PBT
5.24
5.21
8.68
5.87
6.34
5.84
7.16
3.72
-5.75
0.83
Adjustment
0.01
-0.18
-0.94
-1.33
-1.42
-1.25
-2.24
-0.65
-0.74
0.48
Changes in Working Capital
2.53
0.48
-0.40
-1.96
-0.11
0.59
4.11
7.02
-0.04
-6.05
Cash after chg. in Working capital
7.77
5.51
7.34
2.58
4.80
5.18
9.03
10.10
-6.52
-4.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.78
-2.64
-2.45
-2.18
-1.77
-2.02
-2.13
-0.19
-0.63
-0.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00