Nifty

:

24287.65

Sensex

:

77728.16

-78.35 (-0.32%)
-281.09 (-0.36%)

Login

Nifty
Sensex

:
:

24287.65
77728.16

-78.35 (-0.32%)
-281.09 (-0.36%)

Krsnaa Diagnostics Ltd.

Hospital & Healthcare Services

Rating :

47/99

BSE: 543328 | NSE: KRSNAA

Watchlist

NSE BSE

558.45

17-Aug-2026

Open
High
Low
Previous Close

572.95
575.3
549.45
575.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

83776
46741593.55
894.4
515

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,811.05
19.18
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,946.01
0.36%
1.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.45
13.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.95
9.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-14.84
7.71

P:E (Median)

8 Years
5 Years
3 Years

-
-
33.52

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
12.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 210.66 175.62 19.95% 173.02 174.65 -0.93% 159.43 165.16 -3.47% 182.88 178.72 2.33%
Expenses 153.93 125.52 22.63% 116.19 121.35 -4.25% 111.76 117.26 -4.69% 124.88 126.24 -1.08%
EBITDA 56.73 50.10 13.23% 56.83 53.30 6.62% 47.67 47.89 -0.46% 58.01 52.48 10.54%
EBIDTM 26.93% 28.53% 32.85% 30.52% 29.90% 29.00% 31.72% 29.36%
Other Income 7.21 4.00 80.25% 31.41 4.46 604.26% 3.80 9.29 -59.10% 4.21 4.60 -8.48%
Interest 14.72 6.25 135.52% 11.86 6.75 75.70% 7.72 6.13 25.94% 8.12 6.39 27.07%
Depreciation 27.70 21.51 28.78% 22.25 21.80 2.06% 22.53 22.69 -0.71% 23.46 22.20 5.68%
PBT 21.52 26.34 -18.30% 54.13 29.21 85.31% 21.22 28.37 -25.20% 30.63 28.50 7.47%
Tax 5.70 6.78 -15.93% 10.75 8.15 31.90% 4.73 6.77 -30.13% 7.39 6.53 13.17%
PAT 15.82 19.56 -19.12% 43.38 21.07 105.89% 16.49 21.60 -23.66% 23.24 21.96 5.83%
PATM 7.51% 11.14% 25.07% 12.06% 10.34% 13.08% 12.71% 12.29%
EPS 4.88 6.04 -19.21% 13.39 6.50 106.00% 5.09 6.67 -23.69% 7.17 6.78 5.75%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 235.53 192.98 22.05% 192.60 186.08 3.50% 181.20 174.51 3.83% 205.99 186.34 10.55%
Expenses 177.55 141.58 25.41% 137.73 133.09 3.49% 134.76 129.44 4.11% 146.83 136.94 7.22%
EBITDA 57.98 51.40 12.80% 54.88 52.98 3.59% 46.44 45.08 3.02% 59.16 49.40 19.76%
EBIDTM 24.62% 26.63% 28.49% 28.47% 25.63% 25.83% 28.72% 26.51%
Other Income 7.24 3.95 83.29% 31.50 4.39 617.54% 3.77 9.24 -59.20% 4.17 4.59 -9.15%
Interest 14.83 6.30 135.40% 12.08 6.81 77.39% 7.79 6.13 27.08% 8.19 6.39 28.17%
Depreciation 27.96 21.63 29.26% 22.59 21.96 2.87% 22.66 22.70 -0.18% 23.59 22.20 6.26%
PBT 22.43 27.41 -18.17% 51.71 28.61 80.74% 19.77 25.48 -22.41% 31.55 25.40 24.21%
Tax 5.88 6.90 -14.78% 9.98 7.93 25.85% 4.44 6.06 -26.73% 7.62 5.81 31.15%
PAT 16.55 20.51 -19.31% 41.72 20.68 101.74% 15.33 19.41 -21.02% 23.93 19.60 22.09%
PATM 7.02% 10.63% 21.66% 11.11% 8.46% 11.13% 11.62% 10.52%
EPS 5.10 6.33 -19.43% 12.86 6.40 100.94% 4.70 6.01 -21.80% 7.38 6.07 21.58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 725.99 681.70 590.02 464.08 454.89 396.46 258.43 209.24 90.58 Net Sales Growth 4.59% 15.54% 27.14% 2.02% 14.74% 53.41% 23.51% 131.00% Cost Of Goods Sold 175.41 169.26 141.04 74.18 60.30 83.75 27.72 17.34 10.53 Gross Profit 550.58 512.43 448.98 389.90 394.59 312.71 230.70 191.90 80.05 GP Margin 75.84% 75.17% 76.10% 84.02% 86.74% 78.88% 89.27% 91.71% 88.37% Total Expenditure 506.76 485.04 443.86 339.84 320.34 302.64 372.64 246.83 61.42 Power & Fuel Cost - 12.63 9.95 6.84 6.16 4.79 5.89 4.52 2.93 % Of Sales - 1.85% 1.69% 1.47% 1.35% 1.21% 2.28% 2.16% 3.23% Employee Cost - 112.37 97.57 65.63 52.74 29.91 23.13 18.30 16.00 % Of Sales - 16.48% 16.54% 14.14% 11.59% 7.54% 8.95% 8.75% 17.66% Manufacturing Exp. - 63.89 73.19 94.03 127.80 122.65 89.32 71.00 11.66 % Of Sales - 9.37% 12.40% 20.26% 28.09% 30.94% 34.56% 33.93% 12.87% General & Admin Exp. - 123.38 119.19 96.97 70.64 59.38 46.57 37.83 15.74 % Of Sales - 18.10% 20.20% 20.90% 15.53% 14.98% 18.02% 18.08% 17.38% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.51 2.92 2.20 2.71 2.17 180.00 97.85 4.56 % Of Sales - 0.51% 0.49% 0.47% 0.60% 0.55% 69.65% 46.76% 5.03% EBITDA 219.24 196.66 146.16 124.24 134.55 93.82 -114.21 -37.59 29.16 EBITDA Margin 30.20% 28.85% 24.77% 26.77% 29.58% 23.66% -44.19% -17.97% 32.19% Other Income 46.63 25.67 16.80 19.41 14.93 265.02 12.95 5.08 1.40 Interest 42.42 24.57 16.47 7.68 18.49 25.94 24.66 19.57 7.72 Depreciation 95.94 88.16 74.55 53.78 41.39 37.44 32.41 25.64 17.43 PBT 127.50 109.60 71.95 82.19 89.60 295.45 -158.33 -77.73 5.41 Tax 28.57 26.79 13.38 18.68 18.90 110.52 -46.38 -19.67 0.55 Tax Rate 22.41% 24.44% 18.60% 22.73% 21.09% 37.41% 29.29% 25.31% 10.17% PAT 98.93 82.81 58.56 63.51 70.70 184.93 -111.95 -58.06 4.86 PAT before Minority Interest 98.93 82.81 58.56 63.51 70.70 184.93 -111.95 -58.06 4.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.63% 12.15% 9.93% 13.69% 15.54% 46.65% -43.32% -27.75% 5.37% PAT Growth 17.51% 41.41% -7.79% -10.17% -61.77% - - - EPS 30.53 25.56 18.07 19.60 21.82 57.08 -34.55 -17.92 1.50

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 815.32 717.16 619.63 487.12 455.45 Net Sales Growth 10.19% 15.74% 27.20% 6.95% Cost Of Goods Sold 181.80 169.26 141.04 74.18 60.30 Gross Profit 633.52 547.90 478.59 412.94 395.15 GP Margin 77.70% 76.40% 77.24% 84.77% 86.76% Total Expenditure 596.87 527.03 475.39 364.82 323.97 Power & Fuel Cost - 15.41 12.17 9.08 6.34 % Of Sales - 2.15% 1.96% 1.86% 1.39% Employee Cost - 136.78 111.47 74.56 54.15 % Of Sales - 19.07% 17.99% 15.31% 11.89% Manufacturing Exp. - 66.58 77.98 99.16 128.38 % Of Sales - 9.28% 12.58% 20.36% 28.19% General & Admin Exp. - 135.38 129.78 105.63 72.08 % Of Sales - 18.88% 20.94% 21.68% 15.83% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 3.63 2.95 2.21 2.73 % Of Sales - 0.51% 0.48% 0.45% 0.60% EBITDA 218.46 190.13 144.24 122.30 131.48 EBITDA Margin 26.79% 26.51% 23.28% 25.11% 28.87% Other Income 46.68 25.54 16.80 19.38 14.91 Interest 42.89 24.65 16.49 7.70 18.49 Depreciation 96.80 88.32 74.55 53.78 41.39 PBT 125.46 102.69 70.01 80.20 86.51 Tax 27.92 25.08 13.17 18.09 18.12 Tax Rate 22.25% 24.42% 18.81% 22.56% 20.95% PAT 97.53 77.61 56.84 62.11 68.39 PAT before Minority Interest 97.53 77.61 56.84 62.11 68.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.96% 10.82% 9.17% 12.75% 15.02% PAT Growth 21.61% 36.54% -8.48% -9.18% EPS 30.10 23.95 17.54 19.17 21.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 893.30 815.24 742.50 686.75 231.87 -196.98 -84.92 80.57 Share Capital 16.14 16.14 15.70 15.70 248.88 20.19 20.19 70.15 Total Reserves 870.72 796.70 724.14 669.01 -17.84 -217.16 -105.11 10.42 Non-Current Liabilities 90.79 80.27 71.63 70.67 188.86 553.99 397.00 74.55 Secured Loans 45.48 41.88 24.28 33.07 167.95 122.71 92.02 55.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.89 1.45 0.90 0.26 0.52 0.32 0.16 0.13 Current Liabilities 299.23 276.05 95.25 119.64 188.55 180.80 173.32 115.71 Trade Payables 93.95 78.52 59.12 76.45 83.30 38.09 41.73 15.67 Other Current Liabilities 57.55 97.99 34.02 41.21 69.58 49.71 77.09 72.17 Short Term Borrowings 138.58 95.72 0.00 0.00 34.74 92.28 53.96 27.40 Short Term Provisions 9.15 3.82 2.12 1.98 0.93 0.72 0.55 0.48 Total Liabilities 1,283.32 1,171.56 909.38 877.06 609.28 537.81 485.40 270.83 Net Block 667.68 647.15 470.68 385.69 308.51 275.10 223.09 152.73 Gross Block 967.90 873.64 626.62 491.35 376.51 307.51 264.40 191.32 Accumulated Depreciation 300.22 226.49 155.94 105.66 68.00 32.41 41.31 38.59 Non Current Assets 864.15 749.16 685.64 541.29 356.39 324.18 296.81 222.14 Capital Work in Progress 2.96 9.85 25.48 28.26 3.72 9.13 41.79 34.96 Non Current Investment 31.62 0.36 0.36 0.36 0.29 0.29 0.29 0.29 Long Term Loans & Adv. 48.30 62.37 26.37 17.87 33.83 28.16 13.84 22.10 Other Non Current Assets 113.59 29.43 162.75 109.11 10.04 11.51 17.81 12.05 Current Assets 419.16 422.41 223.75 335.77 252.89 213.63 188.59 48.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.48 35.81 25.07 9.17 7.21 5.07 4.21 1.95 Sundry Debtors 283.22 178.07 74.55 59.31 75.29 61.43 56.22 28.64 Cash & Bank 67.91 174.67 108.21 241.75 152.91 127.28 111.62 8.76 Other Current Assets 38.56 23.48 10.07 8.17 17.48 19.85 16.53 9.33 Short Term Loans & Adv. 8.85 10.38 5.85 17.37 3.64 13.76 12.63 7.32 Net Current Assets 119.93 146.36 128.50 216.13 64.33 32.83 15.27 -67.02 Total Assets 1,283.31 1,171.57 909.39 877.06 609.28 537.81 485.40 270.83

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 882.77 809.80 738.74 684.41 Share Capital 16.14 16.14 15.70 15.70 Total Reserves 860.19 791.26 720.37 666.67 Non-Current Liabilities 90.10 79.01 70.58 69.94 Secured Loans 47.16 41.88 24.28 33.07 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.86 1.77 1.23 0.32 Current Liabilities 305.39 281.47 99.19 121.02 Trade Payables 97.13 82.32 62.13 77.30 Other Current Liabilities 60.33 99.20 34.92 41.74 Short Term Borrowings 138.58 95.72 0.00 0.00 Short Term Provisions 9.36 4.23 2.15 1.98 Total Liabilities 1,278.26 1,170.28 908.51 875.37 Net Block 670.38 647.15 470.68 385.69 Gross Block 970.76 873.64 626.62 491.35 Accumulated Depreciation 300.38 226.49 155.94 105.66 Non Current Assets 863.79 749.10 685.59 541.22 Capital Work in Progress 2.96 9.85 25.48 28.26 Non Current Investment 31.54 0.29 0.29 0.29 Long Term Loans & Adv. 45.31 62.38 26.39 17.87 Other Non Current Assets 113.59 29.43 162.75 109.11 Current Assets 414.47 421.19 222.92 334.15 Current Investments 0.00 0.00 0.00 0.00 Inventories 29.48 35.81 25.07 9.17 Sundry Debtors 277.75 176.29 73.10 57.87 Cash & Bank 68.44 175.19 108.80 241.88 Other Current Assets 38.82 23.61 10.10 8.17 Short Term Loans & Adv. 8.95 10.29 5.85 17.05 Net Current Assets 109.08 139.72 123.72 213.13 Total Assets 1,278.26 1,170.29 908.51 875.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 89.38 24.39 75.48 128.71 118.66 37.81 61.08 52.49 PBT 109.60 71.94 82.19 89.60 295.45 -158.33 20.64 5.41 Adjustment 97.63 69.90 44.79 49.20 -198.74 225.66 41.14 28.21 Changes in Working Capital -98.16 -98.65 -38.37 -3.46 29.62 -19.32 6.29 20.81 Cash after chg. in Working capital 109.07 43.20 88.61 135.34 126.33 48.01 68.07 54.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.69 -18.80 -13.13 -6.63 -7.67 -10.20 -6.99 -1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -101.83 -128.88 -108.54 -241.10 -67.37 -76.65 -201.39 -90.75 Net Fixed Assets -87.37 -231.39 -132.49 -139.38 -63.59 -10.45 -79.91 Net Investments -31.26 0.00 0.00 -0.07 0.00 0.00 0.00 Others 16.80 102.51 23.95 -101.65 -3.78 -66.20 -121.48 Cash from Financing Activity 13.90 84.21 -33.13 176.04 20.03 5.78 144.81 41.12 Net Cash Inflow / Outflow 1.46 -20.27 -66.19 63.65 71.32 -33.06 4.50 2.86 Opening Cash & Equivalents 1.86 22.13 88.32 24.68 -46.65 -14.52 4.09 1.23 Closing Cash & Equivalent 3.32 1.86 22.13 88.32 24.68 -47.58 8.60 4.09

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 87.33 24.34 76.30 128.42 PBT 102.69 70.01 80.20 86.51 Adjustment 98.02 69.92 44.81 49.20 Changes in Working Capital -93.44 -96.78 -35.58 -0.66 Cash after chg. in Working capital 107.27 43.15 89.43 135.05 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -19.94 -18.80 -13.13 -6.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -99.61 -128.88 -108.89 -240.64 Net Fixed Assets -87.37 -231.39 -132.49 Net Investments -31.26 0.00 0.00 Others 19.02 102.51 23.60 Cash from Financing Activity 13.75 84.19 -33.15 175.99 Net Cash Inflow / Outflow 1.47 -20.34 -65.73 63.78 Opening Cash & Equivalents 2.38 22.72 88.45 24.68 Closing Cash & Equivalent 3.85 2.38 22.72 88.45

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 274.65 251.73 235.63 218.07 -8.73 -410.62 93.05 30.19 ROA 6.75% 5.63% 7.11% 9.51% 32.24% -21.72% 3.26% 1.80% ROE 9.74% 7.54% 8.92% 21.00% 0.00% 0.00% 39.18% 31.20% ROCE 12.96% 10.10% 11.96% 18.15% 129.09% -64.84% 13.06% 7.24% Fixed Asset Turnover 0.74 0.79 0.83 1.05 1.16 0.87 0.61 0.47 Receivable days 123.49 78.14 52.64 54.00 62.94 83.09 105.42 115.41 Inventory Days 17.48 18.83 13.47 6.57 5.65 6.55 7.66 7.86 Payable days 185.96 178.10 333.54 483.54 264.54 81.40 120.00 97.40 Cash Conversion Cycle -44.99 -81.13 -267.43 -422.97 -195.96 8.24 -6.92 25.87 Total Debt/Equity 0.23 0.20 0.04 0.06 1.00 -1.17 1.00 1.25 Interest Cover 5.46 5.37 11.70 5.85 12.39 -5.42 2.30 1.70

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 271.39 250.05 234.43 217.33 ROA 6.34% 5.47% 6.96% 7.81% ROE 9.22% 7.36% 8.76% 10.02% ROCE 12.39% 9.94% 11.75% 14.47% Fixed Asset Turnover 0.78 0.83 0.87 0.93 Receivable days 115.54 73.45 49.07 46.38 Inventory Days 16.61 17.93 12.83 7.35 Payable days 193.48 186.90 343.02 467.93 Cash Conversion Cycle -61.33 -95.52 -281.13 -414.20 Total Debt/Equity 0.23 0.20 0.04 0.06 Interest Cover 5.17 5.25 11.42 5.68

Top Investors:

phi capital trust - phi capital growth fund - i

tata mutual fund - tata small cap fund

amicorp capital (mauritius) limited

hdfc life insurance company limited

bandhan small cap fund

medimaze solutions private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback