Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

KSE Ltd.

Consumer Food

Rating :

62/99

BSE: 519421 | NSE: KSE

Watchlist

NSE BSE

192.90

22-May-2026

Open
High
Low
Previous Close

197
197
192.5
196.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9402
1825161
197
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

617.28
7.49
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

602.57
0.39%
1.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.96
1.34
0.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.19
-2.83
-

PAT CAGR (%)

10 Years
5 Years
3 Years

28.26
-4.16
-

P:E (Median)

8 Years
5 Years
3 Years

8.24
8.01
6.68

P:BV (Average)

8 Years
5 Years
3 Years

2.89
2.74
2.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.04
30.36
29.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 409.16 391.81 4.43% 427.93 411.94 3.88% 427.39 414.35 3.15% 416.00 431.43 -3.58%
Expenses 414.44 346.02 19.77% 405.77 383.61 5.78% 384.49 393.58 -2.31% 366.41 406.13 -9.78%
EBITDA -5.28 45.79 - 22.15 28.32 -21.79% 42.91 20.77 106.60% 49.59 25.30 96.01%
EBIDTM -1.29% 11.69% 5.18% 6.88% 10.04% 5.01% 11.92% 5.86%
Other Income 3.38 3.65 -7.40% 3.73 1.60 133.12% 3.63 1.66 118.67% 4.54 1.16 291.38%
Interest 0.65 0.64 1.56% 0.65 0.62 4.84% 0.65 0.60 8.33% 0.65 0.57 14.04%
Depreciation 2.14 1.69 26.63% 2.19 1.58 38.61% 2.14 1.26 69.84% 1.52 1.10 38.18%
PBT -4.69 47.12 - 23.05 27.75 -16.94% 43.74 23.05 89.76% 51.96 24.79 109.60%
Tax -0.95 12.33 - 6.70 6.73 -0.45% 10.87 5.92 83.61% 13.41 6.42 108.88%
PAT -3.73 34.79 - 16.35 21.02 -22.22% 32.87 17.13 91.89% 38.55 18.37 109.85%
PATM -0.91% 8.88% 3.82% 5.10% 7.69% 4.13% 9.27% 4.26%
EPS -1.17 10.87 - 5.11 6.57 -22.22% 10.27 5.35 91.96% 12.05 5.74 109.93%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,680.48 1,649.53 1,683.49 1,609.88 1,670.06 1,543.26 1,428.52 1,209.41 1,304.17 1,047.25 924.93 Net Sales Growth 1.88% -2.02% 4.57% -3.60% 8.22% 8.03% 18.12% -7.27% 24.53% 13.22% Cost Of Goods Sold 1,388.07 1,356.49 1,491.58 1,452.09 1,486.17 1,252.65 1,257.88 1,052.80 1,069.12 901.85 801.50 Gross Profit 292.41 293.04 191.91 157.79 183.89 290.61 170.63 156.61 235.05 145.40 123.43 GP Margin 17.40% 17.77% 11.40% 9.80% 11.01% 18.83% 11.94% 12.95% 18.02% 13.88% 13.34% Total Expenditure 1,571.11 1,529.31 1,651.48 1,613.09 1,658.90 1,404.46 1,402.15 1,196.02 1,195.80 1,017.91 908.72 Power & Fuel Cost - 22.66 18.83 19.76 18.44 17.01 16.83 16.06 15.00 13.41 13.61 % Of Sales - 1.37% 1.12% 1.23% 1.10% 1.10% 1.18% 1.33% 1.15% 1.28% 1.47% Employee Cost - 66.77 61.58 58.16 55.34 52.99 53.28 48.87 46.77 41.30 36.96 % Of Sales - 4.05% 3.66% 3.61% 3.31% 3.43% 3.73% 4.04% 3.59% 3.94% 4.00% Manufacturing Exp. - 64.49 63.96 65.61 85.74 72.24 65.51 69.41 57.19 55.05 51.06 % Of Sales - 3.91% 3.80% 4.08% 5.13% 4.68% 4.59% 5.74% 4.39% 5.26% 5.52% General & Admin Exp. - 11.22 9.49 10.06 7.55 6.34 6.10 4.87 4.43 3.95 3.35 % Of Sales - 0.68% 0.56% 0.62% 0.45% 0.41% 0.43% 0.40% 0.34% 0.38% 0.36% Selling & Distn. Exp. - 7.44 4.38 5.65 4.36 2.22 1.50 2.12 2.54 1.57 1.58 % Of Sales - 0.45% 0.26% 0.35% 0.26% 0.14% 0.11% 0.18% 0.19% 0.15% 0.17% Miscellaneous Exp. - 0.23 1.67 1.74 1.29 1.01 1.04 1.88 0.75 0.79 1.58 % Of Sales - 0.01% 0.10% 0.11% 0.08% 0.07% 0.07% 0.16% 0.06% 0.08% 0.07% EBITDA 109.37 120.22 32.01 -3.21 11.16 138.80 26.37 13.39 108.37 29.34 16.21 EBITDA Margin 6.51% 7.29% 1.90% -0.20% 0.67% 8.99% 1.85% 1.11% 8.31% 2.80% 1.75% Other Income 15.28 8.07 3.98 5.52 5.99 8.31 4.22 7.66 5.19 2.10 2.30 Interest 2.60 2.46 2.91 2.13 1.99 1.69 1.70 1.38 1.39 2.27 1.99 Depreciation 7.99 5.62 4.74 4.36 3.02 2.42 2.81 3.34 3.52 3.28 4.27 PBT 114.06 120.21 28.34 -4.17 12.13 143.01 26.08 16.33 108.65 25.88 12.26 Tax 30.03 31.41 6.63 -0.60 2.71 36.76 7.18 5.20 39.02 9.52 4.68 Tax Rate 26.33% 25.59% 27.35% 20.07% 29.20% 24.56% 27.53% 35.57% 35.91% 36.79% 38.17% PAT 84.04 91.31 17.61 -2.38 6.57 112.93 18.90 9.43 69.63 16.36 7.58 PAT before Minority Interest 84.04 91.31 17.61 -2.38 6.57 112.93 18.90 9.43 69.63 16.36 7.58 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.00% 5.54% 1.05% -0.15% 0.39% 7.32% 1.32% 0.78% 5.34% 1.56% 0.82% PAT Growth -7.96% 418.51% - - -94.18% 497.51% 100.42% -86.46% 325.61% 115.83% EPS 26.26 28.53 5.50 -0.74 2.05 35.29 5.91 2.95 21.76 5.11 2.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 296.75 224.84 214.05 222.78 243.09 142.03 129.77 143.79 86.60 71.69 Share Capital 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 Total Reserves 293.55 221.64 210.85 219.58 239.89 138.83 126.57 140.59 83.40 68.49 Non-Current Liabilities 18.45 13.82 13.44 12.43 10.58 9.13 7.12 6.60 7.52 5.91 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 17.05 13.84 13.41 12.26 9.93 8.92 6.99 5.62 6.70 6.17 Long Term Provisions 1.66 0.62 0.09 0.00 0.00 0.00 0.00 0.00 0.58 0.47 Current Liabilities 41.27 38.60 40.37 45.44 81.28 38.70 60.34 79.25 62.16 37.25 Trade Payables 9.14 7.83 14.83 18.59 19.25 7.08 8.00 15.12 7.51 8.02 Other Current Liabilities 31.74 30.01 25.31 24.46 30.90 28.19 19.35 24.62 22.63 18.40 Short Term Borrowings 0.36 0.20 0.23 2.39 26.13 3.43 32.99 34.62 30.22 2.44 Short Term Provisions 0.03 0.55 0.00 0.00 5.01 0.00 0.00 4.89 1.79 8.39 Total Liabilities 356.47 277.26 267.86 280.65 334.95 189.86 197.23 229.64 156.28 114.85 Net Block 57.66 43.07 39.73 38.26 24.07 24.57 25.74 27.27 28.91 24.99 Gross Block 88.92 68.97 61.10 55.47 38.74 36.92 35.37 33.97 32.19 80.46 Accumulated Depreciation 31.26 25.90 21.37 17.22 14.68 12.35 9.63 6.70 3.28 55.47 Non Current Assets 66.08 59.90 54.39 44.02 28.71 26.96 27.82 29.32 30.64 26.83 Capital Work in Progress 4.17 5.91 2.82 1.92 2.02 0.85 0.46 0.17 0.06 0.28 Non Current Investment 1.35 5.00 3.27 1.02 0.03 0.03 0.03 0.03 0.03 0.03 Long Term Loans & Adv. 2.82 5.84 8.51 2.76 2.56 1.44 1.50 1.77 1.64 1.53 Other Non Current Assets 0.10 0.07 0.05 0.05 0.04 0.06 0.10 0.08 0.00 0.00 Current Assets 290.38 217.36 213.47 236.63 306.23 162.91 169.41 200.33 125.64 88.02 Current Investments 111.98 31.75 63.12 45.60 115.94 65.60 42.61 83.33 35.10 0.00 Inventories 112.05 155.38 122.46 162.46 169.95 82.36 87.63 90.52 74.32 73.00 Sundry Debtors 1.71 0.88 1.51 1.23 0.38 0.41 0.15 0.17 0.11 0.09 Cash & Bank 51.44 13.45 12.80 16.70 7.84 2.21 25.60 20.74 11.40 10.44 Other Current Assets 13.20 1.36 1.75 2.17 12.13 12.34 13.43 5.57 4.71 4.50 Short Term Loans & Adv. 11.59 14.55 11.83 8.46 9.42 10.14 10.71 3.21 1.94 2.31 Net Current Assets 249.11 178.77 173.10 191.19 224.95 124.21 109.07 121.08 63.48 50.77 Total Assets 356.46 277.26 267.86 280.65 334.94 189.87 197.23 229.65 156.28 114.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 142.67 -15.02 34.28 3.81 34.24 34.66 -12.60 64.53 23.79 -5.26 PBT 122.72 24.24 -2.99 9.28 149.69 26.08 14.63 108.65 25.88 12.26 Adjustment 2.80 6.66 4.04 1.79 -7.98 3.00 0.24 -0.02 2.80 4.06 Changes in Working Capital 48.64 -43.46 35.80 2.09 -79.69 10.17 -11.03 -9.40 2.64 -14.57 Cash after chg. in Working capital 174.16 -12.56 36.85 13.15 62.01 39.24 3.84 99.22 31.32 1.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -31.49 -2.45 -2.57 -9.34 -27.77 -4.59 -16.44 -34.70 -7.53 -7.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -118.19 23.73 -31.73 55.06 -41.92 -10.32 37.07 -53.19 -41.27 -0.66 Net Fixed Assets -18.21 -10.96 -6.53 -16.63 -2.99 -1.94 -1.69 -1.89 48.49 -0.99 Net Investments -76.58 29.64 -19.77 69.35 -50.34 -22.99 40.72 -48.23 -35.10 0.00 Others -23.40 5.05 -5.43 2.34 11.41 14.61 -1.96 -3.07 -54.66 0.33 Cash from Financing Activity -18.56 -7.17 -8.29 -50.50 13.32 -35.10 -25.83 -8.03 18.45 -21.42 Net Cash Inflow / Outflow 5.92 1.54 -5.74 8.36 5.64 -10.77 -1.35 3.31 0.97 -27.34 Opening Cash & Equivalents 10.47 8.93 14.67 6.30 0.67 11.44 12.79 9.48 10.43 37.78 Closing Cash & Equivalent 16.39 10.47 8.93 14.67 6.30 0.67 11.44 12.79 11.40 10.44

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 92.73 70.26 668.91 696.19 759.64 443.86 405.54 449.35 270.63 224.03 ROA 28.82% 6.46% -0.87% 2.13% 43.04% 9.76% 4.42% 36.08% 12.07% 6.00% ROE 35.01% 8.02% -1.09% 2.82% 58.65% 13.91% 6.89% 60.44% 20.67% 10.57% ROCE 44.19% 11.34% -0.36% 4.29% 68.73% 16.86% 8.88% 70.16% 26.93% 16.54% Fixed Asset Turnover 20.89 25.88 27.62 35.45 40.79 39.52 34.88 39.43 18.60 11.56 Receivable days 0.29 0.26 0.31 0.18 0.09 0.07 0.05 0.04 0.03 0.07 Inventory Days 29.59 30.12 32.30 36.33 29.84 21.72 26.88 23.07 25.67 27.42 Payable days 2.28 2.77 4.20 4.65 3.83 2.19 3.47 3.47 2.78 4.88 Cash Conversion Cycle 27.59 27.61 28.41 31.86 26.10 19.60 23.46 19.64 22.92 22.62 Total Debt/Equity 0.08 0.09 0.09 0.09 0.17 0.10 0.33 0.31 0.45 0.16 Interest Cover 50.95 9.32 -0.40 5.66 89.65 16.33 11.61 78.99 12.41 7.16

Top Investors:

pjd properties & investment pvt ltd

godrej agrovet limited

godrej industries limited

nadir barjorji godrej

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback