PBT
325.84
255.04
167.90
192.50
174.59
239.23
174.19
124.02
89.46
37.73
Adjustment
4.79
7.94
38.48
23.00
29.73
56.05
63.69
46.62
44.78
42.06
Changes in Working Capital
119.40
-135.38
101.13
131.04
49.48
-54.04
-26.06
-28.50
-67.29
58.79
Cash after chg. in Working capital
450.02
127.60
307.51
346.54
253.80
241.25
211.82
142.14
66.95
138.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-88.33
-65.23
-50.64
-60.77
-62.49
-88.88
-51.25
-27.98
-27.66
-6.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00