Nifty
:
25597.65
Sensex
:
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)
Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Krypton Industries Ltd.

Tyres & Allied

Rating :
30/99

BSE: 523550 | NSE: Not Listed

NSE BSE
49.73
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  52
  •  52
  •  49.01
  •  51.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7913
  •  394024
  •  52
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.09
  • 195.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.18
  • 2.01%
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.27%
  • 4.65%
  • 57.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 11.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 1.93
  • 12.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 9.34
  • 5.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.88
  • -25.68
  • -27.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 29.17
  • 53.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.53
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 11.44
  • 13.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
10.87
11.40
-4.65%
13.08
13.81
-5.29%
10.90
12.00
-9.17%
11.45
9.16
25.00%
Expenses
9.46
10.07
-6.06%
11.66
12.40
-5.97%
9.96
10.77
-7.52%
9.99
8.24
21.24%
EBITDA
1.41
1.33
6.02%
1.42
1.41
0.71%
0.95
1.23
-22.76%
1.46
0.92
58.70%
EBIDTM
12.94%
11.65%
10.87%
10.21%
8.67%
10.23%
12.75%
10.04%
Other Income
0.04
0.02
100.00%
0.34
0.28
21.43%
0.11
0.05
120.00%
0.04
0.03
33.33%
Interest
0.37
0.38
-2.63%
1.15
0.50
130.00%
0.45
0.37
21.62%
0.42
0.39
7.69%
Depreciation
0.37
0.44
-15.91%
0.22
0.38
-42.11%
0.43
0.42
2.38%
0.44
0.42
4.76%
PBT
0.70
0.53
32.08%
0.40
0.80
-50.00%
0.31
0.49
-36.73%
0.65
0.15
333.33%
Tax
0.15
0.13
15.38%
1.22
0.54
125.93%
0.11
0.03
266.67%
0.18
0.05
260.00%
PAT
0.55
0.40
37.50%
-0.83
0.26
-
0.20
0.46
-56.52%
0.47
0.10
370.00%
PATM
5.07%
3.47%
-6.32%
1.85%
1.80%
3.84%
4.06%
1.07%
EPS
0.37
0.27
37.04%
-0.57
0.19
-
0.14
0.32
-56.25%
0.32
0.07
357.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
46.30
46.84
42.74
33.28
43.60
42.57
28.51
44.47
36.41
31.34
21.03
Net Sales Growth
-0.15%
9.59%
28.43%
-23.67%
2.42%
49.32%
-35.89%
22.14%
16.18%
49.03%
 
Cost Of Goods Sold
21.52
19.66
14.25
12.25
20.82
23.92
11.39
29.01
19.92
17.50
12.00
Gross Profit
24.78
27.18
28.49
21.03
22.78
18.65
17.11
15.45
16.50
13.84
9.02
GP Margin
53.52%
58.03%
66.66%
63.19%
52.25%
43.81%
60.01%
34.74%
45.32%
44.16%
42.89%
Total Expenditure
41.07
41.76
38.16
29.44
38.80
39.32
25.75
42.24
32.33
27.88
20.31
Power & Fuel Cost
-
1.03
1.02
0.97
0.98
0.85
1.00
1.09
0.96
0.77
0.66
% Of Sales
-
2.20%
2.39%
2.91%
2.25%
2.00%
3.51%
2.45%
2.64%
2.46%
3.14%
Employee Cost
-
6.15
6.88
6.72
5.94
6.36
6.57
4.78
4.52
3.44
2.73
% Of Sales
-
13.13%
16.10%
20.19%
13.62%
14.94%
23.04%
10.75%
12.41%
10.98%
12.98%
Manufacturing Exp.
-
8.16
10.41
4.77
5.94
2.99
2.74
3.17
2.46
1.95
1.06
% Of Sales
-
17.42%
24.36%
14.33%
13.62%
7.02%
9.61%
7.13%
6.76%
6.22%
5.04%
General & Admin Exp.
-
1.88
2.24
1.74
1.63
1.73
2.09
0.97
1.16
1.68
1.72
% Of Sales
-
4.01%
5.24%
5.23%
3.74%
4.06%
7.33%
2.18%
3.19%
5.36%
8.18%
Selling & Distn. Exp.
-
3.61
2.47
2.31
2.60
2.43
1.68
1.33
1.67
1.67
1.24
% Of Sales
-
7.71%
5.78%
6.94%
5.96%
5.71%
5.89%
2.99%
4.59%
5.33%
5.90%
Miscellaneous Exp.
-
1.27
0.90
0.69
0.89
1.05
0.28
1.89
1.64
0.86
1.24
% Of Sales
-
2.71%
2.11%
2.07%
2.04%
2.47%
0.98%
4.25%
4.50%
2.74%
4.23%
EBITDA
5.24
5.08
4.58
3.84
4.80
3.25
2.76
2.23
4.08
3.46
0.72
EBITDA Margin
11.32%
10.85%
10.72%
11.54%
11.01%
7.63%
9.68%
5.01%
11.21%
11.04%
3.42%
Other Income
0.53
0.69
0.55
0.45
4.02
2.51
0.84
1.13
0.70
0.57
0.63
Interest
2.39
2.50
1.78
1.62
1.96
2.01
1.81
1.74
1.95
1.81
1.49
Depreciation
1.46
1.53
1.63
1.72
2.04
1.60
1.72
1.13
1.14
1.11
1.34
PBT
2.06
1.74
1.72
0.95
4.82
2.15
0.07
0.49
1.68
1.12
-1.49
Tax
1.66
1.34
0.58
-0.05
0.51
0.27
-0.40
0.42
0.73
0.37
0.41
Tax Rate
80.58%
77.01%
33.72%
-5.26%
42.86%
12.56%
-571.43%
66.67%
43.45%
33.04%
-27.52%
PAT
0.39
0.39
1.18
1.02
0.71
1.72
0.49
0.10
0.93
0.68
-1.70
PAT before Minority Interest
0.38
0.39
1.14
1.00
0.69
1.88
0.47
0.20
0.95
0.75
-1.90
Minority Interest
-0.01
0.00
0.04
0.02
0.02
-0.16
0.02
-0.10
-0.02
-0.07
0.20
PAT Margin
0.84%
0.83%
2.76%
3.06%
1.63%
4.04%
1.72%
0.22%
2.55%
2.17%
-8.08%
PAT Growth
-68.03%
-66.95%
15.69%
43.66%
-58.72%
251.02%
390.00%
-89.25%
36.76%
-
 
EPS
0.27
0.27
0.80
0.69
0.48
1.17
0.33
0.07
0.63
0.46
-1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
30.74
32.15
30.95
29.89
29.15
27.49
25.08
14.29
13.39
12.69
Share Capital
14.70
14.70
14.70
14.70
14.70
14.70
11.61
4.30
4.30
4.30
Total Reserves
16.04
17.45
16.25
15.19
14.45
12.79
13.47
9.99
9.09
8.39
Non-Current Liabilities
10.55
8.68
9.13
6.50
7.02
6.10
4.37
4.86
14.84
13.13
Secured Loans
7.28
6.32
6.89
4.49
5.14
3.58
0.14
0.64
7.30
8.79
Unsecured Loans
0.00
0.35
0.36
0.22
0.42
0.82
2.81
2.73
6.84
3.64
Long Term Provisions
0.82
0.75
0.71
0.66
0.63
0.56
0.00
0.00
0.00
0.00
Current Liabilities
19.97
16.16
13.53
14.41
18.80
18.22
16.92
19.86
6.48
5.69
Trade Payables
2.26
2.92
3.15
4.77
5.50
2.51
5.32
5.51
3.93
3.24
Other Current Liabilities
3.15
3.06
3.57
4.13
5.13
5.96
1.81
2.73
2.55
2.44
Short Term Borrowings
12.35
8.70
6.23
5.00
7.46
9.28
9.79
11.42
0.00
0.00
Short Term Provisions
2.20
1.48
0.59
0.52
0.71
0.47
0.01
0.20
0.00
0.01
Total Liabilities
61.26
56.79
53.54
50.98
55.16
51.82
47.61
40.15
35.84
32.56
Net Block
16.98
15.31
15.85
15.93
15.76
16.36
15.03
13.93
13.86
13.79
Gross Block
30.89
27.69
26.60
24.97
23.61
23.06
25.40
23.75
22.57
21.55
Accumulated Depreciation
13.91
12.38
10.75
9.04
7.85
6.69
10.36
9.82
8.71
7.76
Non Current Assets
23.60
19.92
19.88
19.12
18.76
18.64
21.21
17.49
14.47
14.17
Capital Work in Progress
0.17
0.00
0.00
0.00
0.70
0.26
2.36
0.00
0.00
0.00
Non Current Investment
0.26
0.18
0.16
0.12
0.11
0.10
0.21
0.21
0.61
0.39
Long Term Loans & Adv.
5.38
4.26
3.86
3.07
2.15
1.91
3.61
3.34
0.00
0.00
Other Non Current Assets
0.81
0.17
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
Current Assets
37.66
36.87
33.66
31.85
36.40
33.18
26.22
22.66
20.86
17.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.44
17.23
15.79
14.61
18.49
18.76
11.51
11.93
7.30
6.03
Sundry Debtors
7.05
8.65
6.95
7.68
6.66
7.20
7.66
7.29
7.74
5.85
Cash & Bank
3.98
0.80
1.79
1.52
2.76
1.36
5.77
1.44
1.33
1.22
Other Current Assets
10.19
0.16
0.19
0.23
8.49
5.86
1.28
2.00
4.49
4.62
Short Term Loans & Adv.
9.59
10.03
8.94
7.80
7.73
5.54
1.28
1.65
4.40
4.39
Net Current Assets
17.69
20.71
20.13
17.44
17.60
14.96
9.30
2.80
14.38
12.04
Total Assets
61.26
56.79
53.54
50.97
55.16
51.82
47.62
40.15
35.84
32.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
5.41
0.39
-0.40
5.98
4.68
2.16
3.17
1.60
1.02
1.76
PBT
1.74
1.72
0.95
1.19
2.15
0.07
0.63
1.68
1.12
-1.49
Adjustment
4.70
3.20
3.06
3.45
3.17
2.87
3.21
2.89
2.44
2.73
Changes in Working Capital
-0.36
-4.38
-4.22
1.34
-0.64
-0.78
-0.14
-2.52
-2.16
1.43
Cash after chg. in Working capital
6.08
0.54
-0.21
5.98
4.68
2.16
3.70
2.06
1.40
2.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.67
-0.15
-0.19
0.00
0.00
0.00
-0.52
-0.44
-0.38
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.57
-1.22
-0.91
-0.96
-1.67
-1.06
-5.78
-0.77
-1.04
-0.93
Net Fixed Assets
-3.99
-1.08
-1.04
-0.46
-0.99
-2.83
-5.18
-0.69
-0.58
-0.87
Net Investments
0.20
-0.07
-0.04
-0.01
-0.01
0.65
2.91
0.08
-0.52
-0.30
Others
-2.78
-0.07
0.17
-0.49
-0.67
1.12
-3.51
-0.16
0.06
0.24
Cash from Financing Activity
0.88
-0.12
1.76
-6.18
-1.46
-1.48
6.94
-0.72
0.04
-1.24
Net Cash Inflow / Outflow
-0.28
-0.96
0.45
-1.17
1.56
-0.38
4.33
0.11
0.03
-0.42
Opening Cash & Equivalents
0.46
1.42
0.97
2.14
0.58
1.74
1.44
1.33
1.22
1.56
Closing Cash & Equivalent
0.18
0.46
1.42
0.97
2.14
1.36
5.77
1.44
1.33
1.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
20.92
21.88
21.06
20.33
19.83
18.70
21.44
33.21
23.64
22.07
ROA
0.67%
2.06%
1.92%
1.29%
3.52%
0.95%
0.46%
2.50%
2.19%
-5.84%
ROE
1.25%
3.60%
3.30%
2.32%
6.65%
1.81%
1.04%
7.00%
6.01%
-14.49%
ROCE
8.45%
7.44%
5.95%
7.35%
9.50%
4.66%
7.10%
12.96%
11.38%
0.01%
Fixed Asset Turnover
1.60
1.57
1.29
1.79
1.82
1.18
1.84
1.59
1.42
1.02
Receivable days
61.16
66.59
80.24
60.03
59.43
95.12
60.46
74.52
79.13
96.83
Inventory Days
131.20
141.00
166.77
138.54
159.66
193.74
94.83
95.38
77.65
108.02
Payable days
48.09
77.65
118.02
90.01
61.06
125.29
49.01
51.70
47.64
62.53
Cash Conversion Cycle
144.28
129.94
128.98
108.56
158.03
163.56
106.29
118.20
109.13
142.32
Total Debt/Equity
0.69
0.51
0.47
0.37
0.54
0.56
0.51
1.04
1.10
1.03
Interest Cover
1.69
1.97
1.59
1.61
2.07
1.04
1.36
1.86
1.62
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Krypton Industries - Quarterly Results
    12th Aug 2025, 17:11 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.