PBT
240.69
197.28
154.93
137.58
111.67
104.67
98.96
105.49
97.12
87.61
Adjustment
20.24
28.77
30.10
19.54
19.95
13.94
10.21
0.78
5.39
15.35
Changes in Working Capital
-162.25
-87.29
27.56
80.38
-13.16
-99.36
-12.81
33.09
-38.04
35.88
Cash after chg. in Working capital
98.68
138.75
212.60
237.50
118.47
19.25
96.37
139.35
64.47
138.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.44
-76.26
-41.13
-35.35
-40.89
-44.99
-39.55
-28.11
-29.99
-34.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00