Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532081 | NSE: KSERASERA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.58
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73.73
  • N/A
  • 1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 13.27%
  • 46.77%
  • FII
  • DII
  • Others
  • 18.8%
  • 17.78%
  • 3.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.40
  • -35.46
  • -53.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.09
  • -7.99
  • -18.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -37.87
  • 234.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.42
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.90
  • 8.63
  • 5.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
2.19
2.27
-3.52%
1.70
2.02
-15.84%
1.06
2.36
-55.08%
0.74
1.78
-58.43%
Expenses
2.79
2.64
5.68%
1.32
3.75
-64.80%
1.41
2.77
-49.10%
2.14
3.10
-30.97%
EBITDA
-0.59
-0.38
-
0.38
-1.73
-
-0.36
-0.41
-
-1.41
-1.31
-
EBIDTM
-27.14%
-16.55%
22.35%
-85.76%
-33.74%
-17.42%
-191.43%
-73.58%
Other Income
0.02
0.04
-50.00%
-0.02
0.18
-
0.02
0.00
0
2.88
0.36
700.00%
Interest
0.00
0.46
-100.00%
0.00
0.45
-100.00%
0.00
0.46
-100.00%
0.46
0.54
-14.81%
Depreciation
0.91
0.67
35.82%
0.63
0.73
-13.70%
0.62
0.73
-15.07%
0.80
0.91
-12.09%
PBT
-1.48
-1.58
-
-0.27
-2.73
-
-0.96
-1.60
-
0.21
-6.16
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.48
-1.58
-
-0.27
-2.73
-
-0.96
-1.60
-
0.21
-6.16
-
PATM
-67.70%
-69.86%
-15.74%
-135.47%
-90.45%
-67.92%
28.03%
-345.37%
EPS
-0.01
-0.01
-
0.00
-0.01
-
0.00
-0.01
-
0.00
-0.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5.69
4.48
2.91
46.00
44.54
40.01
36.39
44.77
65.46
59.94
110.18
Net Sales Growth
-32.50%
53.95%
-93.67%
3.28%
11.32%
9.95%
-18.72%
-31.61%
9.21%
-45.60%
 
Cost Of Goods Sold
1.92
0.26
1.27
2.59
8.78
12.31
11.33
0.00
0.00
0.00
0.00
Gross Profit
3.77
4.22
1.63
43.41
35.75
27.70
25.06
44.77
65.46
59.94
110.18
GP Margin
66.17%
94.20%
56.01%
94.37%
80.26%
69.23%
68.87%
100%
100%
100%
100%
Total Expenditure
7.66
7.24
9.93
38.78
40.14
39.40
32.81
38.39
53.68
77.53
101.96
Power & Fuel Cost
-
0.05
0.45
0.00
1.30
1.11
1.03
0.19
0.21
0.49
0.57
% Of Sales
-
1.12%
15.46%
0%
2.92%
2.77%
2.83%
0.42%
0.32%
0.82%
0.52%
Employee Cost
-
1.00
3.03
9.19
8.79
7.39
5.36
4.97
7.05
6.67
9.39
% Of Sales
-
22.32%
104.12%
19.98%
19.74%
18.47%
14.73%
11.10%
10.77%
11.13%
8.52%
Manufacturing Exp.
-
2.94
0.70
18.74
5.55
8.86
3.58
24.50
38.95
60.79
82.13
% Of Sales
-
65.62%
24.05%
40.74%
12.46%
22.14%
9.84%
54.72%
59.50%
101.42%
74.54%
General & Admin Exp.
-
1.66
2.48
8.27
5.73
5.63
6.97
3.52
6.19
6.21
5.97
% Of Sales
-
37.05%
85.22%
17.98%
12.86%
14.07%
19.15%
7.86%
9.46%
10.36%
5.42%
Selling & Distn. Exp.
-
1.25
1.81
0.00
6.04
2.11
1.57
5.00
0.92
2.65
2.86
% Of Sales
-
27.90%
62.20%
0%
13.56%
5.27%
4.31%
11.17%
1.41%
4.42%
2.60%
Miscellaneous Exp.
-
0.09
0.18
0.00
3.94
1.98
2.96
0.21
0.36
0.71
2.86
% Of Sales
-
2.01%
6.19%
0%
8.85%
4.95%
8.13%
0.47%
0.55%
1.18%
0.94%
EBITDA
-1.98
-2.76
-7.02
7.22
4.40
0.61
3.58
6.38
11.78
-17.59
8.22
EBITDA Margin
-34.80%
-61.61%
-241.24%
15.70%
9.88%
1.52%
9.84%
14.25%
18.00%
-29.35%
7.46%
Other Income
2.90
0.51
0.71
1.20
3.14
1.83
4.06
0.59
0.52
4.86
1.03
Interest
0.46
3.34
1.36
1.93
2.46
1.49
1.03
0.36
0.03
-3.56
0.30
Depreciation
2.96
3.65
5.70
7.38
6.71
6.09
8.80
7.49
6.69
6.83
6.59
PBT
-2.50
-9.26
-13.37
-0.90
-1.63
-5.14
-2.19
-0.89
5.58
-16.00
2.36
Tax
0.00
0.00
0.27
0.18
0.56
0.27
0.70
-0.70
-1.65
-0.59
-3.67
Tax Rate
0.00%
0.00%
-2.02%
-20.00%
-1.26%
-0.06%
-31.96%
78.65%
-46.35%
3.69%
-155.51%
PAT
-2.50
-40.45
-13.91
-1.08
-45.01
-436.99
-2.89
-0.18
5.22
-15.41
6.03
PAT before Minority Interest
-2.50
-40.45
-13.64
-1.08
-45.01
-436.99
-2.89
-0.18
5.22
-15.41
6.03
Minority Interest
0.00
0.00
-0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-43.94%
-902.90%
-478.01%
-2.35%
-101.06%
-1092.20%
-7.94%
-0.40%
7.97%
-25.71%
5.47%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.01
-0.19
-0.07
-0.01
-0.21
-2.05
-0.01
0.00
0.02
-0.07
0.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
13.70
26.75
39.90
103.84
145.74
545.59
610.08
602.47
576.34
592.76
Share Capital
213.59
213.59
213.59
213.59
213.59
213.59
213.59
213.59
207.94
207.94
Total Reserves
-199.89
-186.83
-173.69
-109.75
-67.85
332.00
396.50
388.88
368.40
373.40
Non-Current Liabilities
31.18
13.22
7.78
6.45
0.78
-1.98
17.56
11.43
20.92
29.70
Secured Loans
12.37
10.88
10.30
9.80
5.61
4.11
2.61
0.00
0.00
0.00
Unsecured Loans
23.87
5.52
0.00
0.00
0.00
0.00
15.67
15.67
23.67
24.17
Long Term Provisions
0.35
0.39
0.46
0.33
0.28
0.24
0.04
0.00
0.00
3.82
Current Liabilities
49.97
65.10
60.30
57.46
50.07
54.27
30.00
14.40
14.48
21.39
Trade Payables
5.21
6.30
16.48
7.34
7.44
6.29
22.79
4.05
3.78
5.12
Other Current Liabilities
39.57
41.25
34.62
40.36
38.42
37.04
3.17
7.24
6.86
11.23
Short Term Borrowings
4.78
17.09
9.20
9.74
4.20
10.92
0.51
0.02
0.45
0.00
Short Term Provisions
0.41
0.45
0.00
0.02
0.02
0.02
3.53
3.10
3.39
5.04
Total Liabilities
94.85
105.13
108.32
168.04
196.86
598.15
661.58
632.28
615.83
643.85
Net Block
13.55
21.58
25.12
88.40
80.38
29.11
43.70
37.09
38.61
37.22
Gross Block
54.78
61.07
53.45
116.73
103.80
40.77
65.53
64.02
58.37
52.12
Accumulated Depreciation
41.23
39.50
28.33
28.33
23.42
11.66
21.83
26.93
19.76
14.90
Non Current Assets
35.20
55.99
55.41
129.73
159.18
219.16
338.49
343.48
345.17
379.28
Capital Work in Progress
0.35
5.54
5.43
0.33
0.00
0.47
0.00
0.00
0.00
0.00
Non Current Investment
14.18
21.96
22.43
23.42
61.79
143.22
154.71
165.55
167.42
173.68
Long Term Loans & Adv.
7.13
6.91
0.00
17.59
17.02
46.36
140.08
140.84
139.15
168.38
Other Non Current Assets
0.00
0.00
2.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
59.65
49.14
52.91
38.31
37.67
378.99
323.09
288.80
270.66
264.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
26.40
26.40
26.40
26.40
Inventories
5.20
5.38
5.56
5.59
5.14
2.78
0.04
0.04
0.10
0.02
Sundry Debtors
4.46
4.40
7.12
12.50
14.03
246.08
271.38
234.06
218.96
222.64
Cash & Bank
0.38
0.34
15.40
2.56
0.76
1.40
1.45
2.58
2.38
4.50
Other Current Assets
49.61
6.65
20.83
0.54
17.74
128.74
23.81
25.72
22.83
11.01
Short Term Loans & Adv.
43.18
32.38
4.00
17.12
15.84
126.02
23.07
24.99
20.39
9.46
Net Current Assets
9.69
-15.95
-7.39
-19.15
-12.40
324.72
293.09
274.40
256.18
243.18
Total Assets
94.85
105.13
108.32
168.04
196.85
598.15
661.58
632.28
615.83
643.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-29.09
-2.04
-10.95
-38.11
5.81
-1.67
-1.11
6.60
7.10
-0.63
PBT
-40.45
-13.37
-0.90
-44.44
-3.95
-2.19
-0.89
3.57
-16.00
2.36
Adjustment
36.95
6.43
7.21
0.02
5.98
8.78
7.95
9.00
7.31
5.80
Changes in Working Capital
-25.59
4.90
-16.91
6.31
3.78
-8.26
-15.09
-21.15
6.91
-18.55
Cash after chg. in Working capital
-29.09
-2.04
-10.61
-38.11
5.81
-1.67
-8.03
-8.58
-1.78
-10.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
6.92
15.18
8.89
0.00
Cash From Investing Activity
13.27
-4.93
3.70
31.61
-2.61
4.47
-2.86
-5.83
-2.19
-0.35
Net Fixed Assets
0.00
-1.40
-0.33
1.72
0.00
13.16
0.00
0.62
-0.54
8.47
Net Investments
31.18
0.00
0.00
38.37
50.63
12.35
-2.32
1.27
-6.87
0.00
Others
-17.91
-3.53
4.03
-8.48
-53.24
-21.04
-0.54
-7.72
5.22
-8.82
Cash from Financing Activity
15.86
3.93
3.36
7.34
-5.23
-3.75
2.88
-0.57
-7.03
-0.30
Net Cash Inflow / Outflow
0.04
-3.04
-3.88
0.85
-2.04
-0.95
-1.09
0.20
-2.12
-1.28
Opening Cash & Equivalents
0.34
3.38
3.88
0.76
1.40
1.45
2.54
2.38
4.50
5.27
Closing Cash & Equivalent
0.38
0.34
0.00
1.60
-0.64
0.49
1.45
2.58
2.38
3.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
0.06
0.13
0.19
0.49
0.68
2.55
2.86
2.82
2.77
2.80
ROA
-40.45%
-12.78%
-0.78%
-24.67%
-109.93%
-0.46%
-0.03%
0.84%
-2.45%
0.94%
ROE
-199.95%
-40.94%
-1.50%
-36.07%
-126.42%
-0.50%
-0.03%
0.89%
-2.66%
1.05%
ROCE
-64.55%
-18.93%
1.12%
-30.10%
-121.54%
-0.19%
-0.08%
0.59%
-3.21%
0.44%
Fixed Asset Turnover
0.08
0.05
0.54
0.40
0.55
0.68
0.69
1.07
1.09
1.98
Receivable days
361.24
722.76
77.82
108.71
1186.49
2594.93
2060.37
1263.07
1344.53
715.93
Inventory Days
431.44
686.98
44.25
43.97
36.14
14.15
0.31
0.38
0.37
6.84
Payable days
8305.95
2214.67
114.79
71.36
62.54
153.81
115.84
26.51
20.87
17.21
Cash Conversion Cycle
-7513.27
-804.92
7.28
81.32
1160.09
2455.26
1944.83
1236.94
1324.02
705.56
Total Debt/Equity
2.99
1.25
0.49
0.19
0.07
0.03
0.03
0.03
0.04
0.04
Interest Cover
-11.09
-8.85
0.53
-17.09
-291.69
-1.12
-1.44
135.20
5.50
8.87

News Update:


  • KSS - Quarterly Results
    10th Feb 2024, 17:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.