Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Solvent Extraction

Rating :
N/A

BSE: 526209 | NSE: KSOILS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,789.58
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,652.24
  • N/A
  • -13.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.54%
  • 6.86%
  • 63.95%
  • FII
  • DII
  • Others
  • 0%
  • 9.50%
  • 12.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.09
  • -13.78
  • -13.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.62
  • -355.19
  • -355.19

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Dec 12
Jun 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
42.11
77.51
1,014.42
3,828.15
5,627.92
4,059.83
3,168.18
2,044.33
1,070.51
Net Sales Growth
-
-45.67%
-92.36%
-73.50%
-31.98%
38.62%
28.14%
54.97%
90.97%
 
Cost Of Goods Sold
-
114.71
18.18
1,261.00
3,797.13
5,296.74
3,341.82
2,562.54
1,687.40
907.30
Gross Profit
-
-72.60
59.33
-246.58
31.02
331.18
718.01
605.64
356.93
163.21
GP Margin
-
-172.41%
76.54%
-24.31%
0.81%
5.88%
17.69%
19.12%
17.46%
15.25%
Total Expenditure
-
142.84
133.93
1,366.41
4,401.24
5,576.16
3,627.75
2,808.54
1,822.94
976.41
Power & Fuel Cost
-
7.59
16.00
19.36
44.47
47.46
46.80
30.87
27.17
17.29
% Of Sales
-
18.02%
20.64%
1.91%
1.16%
0.84%
1.15%
0.97%
1.33%
1.62%
Employee Cost
-
6.78
8.78
16.19
33.80
41.45
33.64
24.30
12.11
5.39
% Of Sales
-
16.10%
11.33%
1.60%
0.88%
0.74%
0.83%
0.77%
0.59%
0.50%
Manufacturing Exp.
-
6.74
23.13
29.76
56.94
100.90
42.37
35.45
21.25
11.68
% Of Sales
-
16.01%
29.84%
2.93%
1.49%
1.79%
1.04%
1.12%
1.04%
1.09%
General & Admin Exp.
-
5.30
7.96
14.67
41.95
60.06
53.28
23.84
36.85
14.58
% Of Sales
-
12.59%
10.27%
1.45%
1.10%
1.07%
1.31%
0.75%
1.80%
1.36%
Selling & Distn. Exp.
-
0.00
0.03
1.96
3.57
12.84
93.59
76.46
36.94
19.17
% Of Sales
-
0%
0.04%
0.19%
0.09%
0.23%
2.31%
2.41%
1.81%
1.79%
Miscellaneous Exp.
-
1.72
59.85
23.47
423.38
16.71
16.25
55.08
1.22
1.00
% Of Sales
-
4.08%
77.22%
2.31%
11.06%
0.30%
0.40%
1.74%
0.06%
0.09%
EBITDA
-
-100.73
-56.42
-351.99
-573.09
51.76
432.08
359.64
221.39
94.10
EBITDA Margin
-
-239.21%
-72.79%
-34.70%
-14.97%
0.92%
10.64%
11.35%
10.83%
8.79%
Other Income
-
15.08
6.17
9.72
7.11
10.49
42.59
8.93
12.87
1.07
Interest
-
2.24
6.24
180.42
441.67
340.10
168.74
85.74
40.42
16.77
Depreciation
-
36.61
53.76
76.44
96.51
80.68
53.35
27.07
12.32
4.52
PBT
-
-124.50
-110.25
-599.13
-1,104.16
-358.53
252.58
255.76
181.52
73.88
Tax
-
1.14
1.97
-6.56
13.97
10.21
40.04
91.01
61.53
16.56
Tax Rate
-
-0.88%
-0.87%
0.43%
-1.05%
-2.85%
15.85%
35.58%
33.90%
22.41%
PAT
-
-127.80
-223.89
-1,503.74
-1,343.66
-367.97
213.07
165.39
120.19
57.32
PAT before Minority Interest
-
-130.18
-229.40
-1,504.86
-1,345.82
-368.74
212.54
164.75
119.99
57.32
Minority Interest
-
2.38
5.51
1.12
2.16
0.77
0.53
0.64
0.20
0.00
PAT Margin
-
-303.49%
-288.85%
-148.24%
-35.10%
-6.54%
5.25%
5.22%
5.88%
5.35%
PAT Growth
-
-
-
-
-
-
28.83%
37.61%
109.68%
 
EPS
-
-2.78
-4.88
-32.75
-29.26
-8.01
4.64
3.60
2.62
1.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Dec 12
Jun 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-1,756.62
-1,606.20
-1,391.12
95.66
1,115.56
1,442.28
914.55
693.03
189.28
Share Capital
305.80
305.80
305.80
305.80
42.54
40.90
35.63
33.24
22.09
Total Reserves
-2,062.42
-1,912.00
-1,696.92
-210.14
1,073.02
1,330.08
878.92
609.79
143.41
Non-Current Liabilities
1,649.89
1,645.06
1,818.74
1,485.33
777.85
1,574.87
1,037.25
327.14
116.75
Secured Loans
1,531.81
1,528.09
1,703.71
1,265.51
674.02
1,478.13
932.75
285.62
86.17
Unsecured Loans
0.00
0.00
0.00
26.40
0.00
0.00
0.00
0.00
15.01
Long Term Provisions
0.12
0.13
0.15
78.75
0.43
0.00
0.00
0.00
0.00
Current Liabilities
1,451.20
1,462.44
1,454.34
1,796.69
2,473.84
734.12
474.50
344.03
150.77
Trade Payables
184.92
194.93
168.42
213.44
568.12
573.42
363.75
272.29
121.52
Other Current Liabilities
138.29
131.55
149.95
510.05
228.02
72.10
19.66
10.41
5.72
Short Term Borrowings
1,127.99
1,135.95
1,135.95
1,072.62
1,597.41
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.01
0.02
0.58
80.29
88.60
91.09
61.33
23.53
Total Liabilities
1,337.34
1,496.85
1,883.10
3,379.75
4,370.82
3,755.64
2,428.35
1,365.52
456.80
Net Block
654.54
722.79
1,024.16
1,077.39
1,152.53
1,148.04
664.58
274.13
117.50
Gross Block
967.76
1,017.96
1,389.90
1,370.30
1,347.95
1,261.72
724.11
306.74
137.79
Accumulated Depreciation
313.22
295.17
365.74
292.91
195.42
113.68
59.53
32.61
20.29
Non Current Assets
739.12
800.45
1,153.14
1,337.99
1,341.01
1,266.71
1,031.54
457.82
134.39
Capital Work in Progress
43.19
65.65
112.90
105.38
98.83
118.67
366.96
183.69
16.89
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
41.34
11.96
15.77
151.87
78.23
0.00
0.00
0.00
0.00
Other Non Current Assets
0.05
0.05
0.31
3.35
11.42
0.00
0.00
0.00
0.00
Current Assets
598.22
696.40
729.96
2,041.76
3,029.81
2,488.93
1,396.81
907.70
320.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.22
133.92
147.41
1,036.13
1,716.06
1,717.75
974.67
441.37
247.69
Sundry Debtors
126.59
127.37
202.04
769.72
950.25
231.20
120.79
106.39
13.91
Cash & Bank
27.76
13.54
20.18
26.73
110.24
127.19
73.16
150.36
13.06
Other Current Assets
424.65
47.56
50.26
68.61
253.26
412.79
228.19
209.58
45.38
Short Term Loans & Adv.
378.32
374.01
310.07
140.57
185.07
364.16
200.06
201.83
45.36
Net Current Assets
-852.98
-766.04
-724.38
245.07
555.97
1,754.81
922.31
563.67
169.27
Total Assets
1,337.34
1,496.85
1,883.10
3,379.75
4,370.82
3,755.64
2,428.35
1,365.52
456.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Dec 12
Jun 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-44.34
-50.97
-294.53
-9.66
-627.00
-401.63
288.93
18.34
-22.04
PBT
-129.03
-227.42
-1,511.41
-1,331.84
-357.85
252.59
255.76
181.52
73.88
Adjustment
4.95
188.77
1,175.60
1,070.51
369.81
154.84
68.80
38.64
19.44
Changes in Working Capital
79.74
-12.32
41.28
251.67
-638.96
-809.06
-35.63
-165.82
-100.01
Cash after chg. in Working capital
-44.34
-50.97
-294.53
-9.66
-627.00
-401.63
288.93
54.34
-6.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
47.21
224.61
-10.03
67.55
-79.89
-260.82
-580.00
-323.16
-87.70
Net Fixed Assets
34.65
365.37
-15.79
-3.23
-40.84
-206.93
-571.34
-319.48
Net Investments
0.00
54.76
51.42
58.15
-17.28
-118.01
-59.50
-18.47
Others
12.56
-195.52
-45.66
12.63
-21.77
64.12
50.84
14.79
Cash from Financing Activity
-2.41
-179.09
307.20
-60.31
686.76
717.23
213.87
442.12
116.72
Net Cash Inflow / Outflow
0.46
-5.45
2.64
-2.42
-20.13
54.78
-77.20
137.30
6.98
Opening Cash & Equivalents
2.12
7.57
4.93
7.35
27.48
72.41
150.36
13.06
6.08
Closing Cash & Equivalent
2.58
2.12
7.57
4.93
7.35
127.19
73.16
150.36
13.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Dec 12
Jun 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-43.91
-40.64
-35.95
-3.58
26.22
33.52
25.67
19.35
7.38
ROA
-9.19%
-13.57%
-57.19%
-34.73%
-9.08%
6.87%
8.69%
13.17%
12.55%
ROE
0.00%
0.00%
0.00%
-282.93%
-29.66%
18.60%
21.15%
29.77%
35.14%
ROCE
-12.93%
-17.65%
-62.24%
-27.91%
-0.57%
17.67%
24.17%
35.04%
31.47%
Fixed Asset Turnover
0.04
0.06
0.74
2.82
4.32
4.09
6.15
9.20
7.77
Receivable days
1100.37
775.51
174.66
81.95
38.29
15.81
13.08
10.74
4.74
Inventory Days
663.53
662.32
212.72
131.12
111.29
120.95
81.54
61.49
84.42
Payable days
623.18
560.06
57.77
36.56
36.87
46.97
38.65
39.08
45.73
Cash Conversion Cycle
1140.73
877.76
329.61
176.51
112.72
89.80
55.96
33.15
43.43
Total Debt/Equity
-1.51
-1.66
-2.04
28.57
2.18
1.08
1.02
0.44
0.62
Interest Cover
-56.61
-35.45
-7.38
-2.02
-0.05
2.50
3.98
5.49
5.41

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.