PBT
149.69
26.08
14.63
108.65
25.88
12.26
63.89
23.44
6.66
15.87
Adjustment
-7.98
3.00
0.24
-0.02
2.80
4.06
-2.91
5.98
7.22
6.89
Changes in Working Capital
-79.69
10.17
-11.03
-9.40
2.64
-14.57
-5.74
-1.60
-2.45
-7.70
Cash after chg. in Working capital
62.01
39.24
3.84
99.22
31.32
1.75
55.23
27.81
11.43
15.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.77
-4.59
-16.44
-34.70
-7.53
-7.01
-19.21
-8.40
-2.40
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00