PBT
154.93
137.58
111.67
104.67
98.96
105.49
97.12
87.61
80.66
62.29
Adjustment
30.10
18.04
24.01
13.94
10.21
0.78
5.39
15.35
13.85
11.66
Changes in Working Capital
27.56
81.88
-17.22
-99.36
-12.81
33.09
-38.04
35.88
51.07
-88.63
Cash after chg. in Working capital
212.60
237.50
118.47
19.25
96.37
139.35
64.47
138.84
145.58
-14.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.13
-35.35
-40.89
-44.99
-39.55
-28.11
-29.99
-34.32
-20.94
-16.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00