Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

KSE Ltd.

Consumer Food

Rating :

54/99

BSE: 519421 | NSE: KSE

Watchlist

NSE BSE

183.84

21-Aug-2026

Open
High
Low
Previous Close

192.01
192.86
183.3
196.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71756
13439402.22
205
183.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

588.00
12.66
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

573.29
6.80%
1.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.84
0.12
-0.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.08
57.91
27.90

PAT CAGR (%)

10 Years
5 Years
3 Years

17.78
66.49
68.36

P:E (Median)

8 Years
5 Years
3 Years

8.02
8.00
7.26

P:BV (Average)

8 Years
5 Years
3 Years

2.85
2.65
2.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.91
30.30
12.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 453.67 416.00 9.06% 409.16 391.81 4.43% 427.93 411.94 3.88% 427.39 414.35 3.15%
Expenses 453.90 366.41 23.88% 414.44 346.02 19.77% 405.77 383.61 5.78% 384.49 393.58 -2.31%
EBITDA -0.23 49.59 - -5.28 45.79 - 22.15 28.32 -21.79% 42.91 20.77 106.60%
EBIDTM -0.05% 11.92% -1.29% 11.69% 5.18% 6.88% 10.04% 5.01%
Other Income 3.56 4.54 -21.59% 3.38 3.65 -7.40% 3.73 1.60 133.12% 3.63 1.66 118.67%
Interest 0.67 0.65 3.08% 0.65 0.64 1.56% 0.65 0.62 4.84% 0.65 0.60 8.33%
Depreciation 1.83 1.52 20.39% 2.14 1.69 26.63% 2.19 1.58 38.61% 2.14 1.26 69.84%
PBT 1.30 51.96 -97.50% -4.69 47.12 - 23.05 27.75 -16.94% 43.74 23.05 89.76%
Tax 0.35 13.41 -97.39% -0.95 12.33 - 6.70 6.73 -0.45% 10.87 5.92 83.61%
PAT 0.95 38.55 -97.54% -3.73 34.79 - 16.35 21.02 -22.22% 32.87 17.13 91.89%
PATM 0.21% 9.27% -0.91% 8.88% 3.82% 5.10% 7.69% 4.13%
EPS 0.30 12.05 -97.51% -1.17 10.87 - 5.11 6.57 -22.22% 10.27 5.35 91.96%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,718.15 1,680.48 1,649.53 1,683.49 1,609.88 1,670.06 1,543.26 1,428.52 1,209.41 1,304.17 1,047.25 Net Sales Growth 5.14% 1.88% -2.02% 4.57% -3.60% 8.22% 8.03% 18.12% -7.27% 24.53% Cost Of Goods Sold 1,475.25 1,388.07 1,356.49 1,491.58 1,452.09 1,486.17 1,252.65 1,257.88 1,052.80 1,069.12 901.85 Gross Profit 242.90 292.41 293.04 191.91 157.79 183.89 290.61 170.63 156.61 235.05 145.40 GP Margin 14.14% 17.40% 17.77% 11.40% 9.80% 11.01% 18.83% 11.94% 12.95% 18.02% 13.88% Total Expenditure 1,658.60 1,570.91 1,529.31 1,651.48 1,613.09 1,658.90 1,404.46 1,402.15 1,196.02 1,195.80 1,017.91 Power & Fuel Cost - 20.82 22.66 18.83 19.76 18.44 17.01 16.83 16.06 15.00 13.41 % Of Sales - 1.24% 1.37% 1.12% 1.23% 1.10% 1.10% 1.18% 1.33% 1.15% 1.28% Employee Cost - 76.79 66.77 61.58 58.16 55.34 52.99 53.28 48.87 46.77 41.30 % Of Sales - 4.57% 4.05% 3.66% 3.61% 3.31% 3.43% 3.73% 4.04% 3.59% 3.94% Manufacturing Exp. - 66.03 64.49 63.96 65.61 85.74 72.24 65.51 69.41 57.19 55.05 % Of Sales - 3.93% 3.91% 3.80% 4.08% 5.13% 4.68% 4.59% 5.74% 4.39% 5.26% General & Admin Exp. - 11.21 11.22 9.49 10.06 7.55 6.34 6.10 4.87 4.43 3.95 % Of Sales - 0.67% 0.68% 0.56% 0.62% 0.45% 0.41% 0.43% 0.40% 0.34% 0.38% Selling & Distn. Exp. - 6.67 7.44 4.38 5.65 4.36 2.22 1.50 2.12 2.54 1.57 % Of Sales - 0.40% 0.45% 0.26% 0.35% 0.26% 0.14% 0.11% 0.18% 0.19% 0.15% Miscellaneous Exp. - 1.32 0.23 1.67 1.74 1.29 1.01 1.04 1.88 0.75 1.57 % Of Sales - 0.08% 0.01% 0.10% 0.11% 0.08% 0.07% 0.07% 0.16% 0.06% 0.08% EBITDA 59.55 109.57 120.22 32.01 -3.21 11.16 138.80 26.37 13.39 108.37 29.34 EBITDA Margin 3.47% 6.52% 7.29% 1.90% -0.20% 0.67% 8.99% 1.85% 1.11% 8.31% 2.80% Other Income 14.30 15.27 8.07 3.98 5.52 5.99 8.31 4.22 7.66 5.19 2.10 Interest 2.62 2.78 2.46 2.91 2.13 1.99 1.69 1.70 1.38 1.39 2.27 Depreciation 8.30 7.99 5.62 4.74 4.36 3.02 2.42 2.81 3.34 3.52 3.28 PBT 63.40 114.07 120.21 28.34 -4.17 12.13 143.01 26.08 16.33 108.65 25.88 Tax 16.97 30.03 31.41 6.63 -0.60 2.71 36.76 7.18 5.20 39.02 9.52 Tax Rate 26.77% 26.33% 25.59% 27.35% 20.07% 29.20% 24.56% 27.53% 35.57% 35.91% 36.79% PAT 46.44 84.04 91.31 17.61 -2.38 6.57 112.93 18.90 9.43 69.63 16.36 PAT before Minority Interest 46.44 84.04 91.31 17.61 -2.38 6.57 112.93 18.90 9.43 69.63 16.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.70% 5.00% 5.54% 1.05% -0.15% 0.39% 7.32% 1.32% 0.78% 5.34% 1.56% PAT Growth -58.35% -7.96% 418.51% - - -94.18% 497.51% 100.42% -86.46% 325.61% EPS 14.51 26.26 28.53 5.50 -0.74 2.05 35.29 5.91 2.95 21.76 5.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 349.50 296.75 224.84 214.05 222.78 243.09 142.03 129.77 143.79 86.60 Share Capital 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 Total Reserves 346.30 293.55 221.64 210.85 219.58 239.89 138.83 126.57 140.59 83.40 Non-Current Liabilities 23.95 18.45 13.82 13.44 12.43 10.58 9.13 7.12 6.60 7.52 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 17.55 17.05 13.84 13.41 12.26 9.93 8.92 6.99 5.62 6.70 Long Term Provisions 6.29 1.66 0.62 0.09 0.00 0.00 0.00 0.00 0.00 0.58 Current Liabilities 41.53 41.27 38.60 40.37 45.44 81.28 38.70 60.34 79.25 62.16 Trade Payables 9.60 9.14 7.83 14.83 18.59 19.25 7.08 8.00 15.12 7.51 Other Current Liabilities 31.79 31.74 30.01 25.31 24.46 30.90 28.19 19.35 24.62 22.63 Short Term Borrowings 0.14 0.36 0.20 0.23 2.39 26.13 3.43 32.99 34.62 30.22 Short Term Provisions 0.00 0.03 0.55 0.00 0.00 5.01 0.00 0.00 4.89 1.79 Total Liabilities 414.98 356.47 277.26 267.86 280.65 334.95 189.86 197.23 229.64 156.28 Net Block 60.10 57.66 43.07 39.73 38.26 24.07 24.57 25.74 27.27 28.91 Gross Block 99.28 88.92 68.97 61.10 55.47 38.74 36.92 35.37 33.97 32.19 Accumulated Depreciation 39.18 31.26 25.90 21.37 17.22 14.68 12.35 9.63 6.70 3.28 Non Current Assets 65.26 66.08 59.90 54.39 44.02 28.71 26.96 27.82 29.32 30.64 Capital Work in Progress 2.47 4.17 5.91 2.82 1.92 2.02 0.85 0.46 0.17 0.06 Non Current Investment 0.21 1.35 5.00 3.27 1.02 0.03 0.03 0.03 0.03 0.03 Long Term Loans & Adv. 2.43 2.82 5.84 8.51 2.76 2.56 1.44 1.50 1.77 1.64 Other Non Current Assets 0.05 0.10 0.07 0.05 0.05 0.04 0.06 0.10 0.08 0.00 Current Assets 349.72 290.38 217.36 213.47 236.63 306.23 162.91 169.41 200.33 125.64 Current Investments 149.82 111.98 31.75 63.12 45.60 115.94 65.60 42.61 83.33 35.10 Inventories 143.17 112.05 155.38 122.46 162.46 169.95 82.36 87.63 90.52 74.32 Sundry Debtors 0.96 1.71 0.88 1.51 1.23 0.38 0.41 0.15 0.17 0.11 Cash & Bank 39.58 51.44 13.45 12.80 16.70 7.84 2.21 25.60 20.74 11.40 Other Current Assets 16.19 1.61 1.36 1.75 10.63 12.13 12.34 13.43 5.57 4.71 Short Term Loans & Adv. 14.98 11.59 14.55 11.83 8.46 9.42 10.14 10.71 3.21 1.94 Net Current Assets 308.19 249.11 178.77 173.10 191.19 224.95 124.21 109.07 121.08 63.48 Total Assets 414.98 356.46 277.26 267.86 280.65 334.94 189.87 197.23 229.65 156.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 53.52 142.67 -15.02 34.28 3.81 34.24 34.66 -12.60 64.53 23.79 PBT 114.07 122.72 24.24 -2.99 9.28 149.69 26.08 14.63 108.65 25.88 Adjustment -1.01 2.80 6.66 4.04 1.79 -7.98 3.00 0.24 -0.02 2.80 Changes in Working Capital -25.54 48.64 -43.46 35.80 2.09 -79.69 10.17 -11.03 -9.40 2.64 Cash after chg. in Working capital 87.52 174.16 -12.56 36.85 13.15 62.01 39.24 3.84 99.22 31.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.99 -31.49 -2.45 -2.57 -9.34 -27.77 -4.59 -16.44 -34.70 -7.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.92 -118.19 23.73 -31.73 55.06 -41.92 -10.32 37.07 -53.19 -41.27 Net Fixed Assets -8.66 -18.21 -10.96 -6.53 -16.63 -2.99 -1.94 -1.69 -1.89 48.49 Net Investments -36.70 -76.58 29.64 -19.77 69.35 -50.34 -22.99 40.72 -48.23 -35.10 Others 36.44 -23.40 5.05 -5.43 2.34 11.41 14.61 -1.96 -3.07 -54.66 Cash from Financing Activity -33.22 -18.56 -7.17 -8.29 -50.50 13.32 -35.10 -25.83 -8.03 18.45 Net Cash Inflow / Outflow 11.38 5.92 1.54 -5.74 8.36 5.64 -10.77 -1.35 3.31 0.97 Opening Cash & Equivalents 16.39 10.47 8.93 14.67 6.30 0.67 11.44 12.79 9.48 10.43 Closing Cash & Equivalent 27.77 16.39 10.47 8.93 14.67 6.30 0.67 11.44 12.79 11.40

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 109.22 92.73 70.26 668.91 696.19 759.64 443.86 405.54 449.35 270.63 ROA 21.79% 28.82% 6.46% -0.87% 2.13% 43.04% 9.76% 4.42% 36.08% 12.07% ROE 26.01% 35.01% 8.02% -1.09% 2.82% 58.65% 13.91% 6.89% 60.44% 20.67% ROCE 33.62% 44.19% 11.34% -0.36% 4.29% 68.73% 16.86% 8.88% 70.16% 26.93% Fixed Asset Turnover 17.86 20.89 25.88 27.62 35.45 40.79 39.52 34.88 39.43 18.60 Receivable days 0.29 0.29 0.26 0.31 0.18 0.09 0.07 0.05 0.04 0.03 Inventory Days 27.72 29.59 30.12 32.30 36.33 29.84 21.72 26.88 23.07 25.67 Payable days 2.46 2.28 2.77 4.20 4.65 3.83 2.19 3.47 3.47 2.78 Cash Conversion Cycle 25.54 27.59 27.61 28.41 31.86 26.10 19.60 23.46 19.64 22.92 Total Debt/Equity 0.07 0.08 0.09 0.09 0.09 0.17 0.10 0.33 0.31 0.45 Interest Cover 41.96 50.95 9.32 -0.40 5.66 89.65 16.33 11.61 78.99 12.41

Top Investors:

pjd properties & investment pvt ltd

godrej agrovet limited

godrej industries limited

nadir barjorji godrej

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback