PAT Margin - 3.67% 5.04% 6.62% PAT Growth - -8.59% -18.26% EPS - 6.75 7.39 9.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 229.07 211.89 176.49 132.37 112.50 101.01 86.99 69.11 53.51 38.24 Share Capital 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 Total Reserves 224.06 206.88 171.48 127.36 107.49 96.00 81.98 64.10 48.50 33.23 Non-Current Liabilities 6.46 6.54 6.56 7.10 7.29 7.44 7.70 7.63 6.73 7.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.06 0.50 0.18 0.18 0.11 0.05 0.00 0.00 0.00 0.00 Current Liabilities 37.14 19.40 25.96 53.60 48.19 15.80 32.49 26.62 50.41 58.00 Trade Payables 14.24 5.20 4.87 6.80 6.81 7.23 6.73 10.50 9.09 16.95 Other Current Liabilities 13.22 12.55 9.84 8.28 5.43 7.23 18.84 2.85 2.71 3.43 Short Term Borrowings 7.56 1.20 10.00 38.00 35.00 0.83 6.21 12.36 29.59 33.96 Short Term Provisions 2.12 0.45 1.25 0.52 0.95 0.52 0.71 0.91 9.01 3.66 Total Liabilities 272.67 237.83 209.01 193.07 167.98 124.25 127.18 103.36 110.65 103.31 Net Block 56.54 57.59 58.09 48.53 47.29 44.23 45.62 40.25 40.12 35.00 Gross Block 93.55 88.85 83.90 70.34 64.93 58.14 56.11 47.95 45.14 37.44 Accumulated Depreciation 37.01 31.26 25.82 21.81 17.65 13.91 10.50 7.70 5.02 2.43 Non Current Assets 135.34 142.60 95.03 66.13 64.08 58.86 55.08 49.24 41.55 36.27 Capital Work in Progress 0.90 0.16 0.60 6.49 5.47 2.57 0.22 0.11 0.36 0.00 Non Current Investment 51.52 32.59 0.00 0.00 0.00 0.01 0.10 0.14 0.13 0.14 Long Term Loans & Adv. 26.10 15.93 25.69 11.11 11.32 12.06 9.13 8.75 0.71 0.94 Other Non Current Assets 0.28 36.33 10.65 0.00 0.00 0.00 0.00 0.00 0.23 0.19 Current Assets 137.32 95.22 113.98 126.94 103.90 65.39 72.10 54.12 69.09 67.03 Current Investments 3.02 12.08 11.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 48.58 38.76 47.89 64.30 51.39 36.70 32.22 27.11 34.98 38.54 Sundry Debtors 12.94 8.98 20.68 12.60 11.57 9.26 22.50 13.14 12.38 14.78 Cash & Bank 59.19 14.51 22.46 21.74 6.33 5.18 2.07 1.91 1.45 1.93 Other Current Assets 13.59 3.51 5.37 6.00 34.60 14.25 15.31 11.96 20.29 11.79 Short Term Loans & Adv. 9.32 17.39 5.80 22.31 20.76 2.98 9.54 8.51 11.69 6.57 Net Current Assets 100.18 75.82 88.01 73.35 55.71 49.58 39.61 27.50 18.69 9.03 Total Assets 272.66 237.82 209.01 193.07 167.98 124.25 127.18 103.36 110.64 103.30

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 229.13 211.86 176.49 Share Capital 5.01 5.01 5.01 Total Reserves 224.12 206.85 171.48 Non-Current Liabilities 6.46 6.54 6.56 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 1.06 0.50 0.18 Current Liabilities 37.14 19.40 25.96 Trade Payables 14.24 5.20 4.87 Other Current Liabilities 13.22 12.55 9.84 Short Term Borrowings 7.56 1.20 10.00 Short Term Provisions 2.12 0.45 1.25 Total Liabilities 272.73 237.80 209.01 Net Block 56.54 57.59 58.09 Gross Block 93.55 88.85 83.90 Accumulated Depreciation 37.01 31.26 25.82 Non Current Assets 135.40 142.57 95.03 Capital Work in Progress 0.90 0.16 0.60 Non Current Investment 51.58 32.56 0.00 Long Term Loans & Adv. 26.10 15.93 25.69 Other Non Current Assets 0.28 36.33 10.65 Current Assets 137.32 95.22 113.98 Current Investments 3.02 12.08 11.78 Inventories 48.58 38.76 47.89 Sundry Debtors 12.94 8.98 20.68 Cash & Bank 59.19 14.51 22.46 Other Current Assets 13.59 3.51 5.37 Short Term Loans & Adv. 9.32 17.39 5.80 Net Current Assets 100.18 75.82 88.01 Total Assets 272.72 237.79 209.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 64.29 31.96 49.81 19.86 -10.51 9.02 13.46 23.58 17.40 -17.65 PBT 45.11 49.78 60.58 27.93 16.83 20.28 22.26 26.78 25.17 9.59 Adjustment -0.04 0.02 3.53 3.42 2.75 2.00 3.61 4.86 6.15 4.50 Changes in Working Capital 29.29 -6.39 1.73 -3.76 -25.92 -7.53 -7.57 2.04 -7.11 -28.24 Cash after chg. in Working capital 74.35 43.41 65.84 27.59 -6.34 14.75 18.29 33.68 24.21 -14.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.07 -11.45 -16.03 -7.73 -4.17 -5.73 -4.83 -10.10 -6.81 -3.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.35 -28.86 -29.19 -3.13 -19.98 1.20 -5.82 -2.55 -5.26 -0.67 Net Fixed Assets -5.44 -4.51 -7.67 -6.43 -9.69 -4.38 -8.27 -2.56 -8.06 26.69 Net Investments -9.87 -32.89 -11.78 0.00 0.01 0.09 0.04 -0.01 0.01 -0.06 Others 5.96 8.54 -9.74 3.30 -10.30 5.49 2.41 0.02 2.79 -27.30 Cash from Financing Activity -10.39 -10.65 -30.40 -1.40 31.19 -7.21 -8.83 -20.82 -11.43 18.03 Net Cash Inflow / Outflow 44.55 -7.56 -9.77 15.32 0.69 3.00 -1.18 0.21 0.71 -0.30 Opening Cash & Equivalents 1.71 9.26 19.04 3.72 3.02 0.02 1.20 0.99 0.28 0.58 Closing Cash & Equivalent 46.25 1.71 9.26 19.04 3.72 3.02 0.02 1.20 0.99 0.28

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 64.29 31.96 49.81 PBT 45.11 49.78 60.58 Adjustment -0.04 0.02 3.53 Changes in Working Capital 29.29 -6.39 1.73 Cash after chg. in Working capital 74.35 43.41 65.84 Interest Paid 0.00 0.00 0.00 Tax Paid -10.07 -11.45 -16.03 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -9.35 -28.86 -29.19 Net Fixed Assets -5.44 -4.51 Net Investments -9.87 -32.89 Others 5.96 8.54 Cash from Financing Activity -10.39 -10.65 -30.40 Net Cash Inflow / Outflow 44.55 -7.56 -9.77 Opening Cash & Equivalents 1.71 9.26 19.04 Closing Cash & Equivalent 46.25 1.71 9.26

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 45.72 42.29 35.22 26.42 22.45 20.16 17.36 13.79 10.68 7.63 ROA 13.26% 16.57% 22.53% 11.52% 8.42% 11.98% 16.49% 15.84% 14.76% 7.03% ROE 15.35% 19.07% 29.32% 16.99% 11.53% 16.02% 24.35% 27.65% 34.41% 17.73% ROCE 20.31% 25.20% 34.73% 19.80% 15.19% 21.76% 27.43% 35.48% 38.91% 23.89% Fixed Asset Turnover 10.10 8.50 8.87 11.78 12.23 12.08 10.00 10.43 11.17 9.02 Receivable days 4.34 7.37 8.87 5.54 5.05 8.40 12.50 9.60 10.75 7.92 Inventory Days 17.30 21.53 29.92 26.49 21.35 18.23 20.81 23.35 29.10 25.12 Payable days 4.32 2.91 3.71 3.47 3.77 4.16 6.34 7.98 10.90 13.41 Cash Conversion Cycle 17.32 25.99 35.08 28.56 22.63 22.46 26.96 24.97 28.95 19.62 Total Debt/Equity 0.03 0.01 0.06 0.29 0.31 0.01 0.07 0.18 0.55 0.91 Interest Cover 83.36 87.90 44.58 8.91 8.99 22.61 14.11 12.09 5.86 3.03

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 45.73 42.28 35.22 ROA 13.26% 16.57% 21.67% ROE 15.35% 19.07% 25.66% ROCE 20.30% 25.20% 33.23% Fixed Asset Turnover 10.10 8.50 8.16 Receivable days 4.34 7.37 11.03 Inventory Days 17.30 21.53 25.54 Payable days 4.32 2.91 3.10 Cash Conversion Cycle 17.32 25.99 33.47 Total Debt/Equity 0.03 0.01 0.06 Interest Cover 83.36 87.90 44.58

Top Investors:

chartered finance & leasing limited

investor education and protection fund (iepf)

nandita kasliwal

anantroop financial advisory services private limited

sanjay kothari huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback