Nifty

:

24870.10

Sensex

:

81306.85

-213.65 (-0.85%)
-693.86 (-0.85%)

Login

Nifty
Sensex

:
:

24870.10
81306.85

-213.65 (-0.85%)
-693.86 (-0.85%)

Kriti Nutrients Ltd.

Solvent Extraction

Rating :

55/99

BSE: 533210 | NSE: KRITINUT

Watchlist

NSE BSE

99.29

22-Aug-2025

Open
High
Low
Previous Close

101.25
101.25
98.12
101.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11040
1099515.39
157.85
85.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

490.01
15.33
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

476.70
0.31%
2.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.45
1.25
-2.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.48
16.70
9.02

PAT CAGR (%)

10 Years
5 Years
3 Years

19.39
19.71
21.19

P:E (Median)

8 Years
5 Years
3 Years

12.58
13.89
13.27

P:BV (Average)

8 Years
5 Years
3 Years

2.39
2.48
2.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.14
9.51
8.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 229.04 187.82 21.95% 200.05 172.27 16.13% 172.92 166.80 3.67% 173.55 133.46 30.04%
Expenses 217.67 169.24 28.62% 193.97 159.47 21.63% 161.87 148.20 9.22% 161.24 120.78 33.50%
EBITDA 11.37 18.58 -38.81% 6.09 12.80 -52.42% 11.05 18.60 -40.59% 12.31 12.68 -2.92%
EBIDTM 4.96% 9.89% 3.04% 7.43% 6.39% 11.15% 7.09% 9.50%
Other Income 2.05 1.66 23.49% 1.93 1.17 64.96% 2.49 1.44 72.92% 1.68 1.12 50.00%
Interest 0.12 0.13 -7.69% 0.18 0.46 -60.87% 0.15 0.16 -6.25% 0.12 0.22 -45.45%
Depreciation 1.44 1.33 8.27% 1.40 1.26 11.11% 1.38 1.17 17.95% 1.33 1.12 18.75%
PBT 11.86 18.78 -36.85% 6.44 12.25 -47.43% 12.01 18.71 -35.81% 12.54 12.47 0.56%
Tax 2.66 4.51 -41.02% 1.49 3.50 -57.43% 3.77 4.52 -16.59% 2.98 2.71 9.96%
PAT 9.21 14.27 -35.46% 4.95 8.75 -43.43% 8.25 14.19 -41.86% 9.56 9.75 -1.95%
PATM 4.02% 7.60% 2.47% 5.08% 4.77% 8.51% 5.51% 7.31%
EPS 1.84 2.85 -35.44% 0.99 1.75 -43.43% 1.65 2.83 -41.70% 1.91 1.95 -2.05%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 229.04 187.82 21.95% 200.05 172.27 16.13% 0.00 0.00 0 0.00 0.00 0
Expenses 217.67 169.24 28.62% 193.97 159.47 21.63% 0.00 0.00 0 0.00 0.00 0
EBITDA 11.37 18.58 -38.81% 6.09 12.80 -52.42% 0.00 0.00 0 0.00 0.00 0
EBIDTM 4.96% 9.89% 3.04% 7.43% 0.00% 0.00% 0.00% 0.00%
Other Income 2.05 1.66 23.49% 1.93 1.17 64.96% 0.00 0.00 0 0.00 0.00 0
Interest 0.12 0.13 -7.69% 0.18 0.46 -60.87% 0.00 0.00 0 0.00 0.00 0
Depreciation 1.44 1.33 8.27% 1.40 1.26 11.11% 0.00 0.00 0 0.00 0.00 0
PBT 11.86 18.78 -36.85% 6.44 12.25 -47.43% 0.00 0.00 0 0.00 0.00 0
Tax 2.66 4.51 -41.02% 1.49 3.50 -57.43% 0.00 0.00 0 0.00 0.00 0
PAT 9.21 14.27 -35.46% 4.95 8.75 -43.43% 0.00 0.00 0 0.00 0.00 0
PATM 4.02% 7.60% 2.47% 5.08% 0.00% 0.00% 0.00% 0.00%
EPS 1.89 2.85 -33.68% 0.98 1.75 -44.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 775.56 734.34 684.36 796.87 752.88 690.06 520.38 485.23 460.67 456.54 357.92 Net Sales Growth 17.45% 7.30% -14.12% 5.84% 9.10% 32.61% 7.24% 5.33% 0.90% 27.55% Cost Of Goods Sold 680.19 631.60 573.70 715.92 679.61 611.80 448.84 409.23 384.12 398.95 312.25 Gross Profit 95.37 102.74 110.66 80.95 73.26 78.26 71.54 75.99 76.55 57.58 45.67 GP Margin 12.30% 13.99% 16.17% 10.16% 9.73% 11.34% 13.75% 15.66% 16.62% 12.61% 12.76% Total Expenditure 734.75 686.31 622.15 765.68 733.56 667.87 496.66 454.36 429.35 442.44 343.10 Power & Fuel Cost - 10.39 10.40 12.71 11.74 13.45 11.25 10.48 11.70 10.84 7.69 % Of Sales - 1.41% 1.52% 1.59% 1.56% 1.95% 2.16% 2.16% 2.54% 2.37% 2.15% Employee Cost - 16.06 13.15 11.37 11.05 9.91 8.52 7.55 6.72 6.42 5.39 % Of Sales - 2.19% 1.92% 1.43% 1.47% 1.44% 1.64% 1.56% 1.46% 1.41% 1.51% Manufacturing Exp. - 9.80 10.15 10.61 11.92 12.89 10.79 10.16 11.01 9.74 7.31 % Of Sales - 1.33% 1.48% 1.33% 1.58% 1.87% 2.07% 2.09% 2.39% 2.13% 2.04% General & Admin Exp. - 8.85 8.90 5.63 4.92 3.85 5.42 4.42 2.74 2.83 2.21 % Of Sales - 1.21% 1.30% 0.71% 0.65% 0.56% 1.04% 0.91% 0.59% 0.62% 0.62% Selling & Distn. Exp. - 8.08 4.13 8.40 13.11 14.13 11.00 11.59 12.64 12.75 7.92 % Of Sales - 1.10% 0.60% 1.05% 1.74% 2.05% 2.11% 2.39% 2.74% 2.79% 2.21% Miscellaneous Exp. - 1.53 1.72 1.04 1.21 1.85 0.85 0.91 0.42 0.92 7.92 % Of Sales - 0.21% 0.25% 0.13% 0.16% 0.27% 0.16% 0.19% 0.09% 0.20% 0.09% EBITDA 40.82 48.03 62.21 31.19 19.32 22.19 23.72 30.87 31.32 14.10 14.82 EBITDA Margin 5.26% 6.54% 9.09% 3.91% 2.57% 3.22% 4.56% 6.36% 6.80% 3.09% 4.14% Other Income 8.15 7.76 4.45 4.44 3.35 2.45 3.28 1.00 1.63 2.67 1.21 Interest 0.57 0.57 1.39 3.53 2.11 0.94 1.70 2.41 5.17 4.73 4.56 Depreciation 5.55 5.44 4.69 4.16 3.73 3.42 3.04 2.68 2.61 2.45 2.29 PBT 42.85 49.78 60.58 27.93 16.83 20.28 22.26 26.78 25.17 9.59 9.18 Tax 10.90 12.75 15.30 7.13 4.53 5.23 3.25 9.83 9.38 3.30 2.88 Tax Rate 25.44% 25.61% 25.26% 25.53% 26.92% 25.79% 14.60% 36.71% 37.27% 34.41% 31.37% PAT 31.97 37.02 45.29 20.80 12.31 15.06 19.01 16.95 15.79 6.29 6.29 PAT before Minority Interest 31.97 37.02 45.29 20.80 12.31 15.06 19.01 16.95 15.79 6.29 6.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.12% 5.04% 6.62% 2.61% 1.64% 2.18% 3.65% 3.49% 3.43% 1.38% 1.76% PAT Growth -31.92% -18.26% 117.74% 68.97% -18.26% -20.78% 12.15% 7.35% 151.03% 0.00% EPS 6.38 7.39 9.04 4.15 2.46 3.01 3.79 3.38 3.15 1.26 1.26

Description TTM Mar 25 Mar 24
Net Sales - 734.34 684.36 Net Sales Growth - 7.30% Cost Of Goods Sold - 631.60 573.70 Gross Profit - 102.74 110.66 GP Margin - 13.99% 16.17% Total Expenditure - 686.31 622.15 Power & Fuel Cost - 10.39 10.40 % Of Sales - 1.41% 1.52% Employee Cost - 16.06 13.15 % Of Sales - 2.19% 1.92% Manufacturing Exp. - 9.80 10.15 % Of Sales - 1.33% 1.48% General & Admin Exp. - 8.85 8.90 % Of Sales - 1.21% 1.30% Selling & Distn. Exp. - 8.08 4.13 % Of Sales - 1.10% 0.60% Miscellaneous Exp. - 1.53 1.72 % Of Sales - 0.21% 0.25% EBITDA - 48.03 62.21 EBITDA Margin - 6.54% 9.09% Other Income - 7.76 4.45 Interest - 0.57 1.39 Depreciation - 5.44 4.69 PBT - 49.78 60.58 Tax - 12.75 15.30 Tax Rate - 25.61% 25.26% PAT - 37.02 45.29 PAT before Minority Interest - 37.02 45.29 Minority Interest - 0.00 0.00 PAT Margin - 5.04% 6.62% PAT Growth - -18.26% EPS - 7.39 9.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 211.89 176.49 132.37 112.50 101.01 86.99 69.11 53.51 38.24 32.68 Share Capital 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 Total Reserves 206.88 171.48 127.36 107.49 96.00 81.98 64.10 48.50 33.23 27.67 Non-Current Liabilities 6.54 6.56 7.10 7.29 7.44 7.70 7.63 6.73 7.07 7.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.70 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.50 0.18 0.18 0.11 0.05 0.00 0.00 0.00 0.00 0.00 Current Liabilities 19.40 25.96 53.60 48.19 15.80 32.49 26.62 50.41 58.00 35.35 Trade Payables 5.20 4.87 6.80 6.81 7.23 6.73 10.50 9.09 16.95 15.48 Other Current Liabilities 12.55 9.84 8.28 5.43 7.23 18.84 2.85 2.71 3.43 6.02 Short Term Borrowings 1.20 10.00 38.00 35.00 0.83 6.21 12.36 29.59 33.96 10.56 Short Term Provisions 0.45 1.25 0.52 0.95 0.52 0.71 0.91 9.01 3.66 3.29 Total Liabilities 237.83 209.01 193.07 167.98 124.25 127.18 103.36 110.65 103.31 75.47 Net Block 57.59 58.09 48.53 47.29 44.23 45.62 40.25 40.12 35.00 34.52 Gross Block 88.85 83.90 70.34 64.93 58.14 56.11 47.95 45.14 37.44 64.06 Accumulated Depreciation 31.26 25.82 21.81 17.65 13.91 10.50 7.70 5.02 2.43 29.54 Non Current Assets 142.60 95.03 66.13 64.08 58.86 55.08 49.24 41.55 36.27 35.34 Capital Work in Progress 0.16 0.60 6.49 5.47 2.57 0.22 0.11 0.36 0.00 0.07 Non Current Investment 32.59 0.00 0.00 0.00 0.01 0.10 0.14 0.13 0.14 0.08 Long Term Loans & Adv. 15.93 25.69 11.11 11.32 12.06 9.13 8.75 0.71 0.94 0.48 Other Non Current Assets 36.33 10.65 0.00 0.00 0.00 0.00 0.00 0.23 0.19 0.19 Current Assets 95.22 113.98 126.94 103.90 65.39 72.10 54.12 69.09 67.03 40.13 Current Investments 12.08 11.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 38.76 47.89 64.30 51.39 36.70 32.22 27.11 34.98 38.54 24.44 Sundry Debtors 8.98 20.68 12.60 11.57 9.26 22.50 13.14 12.38 14.78 5.07 Cash & Bank 14.51 22.46 21.74 6.33 5.18 2.07 1.91 1.45 1.93 1.82 Other Current Assets 20.91 5.37 6.00 13.84 14.25 15.31 11.96 20.29 11.79 8.80 Short Term Loans & Adv. 15.53 5.80 22.31 20.76 2.98 9.54 8.51 11.69 6.57 7.35 Net Current Assets 75.82 88.01 73.35 55.71 49.58 39.61 27.50 18.69 9.03 4.78 Total Assets 237.82 209.01 193.07 167.98 124.25 127.18 103.36 110.64 103.30 75.47

Description Mar 25 Mar 24
Shareholder's Funds 211.86 176.49 Share Capital 5.01 5.01 Total Reserves 206.85 171.48 Non-Current Liabilities 6.54 6.56 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.50 0.18 Current Liabilities 19.40 25.96 Trade Payables 5.20 4.87 Other Current Liabilities 12.55 9.84 Short Term Borrowings 1.20 10.00 Short Term Provisions 0.45 1.25 Total Liabilities 237.80 209.01 Net Block 57.59 58.09 Gross Block 88.85 83.90 Accumulated Depreciation 31.26 25.82 Non Current Assets 142.57 95.03 Capital Work in Progress 0.16 0.60 Non Current Investment 32.56 0.00 Long Term Loans & Adv. 15.93 25.69 Other Non Current Assets 36.33 10.65 Current Assets 95.22 113.98 Current Investments 12.08 11.78 Inventories 38.76 47.89 Sundry Debtors 8.98 20.68 Cash & Bank 14.51 22.46 Other Current Assets 20.91 5.37 Short Term Loans & Adv. 15.53 5.80 Net Current Assets 75.82 88.01 Total Assets 237.79 209.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 31.96 49.81 19.86 -10.51 9.02 13.46 23.58 17.40 -17.65 11.96 PBT 49.78 60.58 27.93 16.83 20.28 22.26 26.78 25.17 9.59 9.18 Adjustment 0.02 3.53 3.42 2.75 2.00 3.61 4.86 6.15 4.50 5.64 Changes in Working Capital -6.39 1.73 -3.76 -25.92 -7.53 -7.57 2.04 -7.11 -28.24 -2.15 Cash after chg. in Working capital 43.41 65.84 27.59 -6.34 14.75 18.29 33.68 24.21 -14.15 12.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.45 -16.03 -7.73 -4.17 -5.73 -4.83 -10.10 -6.81 -3.50 -0.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -28.86 -29.19 -3.13 -19.98 1.20 -5.82 -2.55 -5.26 -0.67 -0.77 Net Fixed Assets -4.51 -7.67 -6.43 -9.69 -4.38 -8.27 -2.56 -8.06 26.69 -1.82 Net Investments -32.89 -11.78 0.00 0.01 0.09 0.04 -0.01 0.01 -0.06 0.00 Others 8.54 -9.74 3.30 -10.30 5.49 2.41 0.02 2.79 -27.30 1.05 Cash from Financing Activity -10.65 -30.40 -1.40 31.19 -7.21 -8.83 -20.82 -11.43 18.03 -11.18 Net Cash Inflow / Outflow -7.56 -9.77 15.32 0.69 3.00 -1.18 0.21 0.71 -0.30 0.00 Opening Cash & Equivalents 9.26 19.04 3.72 3.02 0.02 1.20 0.99 0.28 0.58 0.04 Closing Cash & Equivalent 1.71 9.26 19.04 3.72 3.02 0.02 1.20 0.99 0.28 0.04

Description Mar 25 Mar 24
Cash From Operating Activity 31.96 49.81 PBT 49.78 60.58 Adjustment 0.02 3.53 Changes in Working Capital -6.39 1.73 Cash after chg. in Working capital 43.41 65.84 Interest Paid 0.00 0.00 Tax Paid -11.45 -16.03 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -28.86 -29.19 Net Fixed Assets -4.51 Net Investments -32.89 Others 8.54 Cash from Financing Activity -10.65 -30.40 Net Cash Inflow / Outflow -7.56 -9.77 Opening Cash & Equivalents 9.26 19.04 Closing Cash & Equivalent 1.71 9.26

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 42.29 35.22 26.42 22.45 20.16 17.36 13.79 10.68 7.63 6.52 ROA 16.57% 22.53% 11.52% 8.42% 11.98% 16.49% 15.84% 14.76% 7.03% 8.20% ROE 19.07% 29.32% 16.99% 11.53% 16.02% 24.35% 27.65% 34.41% 17.73% 21.23% ROCE 25.20% 34.73% 19.80% 15.19% 21.76% 27.43% 35.48% 38.91% 23.89% 29.26% Fixed Asset Turnover 8.50 8.87 11.78 12.23 12.08 10.00 10.43 11.17 9.02 5.70 Receivable days 7.37 8.87 5.54 5.05 8.40 12.50 9.60 10.75 7.92 6.22 Inventory Days 21.53 29.92 26.49 21.35 18.23 20.81 23.35 29.10 25.12 25.86 Payable days 2.91 3.71 3.47 3.77 4.16 6.34 7.98 10.90 13.41 18.43 Cash Conversion Cycle 25.99 35.08 28.56 22.63 22.46 26.96 24.97 28.95 19.62 13.66 Total Debt/Equity 0.01 0.06 0.29 0.31 0.01 0.07 0.18 0.55 0.91 0.44 Interest Cover 87.90 44.58 8.91 8.99 22.61 14.11 12.09 5.86 3.03 3.01

Description Mar 25 Mar 24
Book Value (Rs.) 42.28 35.22 ROA 16.57% 21.67% ROE 19.07% 25.66% ROCE 25.20% 33.23% Fixed Asset Turnover 8.50 8.16 Receivable days 7.37 11.03 Inventory Days 21.53 25.54 Payable days 2.91 3.10 Cash Conversion Cycle 25.99 33.47 Total Debt/Equity 0.01 0.06 Interest Cover 87.90 44.58

Top Investors:

chartered finance & leasing limited

investor education and protection fund (iepf)

nandita kasliwal

anantroop financial advisory services private limited

sanjay kothari huf

Annual Reports:

News Update:

Kriti Nutrients - Quarterly Results
12th Aug 2025, 20:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback