Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Kriti Nutrients Ltd.

Solvent Extraction

Rating :

66/99

BSE: 533210 | NSE: KRITINUT

Watchlist

NSE BSE

112.69

04-Jul-2025

Open
High
Low
Previous Close

114.9
114.9
111.56
114.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18459
2082483.35
166.7
85.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

562.41
15.19
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

549.10
0.27%
2.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.23
5.63
-3.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.09
21.27
26.35

PAT CAGR (%)

10 Years
5 Years
3 Years

22.90
18.96
54.38

P:E (Median)

8 Years
5 Years
3 Years

12.58
13.57
13.24

P:BV (Average)

8 Years
5 Years
3 Years

2.38
2.47
2.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.08
9.43
9.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 200.05 172.27 16.13% 172.92 166.80 3.67% 173.55 133.46 30.04% 187.82 211.82 -11.33%
Expenses 193.97 159.47 21.63% 161.87 148.20 9.22% 161.24 120.78 33.50% 169.24 193.69 -12.62%
EBITDA 6.09 12.80 -52.42% 11.05 18.60 -40.59% 12.31 12.68 -2.92% 18.58 18.14 2.43%
EBIDTM 3.04% 7.43% 6.39% 11.15% 7.09% 9.50% 9.89% 8.56%
Other Income 1.93 1.17 64.96% 2.49 1.44 72.92% 1.68 1.12 50.00% 1.66 0.72 130.56%
Interest 0.18 0.46 -60.87% 0.15 0.16 -6.25% 0.12 0.22 -45.45% 0.13 0.55 -76.36%
Depreciation 1.40 1.26 11.11% 1.38 1.17 17.95% 1.33 1.12 18.75% 1.33 1.15 15.65%
PBT 6.44 12.25 -47.43% 12.01 18.71 -35.81% 12.54 12.47 0.56% 18.78 17.15 9.50%
Tax 1.49 3.50 -57.43% 3.77 4.52 -16.59% 2.98 2.71 9.96% 4.51 4.57 -1.31%
PAT 4.95 8.75 -43.43% 8.25 14.19 -41.86% 9.56 9.75 -1.95% 14.27 12.58 13.43%
PATM 2.47% 5.08% 4.77% 8.51% 5.51% 7.31% 7.60% 5.94%
EPS 0.99 1.75 -43.43% 1.65 2.83 -41.70% 1.91 1.95 -2.05% 2.85 2.51 13.55%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 200.05 172.27 16.13% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 193.97 159.47 21.63% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 6.09 12.80 -52.42% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 3.04% 7.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.93 1.17 64.96% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.18 0.46 -60.87% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 1.40 1.26 11.11% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 6.44 12.25 -47.43% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.49 3.50 -57.43% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.95 8.75 -43.43% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 2.47% 5.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.98 1.75 -44.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 734.34 684.36 796.87 752.88 690.06 520.38 485.23 460.67 456.54 357.92 310.40 Net Sales Growth 7.30% -14.12% 5.84% 9.10% 32.61% 7.24% 5.33% 0.90% 27.55% 15.31% Cost Of Goods Sold 631.60 573.70 715.92 679.61 611.80 448.84 409.23 384.12 398.95 312.25 268.14 Gross Profit 102.74 110.66 80.95 73.26 78.26 71.54 75.99 76.55 57.58 45.67 42.26 GP Margin 13.99% 16.17% 10.16% 9.73% 11.34% 13.75% 15.66% 16.62% 12.61% 12.76% 13.61% Total Expenditure 686.32 622.15 765.68 733.56 667.87 496.66 454.36 429.35 442.44 343.10 296.41 Power & Fuel Cost - 10.40 12.71 11.74 13.45 11.25 10.48 11.70 10.84 7.69 7.09 % Of Sales - 1.52% 1.59% 1.56% 1.95% 2.16% 2.16% 2.54% 2.37% 2.15% 2.28% Employee Cost - 13.15 11.37 11.05 9.91 8.52 7.55 6.72 6.42 5.39 5.27 % Of Sales - 1.92% 1.43% 1.47% 1.44% 1.64% 1.56% 1.46% 1.41% 1.51% 1.70% Manufacturing Exp. - 10.15 10.61 11.92 12.89 10.79 10.16 11.01 9.74 7.31 6.90 % Of Sales - 1.48% 1.33% 1.58% 1.87% 2.07% 2.09% 2.39% 2.13% 2.04% 2.22% General & Admin Exp. - 8.90 5.63 4.92 3.85 5.42 4.42 2.74 2.83 2.21 1.92 % Of Sales - 1.30% 0.71% 0.65% 0.56% 1.04% 0.91% 0.59% 0.62% 0.62% 0.62% Selling & Distn. Exp. - 4.13 8.40 13.11 14.13 11.00 11.59 12.64 12.75 7.92 6.69 % Of Sales - 0.60% 1.05% 1.74% 2.05% 2.11% 2.39% 2.74% 2.79% 2.21% 2.16% Miscellaneous Exp. - 1.72 1.04 1.21 1.85 0.85 0.91 0.42 0.92 0.34 6.69 % Of Sales - 0.25% 0.13% 0.16% 0.27% 0.16% 0.19% 0.09% 0.20% 0.09% 0.13% EBITDA 48.03 62.21 31.19 19.32 22.19 23.72 30.87 31.32 14.10 14.82 13.99 EBITDA Margin 6.54% 9.09% 3.91% 2.57% 3.22% 4.56% 6.36% 6.80% 3.09% 4.14% 4.51% Other Income 7.76 4.45 4.44 3.35 2.45 3.28 1.00 1.63 2.67 1.21 1.69 Interest 0.58 1.39 3.53 2.11 0.94 1.70 2.41 5.17 4.73 4.56 4.68 Depreciation 5.44 4.69 4.16 3.73 3.42 3.04 2.68 2.61 2.45 2.29 2.23 PBT 49.77 60.58 27.93 16.83 20.28 22.26 26.78 25.17 9.59 9.18 8.77 Tax 12.75 15.30 7.13 4.53 5.23 3.25 9.83 9.38 3.30 2.88 3.01 Tax Rate 25.62% 25.26% 25.53% 26.92% 25.79% 14.60% 36.71% 37.27% 34.41% 31.37% 34.32% PAT 37.03 45.29 20.80 12.31 15.06 19.01 16.95 15.79 6.29 6.29 5.76 PAT before Minority Interest 37.03 45.29 20.80 12.31 15.06 19.01 16.95 15.79 6.29 6.29 5.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.04% 6.62% 2.61% 1.64% 2.18% 3.65% 3.49% 3.43% 1.38% 1.76% 1.86% PAT Growth -18.20% 117.74% 68.97% -18.26% -20.78% 12.15% 7.35% 151.03% 0.00% 9.20% EPS 7.39 9.04 4.15 2.46 3.01 3.79 3.38 3.15 1.26 1.26 1.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 176.49 132.37 112.50 101.01 86.99 69.11 53.51 38.24 32.68 26.62 Share Capital 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 Total Reserves 171.48 127.36 107.49 96.00 81.98 64.10 48.50 33.23 27.67 21.61 Non-Current Liabilities 6.56 7.10 7.29 7.44 7.70 7.63 6.73 7.07 7.44 10.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.70 3.78 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.18 0.18 0.11 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.96 53.60 48.19 15.80 32.49 26.62 50.41 58.00 35.35 40.79 Trade Payables 4.87 6.80 6.81 7.23 6.73 10.50 9.09 16.95 15.48 19.29 Other Current Liabilities 9.84 8.28 5.43 7.23 18.84 2.85 2.71 3.43 6.02 5.25 Short Term Borrowings 10.00 38.00 35.00 0.83 6.21 12.36 29.59 33.96 10.56 12.76 Short Term Provisions 1.25 0.52 0.95 0.52 0.71 0.91 9.01 3.66 3.29 3.49 Total Liabilities 209.01 193.07 167.98 124.25 127.18 103.36 110.65 103.31 75.47 78.01 Net Block 58.09 48.53 47.29 44.23 45.62 40.25 40.12 35.00 34.52 34.51 Gross Block 83.90 70.34 64.93 58.14 56.11 47.95 45.14 37.44 64.06 61.96 Accumulated Depreciation 25.82 21.81 17.65 13.91 10.50 7.70 5.02 2.43 29.54 27.45 Non Current Assets 95.03 66.13 64.08 58.86 55.08 49.24 41.55 36.27 35.34 35.43 Capital Work in Progress 0.60 6.49 5.47 2.57 0.22 0.11 0.36 0.00 0.07 0.35 Non Current Investment 0.00 0.00 0.00 0.01 0.10 0.14 0.13 0.14 0.08 0.08 Long Term Loans & Adv. 25.69 11.11 11.32 12.06 9.13 8.75 0.71 0.94 0.48 0.42 Other Non Current Assets 10.65 0.00 0.00 0.00 0.00 0.00 0.23 0.19 0.19 0.06 Current Assets 113.98 126.94 103.90 65.39 72.10 54.12 69.09 67.03 40.13 42.58 Current Investments 11.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 47.89 64.30 51.39 36.70 32.22 27.11 34.98 38.54 24.44 26.43 Sundry Debtors 20.68 12.60 11.57 9.26 22.50 13.14 12.38 14.78 5.07 7.17 Cash & Bank 22.46 21.74 6.33 5.18 2.07 1.91 1.45 1.93 1.82 1.86 Other Current Assets 11.17 6.00 13.84 11.27 15.31 11.96 20.29 11.79 8.80 7.13 Short Term Loans & Adv. 5.80 22.31 20.76 2.98 9.54 8.51 11.69 6.57 7.35 5.29 Net Current Assets 88.01 73.35 55.71 49.58 39.61 27.50 18.69 9.03 4.78 1.79 Total Assets 209.01 193.07 167.98 124.25 127.18 103.36 110.64 103.30 75.47 78.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 49.81 19.86 -10.51 9.02 13.46 23.58 17.40 -17.65 11.96 5.85 PBT 60.58 27.93 16.83 20.28 22.26 26.78 25.17 9.59 9.18 8.77 Adjustment 3.53 3.42 2.75 2.00 3.61 4.86 6.15 4.50 5.64 5.22 Changes in Working Capital 1.73 -3.76 -25.92 -7.53 -7.57 2.04 -7.11 -28.24 -2.15 -6.64 Cash after chg. in Working capital 65.84 27.59 -6.34 14.75 18.29 33.68 24.21 -14.15 12.67 7.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.03 -7.73 -4.17 -5.73 -4.83 -10.10 -6.81 -3.50 -0.71 -1.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -29.19 -3.13 -19.98 1.20 -5.82 -2.55 -5.26 -0.67 -0.77 -1.30 Net Fixed Assets -7.67 -6.43 -9.69 -4.38 -8.27 -2.56 -8.06 26.69 -1.82 -2.43 Net Investments -11.78 0.00 0.01 0.09 0.04 -0.01 0.01 -0.06 0.00 0.00 Others -9.74 3.30 -10.30 5.49 2.41 0.02 2.79 -27.30 1.05 1.13 Cash from Financing Activity -30.40 -1.40 31.19 -7.21 -8.83 -20.82 -11.43 18.03 -11.18 -4.58 Net Cash Inflow / Outflow -9.77 15.32 0.69 3.00 -1.18 0.21 0.71 -0.30 0.00 -0.03 Opening Cash & Equivalents 19.04 3.72 3.02 0.02 1.20 0.99 0.28 0.58 0.04 0.08 Closing Cash & Equivalent 9.26 19.04 3.72 3.02 0.02 1.20 0.99 0.28 0.04 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 35.22 26.42 22.45 20.16 17.36 13.79 10.68 7.63 6.52 5.31 ROA 22.53% 11.52% 8.42% 11.98% 16.49% 15.84% 14.76% 7.03% 8.20% 8.03% ROE 29.33% 16.99% 11.53% 16.02% 24.35% 27.65% 34.41% 17.73% 21.23% 23.87% ROCE 34.73% 19.80% 15.19% 21.76% 27.43% 35.48% 38.91% 23.89% 29.26% 30.51% Fixed Asset Turnover 8.87 11.78 12.23 12.08 10.00 10.43 11.17 9.02 5.70 5.11 Receivable days 8.87 5.54 5.05 8.40 12.50 9.60 10.75 7.92 6.22 6.34 Inventory Days 29.92 26.49 21.35 18.23 20.81 23.35 29.10 25.12 25.86 27.15 Payable days 3.71 3.47 3.77 4.16 6.34 7.98 10.90 13.41 18.43 20.65 Cash Conversion Cycle 35.08 28.56 22.63 22.46 26.96 24.97 28.95 19.62 13.66 12.85 Total Debt/Equity 0.06 0.29 0.31 0.01 0.07 0.18 0.55 0.91 0.44 0.76 Interest Cover 44.58 8.91 8.99 22.61 14.11 12.09 5.86 3.03 3.01 2.87

Top Investors:

chartered finance & leasing limited

investor education and protection fund (iepf)

nandita kasliwal

sanjay kothari huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback