Nifty

:

26052.65

Sensex

:

85186.47

142.60 (0.55%)
513.45 (0.61%)

Login

Nifty
Sensex

:
:

26052.65
85186.47

142.60 (0.55%)
513.45 (0.61%)

Krsnaa Diagnostics Ltd.

Hospital & Healthcare Services

Rating :

58/99

BSE: 543328 | NSE: KRSNAA

Watchlist

NSE BSE

821.45

19-Nov-2025

Open
High
Low
Previous Close

810.05
825
802.35
813.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

45197
36913580.05
1044
625.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,664.19
31.51
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,772.74
0.33%
2.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.45
13.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.95
9.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-14.84
7.71

P:E (Median)

8 Years
5 Years
3 Years

-
-
33.50

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
12.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 182.88 178.72 2.33% 175.62 163.16 7.64% 174.65 159.33 9.62% 165.16 151.55 8.98%
Expenses 124.88 126.24 -1.08% 125.52 120.18 4.44% 121.35 116.06 4.56% 117.26 113.39 3.41%
EBITDA 58.01 52.48 10.54% 50.10 42.98 16.57% 53.30 43.27 23.18% 47.89 38.16 25.50%
EBIDTM 31.72% 29.36% 28.53% 26.34% 30.52% 27.16% 29.00% 25.18%
Other Income 4.21 4.60 -8.48% 4.00 7.32 -45.36% 4.46 4.34 2.76% 9.29 4.08 127.70%
Interest 8.12 6.39 27.07% 6.25 5.30 17.92% 6.75 7.32 -7.79% 6.13 4.14 48.07%
Depreciation 23.46 22.20 5.68% 21.51 21.47 0.19% 21.80 18.12 20.31% 22.69 21.23 6.88%
PBT 30.63 28.50 7.47% 26.34 23.53 11.94% 29.21 22.18 31.70% 28.37 16.87 68.17%
Tax 7.39 6.53 13.17% 6.78 5.35 26.73% 8.15 3.76 116.76% 6.77 3.28 106.40%
PAT 23.24 21.96 5.83% 19.56 18.18 7.59% 21.07 18.42 14.39% 21.60 13.58 59.06%
PATM 12.71% 12.29% 11.14% 11.14% 12.06% 11.56% 13.08% 8.96%
EPS 7.17 6.78 5.75% 6.04 5.61 7.66% 6.50 5.68 14.44% 6.67 4.19 59.19%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 205.99 186.34 10.55% 192.98 170.23 13.36% 186.08 166.28 11.91% 174.51 158.32 10.23%
Expenses 146.83 136.94 7.22% 141.58 127.56 10.99% 133.09 122.58 8.57% 129.44 120.93 7.04%
EBITDA 59.16 49.40 19.76% 51.40 42.67 20.46% 52.98 43.70 21.24% 45.08 37.39 20.57%
EBIDTM 28.72% 26.51% 26.63% 25.06% 28.47% 26.28% 25.83% 23.62%
Other Income 4.17 4.59 -9.15% 3.95 7.32 -46.04% 4.39 4.34 1.15% 9.24 4.08 126.47%
Interest 8.19 6.39 28.17% 6.30 5.32 18.42% 6.81 7.32 -6.97% 6.13 4.15 47.71%
Depreciation 23.59 22.20 6.26% 21.63 21.47 0.75% 21.96 18.12 21.19% 22.70 21.23 6.92%
PBT 31.55 25.40 24.21% 27.41 23.20 18.15% 28.61 22.61 26.54% 25.48 16.09 58.36%
Tax 7.62 5.81 31.15% 6.90 5.28 30.68% 7.93 3.88 104.38% 6.06 3.12 94.23%
PAT 23.93 19.60 22.09% 20.51 17.92 14.45% 20.68 18.73 10.41% 19.41 12.97 49.65%
PATM 11.62% 10.52% 10.63% 10.53% 11.11% 11.26% 11.13% 8.19%
EPS 7.38 6.07 21.58% 6.33 5.55 14.05% 6.40 5.80 10.34% 6.01 4.02 49.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 698.31 681.70 590.02 464.08 454.89 396.46 258.43 146.91 90.58 Net Sales Growth 6.98% 15.54% 27.14% 2.02% 14.74% 53.41% 75.91% 62.19% Cost Of Goods Sold 175.11 169.26 141.04 74.18 60.30 83.75 27.72 17.34 10.53 Gross Profit 523.20 512.43 448.98 389.90 394.59 312.71 230.70 129.57 80.05 GP Margin 74.92% 75.17% 76.10% 84.02% 86.74% 78.88% 89.27% 88.20% 88.37% Total Expenditure 489.01 485.04 443.86 339.84 320.34 302.64 372.64 87.14 61.42 Power & Fuel Cost - 12.63 9.95 6.84 6.16 4.79 5.89 4.52 2.93 % Of Sales - 1.85% 1.69% 1.47% 1.35% 1.21% 2.28% 3.08% 3.23% Employee Cost - 112.37 97.57 65.63 52.74 29.91 23.13 18.21 16.00 % Of Sales - 16.48% 16.54% 14.14% 11.59% 7.54% 8.95% 12.40% 17.66% Manufacturing Exp. - 63.89 73.19 94.03 127.80 122.65 89.32 21.37 11.66 % Of Sales - 9.37% 12.40% 20.26% 28.09% 30.94% 34.56% 14.55% 12.87% General & Admin Exp. - 123.38 119.19 96.97 70.64 59.38 46.57 23.60 15.74 % Of Sales - 18.10% 20.20% 20.90% 15.53% 14.98% 18.02% 16.06% 17.38% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.51 2.92 2.20 2.71 2.17 180.00 2.10 4.56 % Of Sales - 0.51% 0.49% 0.47% 0.60% 0.55% 69.65% 1.43% 5.03% EBITDA 209.30 196.66 146.16 124.24 134.55 93.82 -114.21 59.77 29.16 EBITDA Margin 29.97% 28.85% 24.77% 26.77% 29.58% 23.66% -44.19% 40.68% 32.19% Other Income 21.96 25.67 16.80 19.41 14.93 265.02 12.95 2.31 1.40 Interest 27.25 24.57 16.47 7.68 18.49 25.94 24.66 15.89 7.72 Depreciation 89.46 88.16 74.55 53.78 41.39 37.44 32.41 25.56 17.43 PBT 114.55 109.60 71.95 82.19 89.60 295.45 -158.33 20.64 5.41 Tax 29.09 26.79 13.38 18.68 18.90 110.52 -46.38 8.17 0.55 Tax Rate 25.40% 24.44% 18.60% 22.73% 21.09% 37.41% 29.29% 39.58% 10.17% PAT 85.47 82.81 58.56 63.51 70.70 184.93 -111.95 12.47 4.86 PAT before Minority Interest 85.47 82.81 58.56 63.51 70.70 184.93 -111.95 12.47 4.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.24% 12.15% 9.93% 13.69% 15.54% 46.65% -43.32% 8.49% 5.37% PAT Growth 18.48% 41.41% -7.79% -10.17% -61.77% - - 156.58% EPS 26.38 25.56 18.07 19.60 21.82 57.08 -34.55 3.85 1.50

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 759.56 717.16 619.63 487.12 455.45 Net Sales Growth 11.51% 15.74% 27.20% 6.95% Cost Of Goods Sold 177.02 169.26 141.04 74.18 60.30 Gross Profit 582.54 547.90 478.59 412.94 395.15 GP Margin 76.69% 76.40% 77.24% 84.77% 86.76% Total Expenditure 550.94 527.03 475.39 364.82 323.97 Power & Fuel Cost - 15.41 12.17 9.08 6.34 % Of Sales - 2.15% 1.96% 1.86% 1.39% Employee Cost - 136.78 111.47 74.56 54.15 % Of Sales - 19.07% 17.99% 15.31% 11.89% Manufacturing Exp. - 66.58 77.98 99.16 128.38 % Of Sales - 9.28% 12.58% 20.36% 28.19% General & Admin Exp. - 135.38 129.78 105.63 72.08 % Of Sales - 18.88% 20.94% 21.68% 15.83% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 3.63 2.95 2.21 2.73 % Of Sales - 0.51% 0.48% 0.45% 0.60% EBITDA 208.62 190.13 144.24 122.30 131.48 EBITDA Margin 27.47% 26.51% 23.28% 25.11% 28.87% Other Income 21.75 25.54 16.80 19.38 14.91 Interest 27.43 24.65 16.49 7.70 18.49 Depreciation 89.88 88.32 74.55 53.78 41.39 PBT 113.05 102.69 70.01 80.20 86.51 Tax 28.51 25.08 13.17 18.09 18.12 Tax Rate 25.22% 24.42% 18.81% 22.56% 20.95% PAT 84.53 77.61 56.84 62.11 68.39 PAT before Minority Interest 84.53 77.61 56.84 62.11 68.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.13% 10.82% 9.17% 12.75% 15.02% PAT Growth 22.12% 36.54% -8.48% -9.18% EPS 26.09 23.95 17.54 19.17 21.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 893.30 815.24 742.50 686.75 231.87 -196.98 189.00 80.57 Share Capital 16.14 16.14 15.70 15.70 248.88 20.19 146.12 70.15 Total Reserves 870.72 796.70 724.14 669.01 -17.84 -217.16 42.88 10.42 Non-Current Liabilities 90.79 80.27 71.63 70.67 188.86 553.99 131.49 74.55 Secured Loans 45.48 41.88 24.28 33.07 167.95 122.71 111.85 55.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.89 1.45 0.90 0.26 0.52 0.32 0.16 0.13 Current Liabilities 299.23 276.05 95.25 119.64 188.55 180.80 172.61 115.71 Trade Payables 93.95 78.52 59.12 76.45 83.30 38.09 41.73 15.67 Other Current Liabilities 57.55 97.99 34.02 41.21 69.58 49.71 76.37 72.17 Short Term Borrowings 138.58 95.72 0.00 0.00 34.74 92.28 53.96 27.40 Short Term Provisions 9.15 3.82 2.12 1.98 0.93 0.72 0.55 0.48 Total Liabilities 1,283.32 1,171.56 909.38 877.06 609.28 537.81 493.10 270.83 Net Block 667.68 647.15 470.68 385.69 308.51 275.10 223.01 152.73 Gross Block 967.90 873.64 626.62 491.35 376.51 307.51 287.16 191.32 Accumulated Depreciation 300.22 226.49 155.94 105.66 68.00 32.41 64.15 38.59 Non Current Assets 864.15 749.16 685.64 541.29 356.39 324.18 303.14 222.14 Capital Work in Progress 2.96 9.85 25.48 28.26 3.72 9.13 41.79 34.96 Non Current Investment 31.62 0.36 0.36 0.36 0.29 0.29 0.29 0.29 Long Term Loans & Adv. 48.30 62.37 26.37 17.87 33.83 28.16 19.30 22.10 Other Non Current Assets 113.59 29.43 162.75 109.11 10.04 11.51 18.75 12.05 Current Assets 419.16 422.41 223.75 335.77 252.89 213.63 189.95 48.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.48 35.81 25.07 9.17 7.21 5.07 4.21 1.95 Sundry Debtors 283.22 178.07 74.55 59.31 75.29 61.43 56.22 28.64 Cash & Bank 67.91 174.67 108.21 241.75 152.91 127.28 111.62 8.76 Other Current Assets 38.56 23.48 10.07 8.17 17.48 19.85 17.90 9.33 Short Term Loans & Adv. 8.85 10.38 5.85 17.37 3.64 13.76 14.58 7.32 Net Current Assets 119.93 146.36 128.50 216.13 64.33 32.83 17.34 -67.02 Total Assets 1,283.31 1,171.57 909.39 877.06 609.28 537.81 493.09 270.83

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 882.77 809.80 738.74 684.41 Share Capital 16.14 16.14 15.70 15.70 Total Reserves 860.19 791.26 720.37 666.67 Non-Current Liabilities 90.10 79.01 70.58 69.94 Secured Loans 47.16 41.88 24.28 33.07 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.86 1.77 1.23 0.32 Current Liabilities 305.39 281.47 99.19 121.02 Trade Payables 97.13 82.32 62.13 77.30 Other Current Liabilities 60.33 99.20 34.92 41.74 Short Term Borrowings 138.58 95.72 0.00 0.00 Short Term Provisions 9.36 4.23 2.15 1.98 Total Liabilities 1,278.26 1,170.28 908.51 875.37 Net Block 670.38 647.15 470.68 385.69 Gross Block 970.76 873.64 626.62 491.35 Accumulated Depreciation 300.38 226.49 155.94 105.66 Non Current Assets 863.79 749.10 685.59 541.22 Capital Work in Progress 2.96 9.85 25.48 28.26 Non Current Investment 31.54 0.29 0.29 0.29 Long Term Loans & Adv. 45.31 62.38 26.39 17.87 Other Non Current Assets 113.59 29.43 162.75 109.11 Current Assets 414.47 421.19 222.92 334.15 Current Investments 0.00 0.00 0.00 0.00 Inventories 29.48 35.81 25.07 9.17 Sundry Debtors 277.75 176.29 73.10 57.87 Cash & Bank 68.44 175.19 108.80 241.88 Other Current Assets 38.82 23.61 10.10 8.17 Short Term Loans & Adv. 8.95 10.29 5.85 17.05 Net Current Assets 109.08 139.72 123.72 213.13 Total Assets 1,278.26 1,170.29 908.51 875.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 89.38 24.39 75.48 128.71 118.66 37.81 61.08 52.49 PBT 109.60 71.94 82.19 89.60 295.45 -158.33 20.64 5.41 Adjustment 97.63 69.90 44.79 49.20 -198.74 225.66 41.14 28.21 Changes in Working Capital -98.16 -98.65 -38.37 -3.46 29.62 -19.32 6.29 20.81 Cash after chg. in Working capital 109.07 43.20 88.61 135.34 126.33 48.01 68.07 54.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.69 -18.80 -13.13 -6.63 -7.67 -10.20 -6.99 -1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -101.83 -128.88 -108.54 -241.10 -67.37 -76.65 -201.39 -90.75 Net Fixed Assets -87.37 -231.39 -132.49 -139.38 -63.59 12.31 -102.67 Net Investments -31.26 0.00 0.00 -0.07 0.00 0.00 0.00 Others 16.80 102.51 23.95 -101.65 -3.78 -88.96 -98.72 Cash from Financing Activity 13.90 84.21 -33.13 176.04 20.03 5.78 144.81 41.12 Net Cash Inflow / Outflow 1.46 -20.27 -66.19 63.65 71.32 -33.06 4.50 2.86 Opening Cash & Equivalents 1.86 22.13 88.32 24.68 -46.65 -14.52 4.09 1.23 Closing Cash & Equivalent 3.32 1.86 22.13 88.32 24.68 -47.58 8.60 4.09

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 87.33 24.34 76.30 128.42 PBT 102.69 70.01 80.20 86.51 Adjustment 98.02 69.92 44.81 49.20 Changes in Working Capital -93.44 -96.78 -35.58 -0.66 Cash after chg. in Working capital 107.27 43.15 89.43 135.05 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -19.94 -18.80 -13.13 -6.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -99.61 -128.88 -108.89 -240.64 Net Fixed Assets -87.37 -231.39 -132.49 Net Investments -31.26 0.00 0.00 Others 19.02 102.51 23.60 Cash from Financing Activity 13.75 84.19 -33.15 175.99 Net Cash Inflow / Outflow 1.47 -20.34 -65.73 63.78 Opening Cash & Equivalents 2.38 22.72 88.45 24.68 Closing Cash & Equivalent 3.85 2.38 22.72 88.45

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 274.65 251.73 235.63 218.07 -8.73 -410.62 93.05 30.19 ROA 6.75% 5.63% 7.11% 9.51% 32.24% -21.72% 3.26% 1.80% ROE 9.74% 7.54% 8.92% 21.00% 0.00% 0.00% 39.18% 31.20% ROCE 12.96% 10.10% 11.96% 18.15% 129.09% -64.84% 13.06% 7.24% Fixed Asset Turnover 0.74 0.79 0.83 1.05 1.16 0.87 0.61 0.47 Receivable days 123.49 78.14 52.64 54.00 62.94 83.09 105.42 115.41 Inventory Days 17.48 18.83 13.47 6.57 5.65 6.55 7.66 7.86 Payable days 185.96 178.10 333.54 483.54 264.54 81.40 120.00 97.40 Cash Conversion Cycle -44.99 -81.13 -267.43 -422.97 -195.96 8.24 -6.92 25.87 Total Debt/Equity 0.23 0.20 0.04 0.06 1.00 -1.17 1.00 1.25 Interest Cover 5.46 5.37 11.70 5.85 12.39 -5.42 2.30 1.70

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 271.39 250.05 234.43 217.33 ROA 6.34% 5.47% 6.96% 7.81% ROE 9.22% 7.36% 8.76% 10.02% ROCE 12.39% 9.94% 11.75% 14.47% Fixed Asset Turnover 0.78 0.83 0.87 0.93 Receivable days 115.54 73.45 49.07 46.38 Inventory Days 16.61 17.93 12.83 7.35 Payable days 193.48 186.90 343.02 467.93 Cash Conversion Cycle -61.33 -95.52 -281.13 -414.20 Total Debt/Equity 0.23 0.20 0.04 0.06 Interest Cover 5.17 5.25 11.42 5.68

Top Investors:

phi capital trust - phi capital growth fund - i

tata mutual fund - tata small cap fund

k india opportunities fund limited pcc - cell s

hdfc life insurance company limited

bandhan small cap fund

kirankumar prabhakar bhise

medimaze solutions private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback