Nifty
Sensex
:
:
23907.15
75867.80
-6.55 (-0.03%)
-141.90 (-0.19%)

Professional Services

Rating :
74/99

BSE: 544149 | NSE: KRYSTAL

583.05
27-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  582.45
  •  591.2
  •  578.6
  •  582.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13271
  •  7722116.7
  •  729.5
  •  500

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 815.68
  • 12.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 867.27
  • 0.26%
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.96%
  • 1.41%
  • 21.19%
  • FII
  • DII
  • Others
  • 1.25%
  • 3.76%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 20.81
  • 19.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 28.27
  • 4.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.41
  • 45.13
  • 41.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
364.94
413.10
-11.66%
305.86
276.37
10.67%
283.40
266.16
6.48%
323.08
257.15
25.64%
Expenses
341.16
386.35
-11.70%
285.36
258.68
10.31%
265.49
249.14
6.56%
301.73
240.90
25.25%
EBITDA
23.78
26.75
-11.10%
20.50
17.69
15.88%
17.91
17.01
5.29%
21.35
16.25
31.38%
EBIDTM
6.52%
6.48%
6.70%
6.40%
6.32%
6.39%
6.61%
6.32%
Other Income
6.07
4.15
46.27%
4.67
3.84
21.61%
4.50
3.66
22.95%
4.03
4.85
-16.91%
Interest
5.25
2.78
88.85%
3.93
2.21
77.83%
3.50
2.24
56.25%
3.36
2.80
20.00%
Depreciation
2.86
2.45
16.73%
3.01
2.24
34.38%
3.11
2.12
46.70%
2.84
1.82
56.04%
PBT
21.73
25.67
-15.35%
18.22
17.08
6.67%
15.80
16.30
-3.07%
19.18
16.48
16.38%
Tax
2.92
8.76
-66.67%
2.35
1.96
19.90%
2.61
1.20
117.50%
2.85
1.27
124.41%
PAT
18.81
16.91
11.24%
15.87
15.11
5.03%
13.18
15.10
-12.72%
16.33
15.20
7.43%
PATM
5.16%
4.09%
5.19%
5.47%
4.65%
5.67%
5.06%
5.91%
EPS
13.49
12.12
11.30%
11.38
10.84
4.98%
6.59
7.58
-13.06%
8.23
7.66
7.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Net Sales
1,277.28
1,212.78
1,026.85
707.64
552.68
471.29
286.00
262.20
Net Sales Growth
5.32%
18.11%
45.11%
28.04%
17.27%
64.79%
9.08%
 
Cost Of Goods Sold
206.87
135.74
162.31
32.30
0.00
0.00
19.81
18.06
Gross Profit
1,070.41
1,077.04
864.53
675.33
552.68
471.29
266.18
244.14
GP Margin
83.80%
88.81%
84.19%
95.43%
100%
100%
93.07%
93.11%
Total Expenditure
1,193.74
1,141.12
962.25
649.52
513.38
450.65
261.21
239.04
Power & Fuel Cost
-
4.91
1.70
1.52
1.15
1.41
0.66
0.52
% Of Sales
-
0.40%
0.17%
0.21%
0.21%
0.30%
0.23%
0.20%
Employee Cost
-
943.34
761.44
591.90
471.33
399.86
223.27
203.12
% Of Sales
-
77.78%
74.15%
83.64%
85.28%
84.84%
78.07%
77.47%
Manufacturing Exp.
-
3.61
2.32
2.22
26.68
21.47
1.91
1.60
% Of Sales
-
0.30%
0.23%
0.31%
4.83%
4.56%
0.67%
0.61%
General & Admin Exp.
-
33.60
26.54
13.90
7.50
7.91
10.00
10.81
% Of Sales
-
2.77%
2.58%
1.96%
1.36%
1.68%
3.50%
4.12%
Selling & Distn. Exp.
-
17.16
5.04
4.56
4.38
3.62
0.12
0.20
% Of Sales
-
1.41%
0.49%
0.64%
0.79%
0.77%
0.04%
0.08%
Miscellaneous Exp.
-
2.76
2.90
3.11
2.33
16.39
5.45
4.73
% Of Sales
-
0.23%
0.28%
0.44%
0.42%
3.48%
1.91%
1.80%
EBITDA
83.54
71.66
64.60
58.12
39.30
20.64
24.79
23.16
EBITDA Margin
6.54%
5.91%
6.29%
8.21%
7.11%
4.38%
8.67%
8.83%
Other Income
19.27
22.90
12.35
3.33
2.18
3.02
2.66
1.47
Interest
16.04
10.39
12.24
17.77
10.08
9.55
5.68
6.18
Depreciation
11.82
8.63
7.14
4.66
4.29
4.69
3.50
3.43
PBT
74.93
75.53
57.55
39.02
27.11
9.42
18.27
15.02
Tax
10.73
13.20
8.53
5.25
6.27
-0.26
6.78
5.21
Tax Rate
14.32%
17.48%
14.82%
13.45%
23.13%
-2.76%
37.11%
34.69%
PAT
64.19
62.33
49.03
22.22
20.84
9.68
11.50
9.81
PAT before Minority Interest
55.29
62.33
49.03
33.77
20.84
9.68
11.50
9.81
Minority Interest
-8.90
0.00
0.00
-11.55
0.00
0.00
0.00
0.00
PAT Margin
5.03%
5.14%
4.77%
3.14%
3.77%
2.05%
4.02%
3.74%
PAT Growth
3.00%
27.13%
120.66%
6.62%
115.29%
-15.83%
17.23%
 
EPS
45.85
44.52
35.02
15.87
14.89
6.91
8.21
7.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Shareholder's Funds
437.21
376.22
163.41
163.85
136.07
54.54
43.05
Share Capital
13.97
13.97
5.76
5.76
5.76
5.76
5.76
Total Reserves
423.24
362.25
157.65
158.09
130.31
48.78
37.29
Non-Current Liabilities
18.46
11.99
21.44
23.88
20.66
2.25
4.31
Secured Loans
4.41
1.27
9.87
25.44
22.50
0.67
2.20
Unsecured Loans
0.00
5.55
9.89
3.38
4.44
2.26
6.11
Long Term Provisions
13.50
6.30
7.49
0.23
0.24
0.34
0.00
Current Liabilities
313.19
260.26
158.39
211.05
173.71
97.49
92.02
Trade Payables
51.43
56.21
15.85
51.50
37.94
11.63
25.21
Other Current Liabilities
168.18
115.33
109.10
123.58
95.22
54.54
34.29
Short Term Borrowings
78.68
76.00
20.48
24.65
30.68
30.07
30.83
Short Term Provisions
14.89
12.73
12.96
11.32
9.87
1.24
1.70
Total Liabilities
768.86
648.47
343.24
398.78
330.44
154.28
139.38
Net Block
101.19
82.97
80.64
11.05
12.97
12.39
9.95
Gross Block
146.87
120.84
112.24
38.01
35.68
28.83
22.90
Accumulated Depreciation
45.67
37.87
31.60
26.96
22.71
16.44
12.95
Non Current Assets
184.92
151.18
137.72
109.97
85.61
27.92
26.33
Capital Work in Progress
0.00
0.00
0.00
60.01
60.01
0.15
0.09
Non Current Investment
9.18
3.06
2.90
1.85
1.47
0.00
0.23
Long Term Loans & Adv.
67.27
58.67
22.93
24.96
6.73
15.37
16.05
Other Non Current Assets
7.28
6.47
31.25
12.10
4.44
0.01
0.00
Current Assets
583.94
497.30
205.53
288.82
244.84
126.37
113.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.07
0.64
0.61
5.88
2.24
0.41
0.35
Sundry Debtors
363.36
232.36
149.61
241.16
200.24
80.81
75.84
Cash & Bank
74.33
180.02
19.16
23.36
23.27
28.46
22.98
Other Current Assets
145.18
5.84
5.03
5.09
19.08
16.69
13.89
Short Term Loans & Adv.
136.40
78.45
31.12
13.32
15.98
14.87
11.14
Net Current Assets
270.75
237.04
47.13
77.77
71.12
28.88
21.03
Total Assets
768.86
648.48
343.25
398.79
330.45
154.29
139.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-32.45
2.27
71.78
19.99
PBT
75.72
57.59
43.69
34.57
Adjustment
6.94
11.34
11.05
11.53
Changes in Working Capital
-101.44
-56.76
18.90
-17.09
Cash after chg. in Working capital
-18.79
12.17
73.64
29.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-13.66
-9.90
-1.86
-9.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.98
-114.65
-32.01
-17.89
Net Fixed Assets
-26.00
-8.15
-11.02
Net Investments
-5.94
-0.13
-1.00
Others
-2.04
-106.37
-19.99
Cash from Financing Activity
-3.71
191.53
-30.89
-3.06
Net Cash Inflow / Outflow
-70.13
79.15
8.88
-0.97
Opening Cash & Equivalents
88.52
9.37
0.49
1.46
Closing Cash & Equivalent
18.39
88.52
9.37
0.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
312.92
269.27
141.80
142.19
ROA
8.80%
9.89%
9.10%
5.71%
ROE
15.33%
18.17%
20.64%
13.89%
ROCE
17.52%
20.81%
25.36%
16.99%
Fixed Asset Turnover
9.06
8.81
9.42
15.00
Receivable days
89.64
67.89
100.78
145.76
Inventory Days
0.26
0.22
1.67
2.68
Payable days
144.73
81.02
380.47
0.00
Cash Conversion Cycle
-54.83
-12.91
-278.01
148.44
Total Debt/Equity
0.19
0.22
0.29
0.44
Interest Cover
8.27
5.70
3.20
3.69

News Update:


  • Krystal Integrated Services inks pact with M/s Communicate India
    12th May 2026, 09:50 AM

    The agreement pertains to avail services for managing public relations on behalf of the company

    Read More
  • Krystal Integrated - Quarterly Results
    8th May 2026, 00:00 AM

    Read More
  • Krystal Integrated Services' associate company bags Rs 138 crore contract
    24th Apr 2026, 14:49 PM

    Advait Krystal Solar Energy SPV has received a contract from Directorate of Medical Education & Research, Maharashtra

    Read More
  • Krystal Integrated Services’ associate inks Power Purchase Agreement in Maharashtra
    24th Apr 2026, 09:59 AM

    Advait Krystal Solar Energy SPV has inked PPA with Directorate of Medical Education & Research and Directorate of Ayush (M.S) Medical Education & Drug Department

    Read More
  • Krystal Integrated Services bags contract worth Rs 364 crore
    13th Mar 2026, 15:13 PM

    The company has received a contract from Tamil Nadu Medical Services Corporation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.