PBT
261.56
227.13
217.95
84.37
177.36
309.44
215.37
133.66
60.95
40.32
Adjustment
-20.15
-20.09
0.41
-5.31
13.99
-2.41
5.30
6.21
16.22
13.70
Changes in Working Capital
-78.53
-69.75
-60.36
81.65
60.65
-136.68
-30.85
-31.52
35.72
1.02
Cash after chg. in Working capital
162.87
137.29
158.00
160.71
251.99
170.35
189.82
108.36
112.89
55.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.85
-9.73
-6.92
-5.90
-5.08
-7.67
-5.06
-3.58
-2.95
1.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00