PBT
3.81
1.29
5.98
-63.29
14.46
15.77
19.06
19.97
25.47
22.16
Adjustment
11.99
10.72
11.03
79.11
5.83
6.71
-0.29
0.25
1.51
4.59
Changes in Working Capital
-0.93
0.10
-2.69
0.71
-1.24
-1.80
0.29
0.61
1.71
-4.84
Cash after chg. in Working capital
14.87
12.10
14.32
16.53
19.04
20.69
19.06
20.83
28.69
21.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.90
-0.83
-0.64
-2.27
-2.74
-3.78
-4.86
-6.58
-4.01
-4.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00