Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Film Production, Distribution & Entertainment

Rating :
53/99

BSE: 532081 | NSE: KSERASERA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.58
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.56
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 13.58%
  • 44.73%
  • FII
  • DII
  • Others
  • 0.23%
  • 36.35%
  • 5.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.23
  • -7.41
  • 6.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.25
  • -17.88
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 88.52
  • 149.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.48
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.38
  • -10.05
  • -12.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.59
10.18
-94.20%
0.21
10.41
-97.98%
0.00
0.00
0
10.80
6.34
70.35%
Expenses
2.03
8.53
-76.20%
1.46
11.48
-87.28%
0.00
0.00
0
10.39
7.36
41.17%
EBITDA
-1.44
1.65
-
-1.25
-1.07
-
0.00
0.00
0
0.41
-1.02
-
EBIDTM
-243.07%
16.21%
-589.15%
-10.23%
0.00%
0.00%
3.79%
-16.15%
Other Income
0.06
0.12
-50.00%
0.03
0.09
-66.67%
0.00
0.00
0
0.22
0.07
214.29%
Interest
0.41
0.63
-34.92%
0.43
0.51
-15.69%
0.00
0.00
0
0.09
0.19
-52.63%
Depreciation
1.40
1.52
-7.89%
1.43
1.84
-22.28%
0.00
0.00
0
1.55
0.95
63.16%
PBT
-3.19
-0.38
-
-3.08
-3.33
-
0.00
0.00
0
-1.02
-2.08
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-3.19
-0.38
-
-3.08
-3.33
-
0.00
0.00
0
-1.02
-2.08
-
PATM
-538.85%
-3.76%
-1,451.42%
-31.95%
0.00%
0.00%
-9.49%
-32.86%
EPS
-0.01
0.00
-
-0.01
-0.02
-
0.00
0.00
0
0.00
-0.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
44.54
40.01
36.39
44.77
65.46
59.94
110.18
111.22
255.75
232.46
Net Sales Growth
-
11.32%
9.95%
-18.72%
-31.61%
9.21%
-45.60%
-0.94%
-56.51%
10.02%
 
Cost Of Goods Sold
-
8.78
12.31
11.33
0.00
0.00
0.00
0.00
0.08
0.00
131.83
Gross Profit
-
35.75
27.70
25.06
44.77
65.46
59.94
110.18
111.15
255.75
100.63
GP Margin
-
80.26%
69.23%
68.87%
100%
100%
100%
100%
99.94%
100%
43.29%
Total Expenditure
-
40.14
39.40
32.81
38.39
53.68
77.53
101.96
107.06
183.89
161.72
Power & Fuel Cost
-
1.30
1.11
1.03
0.19
0.21
0.49
0.57
0.51
0.16
0.24
% Of Sales
-
2.92%
2.77%
2.83%
0.42%
0.32%
0.82%
0.52%
0.46%
0.06%
0.10%
Employee Cost
-
8.79
7.39
5.36
4.97
7.05
6.67
9.39
7.99
7.15
1.12
% Of Sales
-
19.74%
18.47%
14.73%
11.10%
10.77%
11.13%
8.52%
7.18%
2.80%
0.48%
Manufacturing Exp.
-
5.55
8.86
3.58
24.50
38.95
60.79
82.13
82.80
158.17
0.03
% Of Sales
-
12.46%
22.14%
9.84%
54.72%
59.50%
101.42%
74.54%
74.45%
61.85%
0.01%
General & Admin Exp.
-
5.73
5.63
6.97
3.52
6.19
6.21
5.97
5.73
2.64
3.81
% Of Sales
-
12.86%
14.07%
19.15%
7.86%
9.46%
10.36%
5.42%
5.15%
1.03%
1.64%
Selling & Distn. Exp.
-
6.04
2.11
1.57
5.00
0.92
2.65
2.86
2.88
3.57
11.86
% Of Sales
-
13.56%
5.27%
4.31%
11.17%
1.41%
4.42%
2.60%
2.59%
1.40%
5.10%
Miscellaneous Exp.
-
3.94
1.98
2.96
0.21
0.36
0.71
1.04
7.09
12.20
11.86
% Of Sales
-
8.85%
4.95%
8.13%
0.47%
0.55%
1.18%
0.94%
6.37%
4.77%
5.52%
EBITDA
-
4.40
0.61
3.58
6.38
11.78
-17.59
8.22
4.16
71.86
70.74
EBITDA Margin
-
9.88%
1.52%
9.84%
14.25%
18.00%
-29.35%
7.46%
3.74%
28.10%
30.43%
Other Income
-
3.14
1.83
4.06
0.59
0.52
4.86
1.03
2.69
4.78
1.36
Interest
-
2.46
1.49
1.03
0.36
0.03
-3.56
0.30
2.15
2.08
3.89
Depreciation
-
6.71
6.09
8.80
7.49
6.69
6.83
6.59
3.77
2.26
0.57
PBT
-
-1.63
-5.14
-2.19
-0.89
5.58
-16.00
2.36
0.93
72.29
67.64
Tax
-
0.56
0.27
0.70
-0.70
-1.65
-0.59
-3.67
2.79
1.17
-6.88
Tax Rate
-
-1.26%
-0.06%
-31.96%
78.65%
-46.35%
3.69%
-155.51%
-43.80%
1.62%
-10.17%
PAT
-
-45.01
-436.99
-2.89
-0.18
5.22
-15.41
6.03
-9.16
71.13
74.52
PAT before Minority Interest
-
-45.01
-436.99
-2.89
-0.18
5.22
-15.41
6.03
-9.16
71.13
74.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-101.06%
-1092.20%
-7.94%
-0.40%
7.97%
-25.71%
5.47%
-8.24%
27.81%
32.06%
PAT Growth
-
-
-
-
-
-
-
-
-
-4.55%
 
EPS
-
-0.21
-2.05
-0.01
0.00
0.02
-0.07
0.03
-0.04
0.33
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
103.84
145.74
545.59
610.08
602.47
576.34
592.76
576.70
563.01
491.10
Share Capital
213.59
213.59
213.59
213.59
213.59
207.94
207.94
207.94
207.94
205.96
Total Reserves
-109.75
-67.85
332.00
396.50
388.88
368.40
373.40
357.35
340.68
273.72
Non-Current Liabilities
6.45
0.78
-1.98
17.56
11.43
20.92
29.70
33.47
-3.03
26.08
Secured Loans
9.80
5.61
4.11
2.61
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
15.67
15.67
23.67
24.17
24.17
0.00
30.19
Long Term Provisions
0.33
0.28
0.24
0.04
0.00
0.00
3.82
3.82
0.00
0.00
Current Liabilities
57.46
50.07
54.27
30.00
14.40
14.48
21.39
23.45
63.24
17.12
Trade Payables
7.34
7.44
6.29
22.79
4.05
3.78
5.12
4.51
15.53
6.30
Other Current Liabilities
40.36
38.42
37.04
3.17
7.24
6.86
11.23
8.85
8.30
3.80
Short Term Borrowings
9.74
4.20
10.92
0.51
0.02
0.45
0.00
0.00
27.14
0.00
Short Term Provisions
0.02
0.02
0.02
3.53
3.10
3.39
5.04
10.09
12.27
7.02
Total Liabilities
168.04
196.86
598.15
661.58
632.28
615.83
643.85
633.62
623.22
534.30
Net Block
88.40
80.38
29.11
43.70
37.09
38.61
37.22
41.60
29.97
15.75
Gross Block
116.73
103.80
40.77
65.53
64.02
58.37
52.12
59.23
43.98
27.50
Accumulated Depreciation
28.33
23.42
11.66
21.83
26.93
19.76
14.90
17.63
14.01
11.75
Non Current Assets
125.97
155.43
219.16
338.49
343.48
345.17
379.28
356.60
320.28
143.87
Capital Work in Progress
0.33
0.00
0.47
0.00
0.00
0.00
0.00
1.06
0.98
0.00
Non Current Investment
19.66
62.47
143.22
154.71
165.55
167.42
173.68
173.68
159.11
128.12
Long Term Loans & Adv.
17.59
12.58
46.36
140.08
140.84
139.15
168.38
140.27
130.23
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
42.06
41.43
378.99
323.09
288.80
270.66
264.57
277.02
302.95
388.38
Current Investments
0.00
0.00
0.00
26.40
26.40
26.40
26.40
26.40
0.00
0.00
Inventories
5.59
5.14
2.78
0.04
0.04
0.10
0.02
4.11
2.49
1.05
Sundry Debtors
12.50
14.03
246.08
271.38
234.06
218.96
222.64
209.59
218.11
192.29
Cash & Bank
2.56
0.76
1.40
1.45
2.58
2.38
4.50
5.27
10.39
25.89
Other Current Assets
21.42
5.65
2.72
0.74
25.72
22.83
11.01
31.65
71.96
169.15
Short Term Loans & Adv.
17.12
15.84
126.02
23.07
24.99
20.39
9.46
30.24
69.24
169.15
Net Current Assets
-15.39
-8.64
324.72
293.09
274.40
256.18
243.18
253.57
239.70
371.27
Total Assets
168.03
196.86
598.15
661.58
632.28
615.83
643.85
633.62
623.23
534.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-38.11
5.81
-1.67
-1.11
6.60
7.10
-0.63
19.34
37.95
-14.48
PBT
-44.44
-3.95
-2.19
-0.89
3.57
-16.00
2.36
0.93
72.30
67.64
Adjustment
0.02
5.98
8.78
7.95
9.00
7.31
5.80
6.51
4.55
3.66
Changes in Working Capital
6.31
3.78
-8.26
-15.09
-21.15
6.91
-18.55
18.48
-38.74
-85.60
Cash after chg. in Working capital
-38.11
5.81
-1.67
-8.03
-8.58
-1.78
-10.39
25.92
38.10
-14.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
6.92
15.18
8.89
0.00
0.00
0.00
0.00
Cash From Investing Activity
31.61
-2.61
4.47
-2.86
-5.83
-2.19
-0.35
-56.30
-48.18
-77.78
Net Fixed Assets
-0.01
0.00
13.16
0.00
0.62
-0.54
8.47
-10.62
-11.33
-0.49
Net Investments
42.80
49.95
12.35
-2.32
1.27
-6.87
0.00
-76.31
-19.10
-72.58
Others
-11.18
-52.56
-21.04
-0.54
-7.72
5.22
-8.82
30.63
-17.75
-4.71
Cash from Financing Activity
7.34
-5.23
-3.75
2.88
-0.57
-7.03
-0.30
6.27
-3.32
128.88
Net Cash Inflow / Outflow
0.85
-2.04
-0.95
-1.09
0.20
-2.12
-1.28
-30.69
-13.55
36.61
Opening Cash & Equivalents
0.76
1.40
1.45
2.54
2.38
4.50
5.27
10.39
25.89
1.65
Closing Cash & Equivalent
1.60
-0.64
0.49
1.45
2.58
2.38
3.99
5.27
10.39
25.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
0.49
0.68
2.55
2.86
2.82
2.77
2.80
2.72
2.64
2.32
ROA
-24.67%
-109.93%
-0.46%
-0.03%
0.84%
-2.45%
0.94%
-1.46%
12.29%
16.87%
ROE
-36.07%
-126.42%
-0.50%
-0.03%
0.89%
-2.66%
1.05%
-1.64%
13.86%
19.75%
ROCE
-30.10%
-121.54%
-0.19%
-0.08%
0.59%
-3.21%
0.44%
-0.71%
13.41%
16.96%
Fixed Asset Turnover
0.40
0.55
0.68
0.69
1.07
1.09
1.98
2.16
7.16
9.57
Receivable days
108.71
1186.49
2594.93
2060.37
1263.07
1344.53
715.93
701.78
292.86
264.20
Inventory Days
43.97
36.14
14.15
0.31
0.38
0.37
6.84
10.82
2.52
5.08
Payable days
71.36
62.54
153.81
115.84
26.51
20.87
17.21
37.22
23.24
142.56
Cash Conversion Cycle
81.32
1160.09
2455.26
1944.83
1236.94
1324.02
705.56
675.38
272.14
126.72
Total Debt/Equity
0.19
0.07
0.03
0.03
0.03
0.04
0.04
0.04
0.05
0.06
Interest Cover
-17.09
-291.69
-1.12
-1.44
135.20
5.50
8.87
-1.96
35.81
18.37

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.