Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Professional Services

Rating :
66/99

BSE: 544149 | NSE: KRYSTAL

612.10
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  611.9
  •  620.35
  •  609.75
  •  609.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6072
  •  3726928.25
  •  827.25
  •  415.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 852.43
  • 19.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 862.07
  • 0.25%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.96%
  • 2.13%
  • 19.50%
  • FII
  • DII
  • Others
  • 1.86%
  • 3.76%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • -
  • 19.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • -
  • 4.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.41
  • -
  • 41.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
323.08
257.15
25.64%
413.10
292.17
41.39%
276.37
283.07
-2.37%
266.16
234.52
13.49%
Expenses
301.73
240.90
25.25%
386.35
273.36
41.33%
258.68
264.17
-2.08%
249.14
217.90
14.34%
EBITDA
21.35
16.25
31.38%
26.75
18.80
42.29%
17.69
18.91
-6.45%
17.01
16.62
2.35%
EBIDTM
6.61%
6.32%
6.48%
6.44%
6.40%
6.68%
6.39%
7.09%
Other Income
4.03
4.85
-16.91%
4.15
2.40
72.92%
3.84
1.54
149.35%
3.66
3.00
22.00%
Interest
3.36
2.80
20.00%
2.78
2.97
-6.40%
2.21
3.03
-27.06%
2.24
3.16
-29.11%
Depreciation
2.84
1.82
56.04%
2.45
1.87
31.02%
2.24
1.74
28.74%
2.12
1.81
17.13%
PBT
19.18
16.48
16.38%
25.67
16.36
56.91%
17.08
15.67
9.00%
16.30
14.64
11.34%
Tax
2.85
1.27
124.41%
8.76
0.62
1,312.90%
1.96
2.95
-33.56%
1.20
2.80
-57.14%
PAT
16.33
15.20
7.43%
16.91
15.74
7.43%
15.11
12.73
18.70%
15.10
11.85
27.43%
PATM
5.06%
5.91%
4.09%
5.39%
5.47%
4.50%
5.67%
5.05%
EPS
8.23
7.66
7.44%
8.48
7.84
8.16%
7.59
7.78
-2.44%
7.58
14.42
-47.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Mar 15
Net Sales
1,278.71
1,212.78
1,026.85
707.64
552.68
286.00
262.20
Net Sales Growth
19.85%
18.11%
45.11%
28.04%
93.24%
9.08%
 
Cost Of Goods Sold
155.08
135.74
162.31
32.30
0.00
19.81
18.06
Gross Profit
1,123.63
1,077.04
864.53
675.33
552.68
266.18
244.14
GP Margin
87.87%
88.81%
84.19%
95.43%
100%
93.07%
93.11%
Total Expenditure
1,195.90
1,141.12
962.25
649.52
513.38
261.21
239.04
Power & Fuel Cost
-
4.91
1.70
1.52
1.15
0.66
0.52
% Of Sales
-
0.40%
0.17%
0.21%
0.21%
0.23%
0.20%
Employee Cost
-
943.34
761.44
591.90
471.33
223.27
203.12
% Of Sales
-
77.78%
74.15%
83.64%
85.28%
78.07%
77.47%
Manufacturing Exp.
-
3.61
2.32
2.22
26.68
1.91
1.60
% Of Sales
-
0.30%
0.23%
0.31%
4.83%
0.67%
0.61%
General & Admin Exp.
-
33.60
26.54
13.90
7.50
10.00
10.81
% Of Sales
-
2.77%
2.58%
1.96%
1.36%
3.50%
4.12%
Selling & Distn. Exp.
-
17.16
5.04
4.56
4.38
0.12
0.20
% Of Sales
-
1.41%
0.49%
0.64%
0.79%
0.04%
0.08%
Miscellaneous Exp.
-
2.76
2.90
3.11
2.33
5.45
4.73
% Of Sales
-
0.23%
0.28%
0.44%
0.42%
1.91%
1.80%
EBITDA
82.80
71.66
64.60
58.12
39.30
24.79
23.16
EBITDA Margin
6.48%
5.91%
6.29%
8.21%
7.11%
8.67%
8.83%
Other Income
15.68
22.90
12.35
3.33
2.18
2.66
1.47
Interest
10.59
10.39
12.24
17.77
10.08
5.68
6.18
Depreciation
9.65
8.63
7.14
4.66
4.29
3.50
3.43
PBT
78.23
75.53
57.55
39.02
27.11
18.27
15.02
Tax
14.77
13.20
8.53
5.25
6.27
6.78
5.21
Tax Rate
18.88%
17.48%
14.82%
13.45%
23.13%
37.11%
34.69%
PAT
63.45
62.33
49.03
22.22
20.84
11.50
9.81
PAT before Minority Interest
44.32
62.33
49.03
33.77
20.84
11.50
9.81
Minority Interest
-19.13
0.00
0.00
-11.55
0.00
0.00
0.00
PAT Margin
4.96%
5.14%
4.77%
3.14%
3.77%
4.02%
3.74%
PAT Growth
14.28%
27.13%
120.66%
6.62%
81.22%
17.23%
 
EPS
45.32
44.52
35.02
15.87
14.89
8.21
7.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
437.21
376.22
163.41
163.85
Share Capital
13.97
13.97
5.76
5.76
Total Reserves
423.24
362.25
157.65
158.09
Non-Current Liabilities
18.46
11.99
21.44
23.88
Secured Loans
4.41
1.27
9.87
25.44
Unsecured Loans
0.00
5.55
9.89
3.38
Long Term Provisions
13.50
6.30
7.49
0.23
Current Liabilities
313.19
260.26
158.39
211.05
Trade Payables
51.43
56.21
15.85
51.50
Other Current Liabilities
168.18
115.33
109.10
123.58
Short Term Borrowings
78.68
76.00
20.48
24.65
Short Term Provisions
14.89
12.73
12.96
11.32
Total Liabilities
768.86
648.47
343.24
398.78
Net Block
101.19
82.97
80.64
11.05
Gross Block
146.87
120.84
112.24
38.01
Accumulated Depreciation
45.67
37.87
31.60
26.96
Non Current Assets
184.92
151.18
137.72
109.97
Capital Work in Progress
0.00
0.00
0.00
60.01
Non Current Investment
9.18
3.06
2.90
1.85
Long Term Loans & Adv.
67.27
58.67
22.93
24.96
Other Non Current Assets
7.28
6.47
31.25
12.10
Current Assets
583.94
497.30
205.53
288.82
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.07
0.64
0.61
5.88
Sundry Debtors
363.36
232.36
149.61
241.16
Cash & Bank
74.33
180.02
19.16
23.36
Other Current Assets
145.18
5.84
5.03
5.09
Short Term Loans & Adv.
136.40
78.45
31.12
13.32
Net Current Assets
270.75
237.04
47.13
77.77
Total Assets
768.86
648.48
343.25
398.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-32.45
2.27
71.78
19.99
PBT
75.72
57.59
43.69
34.57
Adjustment
6.94
11.34
11.05
11.53
Changes in Working Capital
-101.44
-56.76
18.90
-17.09
Cash after chg. in Working capital
-18.79
12.17
73.64
29.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-13.66
-9.90
-1.86
-9.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.98
-114.65
-32.01
-17.89
Net Fixed Assets
-26.00
-8.15
-15.54
Net Investments
-5.94
-0.13
-1.01
Others
-2.04
-106.37
-15.46
Cash from Financing Activity
-3.71
191.53
-30.89
-3.06
Net Cash Inflow / Outflow
-70.13
79.15
8.88
-0.97
Opening Cash & Equivalents
88.52
9.37
0.49
1.46
Closing Cash & Equivalent
18.39
88.52
9.37
0.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
312.92
269.27
141.80
142.19
ROA
8.80%
9.89%
9.10%
5.71%
ROE
15.33%
18.17%
20.64%
13.89%
ROCE
17.52%
20.81%
25.36%
16.99%
Fixed Asset Turnover
9.06
8.81
9.42
15.00
Receivable days
89.64
67.89
100.78
145.76
Inventory Days
0.26
0.22
1.67
2.68
Payable days
144.73
81.02
380.47
0.00
Cash Conversion Cycle
-54.83
-12.91
-278.01
148.44
Total Debt/Equity
0.19
0.22
0.29
0.44
Interest Cover
8.27
5.70
3.20
3.69

News Update:


  • Krystal Integrated Services secures contract worth Rs 74 crore
    4th Oct 2025, 18:08 PM

    The security services agreement will be executed over a period two-year starting from October 16, 2025, to October 15, 2027

    Read More
  • Krystal Integrated Services bags contract worth Rs 83 crore
    4th Oct 2025, 15:13 PM

    The contract is for providing Sanitation / House Keeping Services

    Read More
  • Krystal Integrated Services secures Rs 168 crore sanitation services contract
    17th Sep 2025, 11:09 AM

    The scope includes general and specialized sanitation services at government hospitals, medical colleges, hostels, and associated healthcare institutions across the Zone

    Read More
  • Krystal Integrated Services bags contract worth Rs 168 crore
    16th Sep 2025, 15:19 PM

    The company has secured a contract from Director of Medical Education, Vijayawada, Andhra Pradesh

    Read More
  • Krystal Integrated Services incorporates wholly owned subsidiary
    8th Sep 2025, 10:00 AM

    The company aims to explore new business opportunities in the country by developing independent subsidiaries

    Read More
  • Krystal Integrated Services incorporates wholly owned subsidiary
    5th Sep 2025, 10:42 AM

    The company aims to explore new business opportunities in the country by developing independent subsidiaries

    Read More
  • Krystal Integrated Services incorporates wholly owned subsidiary
    3rd Sep 2025, 17:23 PM

    The WOS has been incorporated in the state of Maharashtra

    Read More
  • Krystal Integrated Services bags contract worth Rs 370 crore
    2nd Sep 2025, 15:30 PM

    The contract is for providing Mechanized Housekeeping Services and Outsourced Manpower Services for a period of 5 years

    Read More
  • Krystal Integrated Services incorporates wholly owned subsidiary
    22nd Aug 2025, 17:43 PM

    The company has incorporated WOS in the name of ‘Krystal Power Resources’ on August 21, 2025 in the state of Maharashtra

    Read More
  • Krystal Integrated Services secures work order worth Rs 65 crore
    6th Aug 2025, 11:00 AM

    The contract encompasses the provision of FMS and allied services, including the O&M of 33/11 kV, 33/22 kV, and 22/11 kV substations or switching stations across the state

    Read More
  • Krystal Integrated - Quarterly Results
    31st Jul 2025, 12:00 AM

    Read More
  • Krystal Integrated Services secures contract from Airports Authority of India
    10th Jul 2025, 16:58 PM

    Under the terms of the contract, Krystal will deliver comprehensive facility management services across the terminal

    Read More
  • Krystal Integrated Services secures contract worth Rs 31.55 crore
    10th Jul 2025, 14:42 PM

    The contract is for providing services of station attendant at Mumbai Metro Stations of Line 2A, 2B, 7, 9 and upcoming metro lines

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.