Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Krsnaa Diagnostics Ltd.

Hospital & Healthcare Services

Rating :

58/99

BSE: 543328 | NSE: KRSNAA

Watchlist

NSE BSE

759.00

03-Oct-2025

Open
High
Low
Previous Close

783
783
755
772.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

82774
63124317.2
1044
625.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,460.31
31.29
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,595.40
0.36%
2.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.45
13.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.95
9.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-14.84
7.71

P:E (Median)

8 Years
5 Years
3 Years

-
-
33.40

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
12.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 175.62 163.16 7.64% 174.65 159.33 9.62% 165.16 151.55 8.98% 178.72 146.85 21.70%
Expenses 125.52 120.18 4.44% 121.35 116.06 4.56% 117.26 113.39 3.41% 126.24 114.30 10.45%
EBITDA 50.10 42.98 16.57% 53.30 43.27 23.18% 47.89 38.16 25.50% 52.48 32.55 61.23%
EBIDTM 28.53% 26.34% 30.52% 27.16% 29.00% 25.18% 29.36% 22.16%
Other Income 4.00 7.32 -45.36% 4.46 4.34 2.76% 9.29 4.08 127.70% 4.60 4.16 10.58%
Interest 6.25 5.30 17.92% 6.75 7.32 -7.79% 6.13 4.14 48.07% 6.39 3.06 108.82%
Depreciation 21.51 21.47 0.19% 21.80 18.12 20.31% 22.69 21.23 6.88% 22.20 19.46 14.08%
PBT 26.34 23.53 11.94% 29.21 22.18 31.70% 28.37 16.87 68.17% 28.50 14.18 100.99%
Tax 6.78 5.35 26.73% 8.15 3.76 116.76% 6.77 3.28 106.40% 6.53 2.88 126.74%
PAT 19.56 18.18 7.59% 21.07 18.42 14.39% 21.60 13.58 59.06% 21.96 11.31 94.16%
PATM 11.14% 11.14% 12.06% 11.56% 13.08% 8.96% 12.29% 7.70%
EPS 6.04 5.61 7.66% 6.50 5.68 14.44% 6.67 4.19 59.19% 6.78 3.49 94.27%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 192.98 170.23 13.36% 186.08 166.28 11.91% 174.51 158.32 10.23% 186.34 155.45 19.87%
Expenses 141.58 127.56 10.99% 133.09 122.58 8.57% 129.44 120.93 7.04% 136.94 123.66 10.74%
EBITDA 51.40 42.67 20.46% 52.98 43.70 21.24% 45.08 37.39 20.57% 49.40 31.79 55.39%
EBIDTM 26.63% 25.06% 28.47% 26.28% 25.83% 23.62% 26.51% 20.45%
Other Income 3.95 7.32 -46.04% 4.39 4.34 1.15% 9.24 4.08 126.47% 4.59 4.16 10.34%
Interest 6.30 5.32 18.42% 6.81 7.32 -6.97% 6.13 4.15 47.71% 6.39 3.06 108.82%
Depreciation 21.63 21.47 0.75% 21.96 18.12 21.19% 22.70 21.23 6.92% 22.20 19.46 14.08%
PBT 27.41 23.20 18.15% 28.61 22.61 26.54% 25.48 16.09 58.36% 25.40 13.42 89.27%
Tax 6.90 5.28 30.68% 7.93 3.88 104.38% 6.06 3.12 94.23% 5.81 2.92 98.97%
PAT 20.51 17.92 14.45% 20.68 18.73 10.41% 19.41 12.97 49.65% 19.60 10.50 86.67%
PATM 10.63% 10.53% 11.11% 11.26% 11.13% 8.19% 10.52% 6.75%
EPS 6.33 5.55 14.05% 6.40 5.80 10.34% 6.01 4.02 49.50% 6.07 3.34 81.74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 694.15 681.70 590.02 464.08 454.89 396.46 258.43 146.91 90.58 Net Sales Growth 11.80% 15.54% 27.14% 2.02% 14.74% 53.41% 75.91% 62.19% Cost Of Goods Sold 173.26 169.26 141.04 74.18 60.30 83.75 27.72 17.34 10.53 Gross Profit 520.89 512.43 448.98 389.90 394.59 312.71 230.70 129.57 80.05 GP Margin 75.04% 75.17% 76.10% 84.02% 86.74% 78.88% 89.27% 88.20% 88.37% Total Expenditure 490.37 485.04 443.86 339.84 320.34 302.64 372.64 87.14 61.42 Power & Fuel Cost - 12.63 9.95 6.84 6.16 4.79 5.89 4.52 2.93 % Of Sales - 1.85% 1.69% 1.47% 1.35% 1.21% 2.28% 3.08% 3.23% Employee Cost - 112.37 97.57 65.63 52.74 29.91 23.13 18.21 16.00 % Of Sales - 16.48% 16.54% 14.14% 11.59% 7.54% 8.95% 12.40% 17.66% Manufacturing Exp. - 63.89 73.19 94.03 127.80 122.65 89.32 21.37 11.66 % Of Sales - 9.37% 12.40% 20.26% 28.09% 30.94% 34.56% 14.55% 12.87% General & Admin Exp. - 123.38 119.19 96.97 70.64 59.38 46.57 23.60 15.74 % Of Sales - 18.10% 20.20% 20.90% 15.53% 14.98% 18.02% 16.06% 17.38% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.51 2.92 2.20 2.71 2.17 180.00 2.10 4.56 % Of Sales - 0.51% 0.49% 0.47% 0.60% 0.55% 69.65% 1.43% 5.03% EBITDA 203.77 196.66 146.16 124.24 134.55 93.82 -114.21 59.77 29.16 EBITDA Margin 29.36% 28.85% 24.77% 26.77% 29.58% 23.66% -44.19% 40.68% 32.19% Other Income 22.35 25.67 16.80 19.41 14.93 265.02 12.95 2.31 1.40 Interest 25.52 24.57 16.47 7.68 18.49 25.94 24.66 15.89 7.72 Depreciation 88.20 88.16 74.55 53.78 41.39 37.44 32.41 25.56 17.43 PBT 112.42 109.60 71.95 82.19 89.60 295.45 -158.33 20.64 5.41 Tax 28.23 26.79 13.38 18.68 18.90 110.52 -46.38 8.17 0.55 Tax Rate 25.11% 24.44% 18.60% 22.73% 21.09% 37.41% 29.29% 39.58% 10.17% PAT 84.19 82.81 58.56 63.51 70.70 184.93 -111.95 12.47 4.86 PAT before Minority Interest 84.19 82.81 58.56 63.51 70.70 184.93 -111.95 12.47 4.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.13% 12.15% 9.93% 13.69% 15.54% 46.65% -43.32% 8.49% 5.37% PAT Growth 36.92% 41.41% -7.79% -10.17% -61.77% - - 156.58% EPS 25.98 25.56 18.07 19.60 21.82 57.08 -34.55 3.85 1.50

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 739.91 717.16 619.63 487.12 455.45 Net Sales Growth 13.78% 15.74% 27.20% 6.95% Cost Of Goods Sold 173.79 169.26 141.04 74.18 60.30 Gross Profit 566.12 547.90 478.59 412.94 395.15 GP Margin 76.51% 76.40% 77.24% 84.77% 86.76% Total Expenditure 541.05 527.03 475.39 364.82 323.97 Power & Fuel Cost - 15.41 12.17 9.08 6.34 % Of Sales - 2.15% 1.96% 1.86% 1.39% Employee Cost - 136.78 111.47 74.56 54.15 % Of Sales - 19.07% 17.99% 15.31% 11.89% Manufacturing Exp. - 66.58 77.98 99.16 128.38 % Of Sales - 9.28% 12.58% 20.36% 28.19% General & Admin Exp. - 135.38 129.78 105.63 72.08 % Of Sales - 18.88% 20.94% 21.68% 15.83% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 3.63 2.95 2.21 2.73 % Of Sales - 0.51% 0.48% 0.45% 0.60% EBITDA 198.86 190.13 144.24 122.30 131.48 EBITDA Margin 26.88% 26.51% 23.28% 25.11% 28.87% Other Income 22.17 25.54 16.80 19.38 14.91 Interest 25.63 24.65 16.49 7.70 18.49 Depreciation 88.49 88.32 74.55 53.78 41.39 PBT 106.90 102.69 70.01 80.20 86.51 Tax 26.70 25.08 13.17 18.09 18.12 Tax Rate 24.98% 24.42% 18.81% 22.56% 20.95% PAT 80.20 77.61 56.84 62.11 68.39 PAT before Minority Interest 80.20 77.61 56.84 62.11 68.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.84% 10.82% 9.17% 12.75% 15.02% PAT Growth 33.40% 36.54% -8.48% -9.18% EPS 24.75 23.95 17.54 19.17 21.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 893.30 815.24 742.50 686.75 231.87 -196.98 189.00 80.57 Share Capital 16.14 16.14 15.70 15.70 248.88 20.19 146.12 70.15 Total Reserves 870.72 796.70 724.14 669.01 -17.84 -217.16 42.88 10.42 Non-Current Liabilities 90.79 80.27 71.63 70.67 188.86 553.99 131.49 74.55 Secured Loans 45.48 41.88 24.28 33.07 167.95 122.71 111.85 55.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.89 1.45 0.90 0.26 0.52 0.32 0.16 0.13 Current Liabilities 299.23 276.05 95.25 119.64 188.55 180.80 172.61 115.71 Trade Payables 93.95 78.52 59.12 76.45 83.30 38.09 41.73 15.67 Other Current Liabilities 57.55 97.99 34.02 41.21 69.58 49.71 76.37 72.17 Short Term Borrowings 138.58 95.72 0.00 0.00 34.74 92.28 53.96 27.40 Short Term Provisions 9.15 3.82 2.12 1.98 0.93 0.72 0.55 0.48 Total Liabilities 1,283.32 1,171.56 909.38 877.06 609.28 537.81 493.10 270.83 Net Block 667.68 647.15 470.68 385.69 308.51 275.10 223.01 152.73 Gross Block 967.90 873.64 626.62 491.35 376.51 307.51 287.16 191.32 Accumulated Depreciation 300.22 226.49 155.94 105.66 68.00 32.41 64.15 38.59 Non Current Assets 864.15 749.16 685.64 541.29 356.39 324.18 303.14 222.14 Capital Work in Progress 2.96 9.85 25.48 28.26 3.72 9.13 41.79 34.96 Non Current Investment 31.62 0.36 0.36 0.36 0.29 0.29 0.29 0.29 Long Term Loans & Adv. 48.30 62.37 26.37 17.87 33.83 28.16 19.30 22.10 Other Non Current Assets 113.59 29.43 162.75 109.11 10.04 11.51 18.75 12.05 Current Assets 419.16 422.41 223.75 335.77 252.89 213.63 189.95 48.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.48 35.81 25.07 9.17 7.21 5.07 4.21 1.95 Sundry Debtors 283.22 178.07 74.55 59.31 75.29 61.43 56.22 28.64 Cash & Bank 67.91 174.67 108.21 241.75 152.91 127.28 111.62 8.76 Other Current Assets 38.56 23.48 10.07 8.17 17.48 19.85 17.90 9.33 Short Term Loans & Adv. 8.85 10.38 5.85 17.37 3.64 13.76 14.58 7.32 Net Current Assets 119.93 146.36 128.50 216.13 64.33 32.83 17.34 -67.02 Total Assets 1,283.31 1,171.57 909.39 877.06 609.28 537.81 493.09 270.83

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 882.77 809.80 738.74 684.41 Share Capital 16.14 16.14 15.70 15.70 Total Reserves 860.19 791.26 720.37 666.67 Non-Current Liabilities 90.10 79.01 70.58 69.94 Secured Loans 47.16 41.88 24.28 33.07 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.86 1.77 1.23 0.32 Current Liabilities 305.39 281.47 99.19 121.02 Trade Payables 97.13 82.32 62.13 77.30 Other Current Liabilities 60.33 99.20 34.92 41.74 Short Term Borrowings 138.58 95.72 0.00 0.00 Short Term Provisions 9.36 4.23 2.15 1.98 Total Liabilities 1,278.26 1,170.28 908.51 875.37 Net Block 670.38 647.15 470.68 385.69 Gross Block 970.76 873.64 626.62 491.35 Accumulated Depreciation 300.38 226.49 155.94 105.66 Non Current Assets 863.79 749.10 685.59 541.22 Capital Work in Progress 2.96 9.85 25.48 28.26 Non Current Investment 31.54 0.29 0.29 0.29 Long Term Loans & Adv. 45.31 62.38 26.39 17.87 Other Non Current Assets 113.59 29.43 162.75 109.11 Current Assets 414.47 421.19 222.92 334.15 Current Investments 0.00 0.00 0.00 0.00 Inventories 29.48 35.81 25.07 9.17 Sundry Debtors 277.75 176.29 73.10 57.87 Cash & Bank 68.44 175.19 108.80 241.88 Other Current Assets 38.82 23.61 10.10 8.17 Short Term Loans & Adv. 8.95 10.29 5.85 17.05 Net Current Assets 109.08 139.72 123.72 213.13 Total Assets 1,278.26 1,170.29 908.51 875.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 89.38 24.39 75.48 128.71 118.66 37.81 61.08 52.49 PBT 109.60 71.94 82.19 89.60 295.45 -158.33 20.64 5.41 Adjustment 97.63 69.90 44.79 49.20 -198.74 225.66 41.14 28.21 Changes in Working Capital -98.16 -98.65 -38.37 -3.46 29.62 -19.32 6.29 20.81 Cash after chg. in Working capital 109.07 43.20 88.61 135.34 126.33 48.01 68.07 54.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.69 -18.80 -13.13 -6.63 -7.67 -10.20 -6.99 -1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -101.83 -128.88 -108.54 -241.10 -67.37 -76.65 -201.39 -90.75 Net Fixed Assets -87.37 -231.39 -132.49 -139.38 -63.59 12.31 -102.67 Net Investments -31.26 0.00 0.00 -0.07 0.00 0.00 0.00 Others 16.80 102.51 23.95 -101.65 -3.78 -88.96 -98.72 Cash from Financing Activity 13.90 84.21 -33.13 176.04 20.03 5.78 144.81 41.12 Net Cash Inflow / Outflow 1.46 -20.27 -66.19 63.65 71.32 -33.06 4.50 2.86 Opening Cash & Equivalents 1.86 22.13 88.32 24.68 -46.65 -14.52 4.09 1.23 Closing Cash & Equivalent 3.32 1.86 22.13 88.32 24.68 -47.58 8.60 4.09

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 87.33 24.34 76.30 128.42 PBT 102.69 70.01 80.20 86.51 Adjustment 98.02 69.92 44.81 49.20 Changes in Working Capital -93.44 -96.78 -35.58 -0.66 Cash after chg. in Working capital 107.27 43.15 89.43 135.05 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -19.94 -18.80 -13.13 -6.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -99.61 -128.88 -108.89 -240.64 Net Fixed Assets -87.37 -231.39 -132.49 Net Investments -31.26 0.00 0.00 Others 19.02 102.51 23.60 Cash from Financing Activity 13.75 84.19 -33.15 175.99 Net Cash Inflow / Outflow 1.47 -20.34 -65.73 63.78 Opening Cash & Equivalents 2.38 22.72 88.45 24.68 Closing Cash & Equivalent 3.85 2.38 22.72 88.45

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 274.65 251.73 235.63 218.07 -8.73 -410.62 93.05 30.19 ROA 6.75% 5.63% 7.11% 9.51% 32.24% -21.72% 3.26% 1.80% ROE 9.74% 7.54% 8.92% 21.00% 0.00% 0.00% 39.18% 31.20% ROCE 12.96% 10.10% 11.96% 18.15% 129.09% -64.84% 13.06% 7.24% Fixed Asset Turnover 0.74 0.79 0.83 1.05 1.16 0.87 0.61 0.47 Receivable days 123.49 78.14 52.64 54.00 62.94 83.09 105.42 115.41 Inventory Days 17.48 18.83 13.47 6.57 5.65 6.55 7.66 7.86 Payable days 185.96 178.10 333.54 483.54 264.54 81.40 120.00 97.40 Cash Conversion Cycle -44.99 -81.13 -267.43 -422.97 -195.96 8.24 -6.92 25.87 Total Debt/Equity 0.23 0.20 0.04 0.06 1.00 -1.17 1.00 1.25 Interest Cover 5.46 5.37 11.70 5.85 12.39 -5.42 2.30 1.70

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 271.39 250.05 234.43 217.33 ROA 6.34% 5.47% 6.96% 7.81% ROE 9.22% 7.36% 8.76% 10.02% ROCE 12.39% 9.94% 11.75% 14.47% Fixed Asset Turnover 0.78 0.83 0.87 0.93 Receivable days 115.54 73.45 49.07 46.38 Inventory Days 16.61 17.93 12.83 7.35 Payable days 193.48 186.90 343.02 467.93 Cash Conversion Cycle -61.33 -95.52 -281.13 -414.20 Total Debt/Equity 0.23 0.20 0.04 0.06 Interest Cover 5.17 5.25 11.42 5.68

Top Investors:

phi capital trust - phi capital growth fund - i

tata mutual fund - tata small cap fund

k india opportunities fund limited pcc - cell s

hdfc life insurance company limited

bandhan bse healthcare index fund

kirankumar prabhakar bhise

Annual Reports:

News Update:

Krsnaa Diagnostics - Quarterly Results
11th Aug 2025, 19:15 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback