PBT
-33.07
-1.23
-2.05
-85.99
-98.49
0.51
-3.35
-2.66
-18.33
-1.96
Adjustment
0.88
1.10
1.57
45.19
99.20
2.08
4.45
2.33
3.03
2.66
Changes in Working Capital
6.86
0.09
-4.62
0.11
-0.07
-3.00
1.49
-2.30
38.92
4.00
Cash after chg. in Working capital
-25.34
-0.04
-5.09
-40.69
0.64
-0.41
2.59
-2.62
23.62
4.70
Interest Paid
0.00
0.00
-0.16
-0.64
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
30.68
0.00
0.00
42.81
-0.70
-1.92
0.00
0.04
-0.49
-0.23