PBT
2.56
3.80
1.36
-2.08
5.61
-3.95
-1.09
0.50
3.39
0.20
Adjustment
-2.24
-2.48
-1.50
0.80
-4.78
1.89
-1.86
-2.01
-0.28
-2.52
Changes in Working Capital
-6.82
-3.11
0.65
0.57
-1.34
1.63
9.44
-0.09
-5.81
1.15
Cash after chg. in Working capital
-6.50
-1.79
0.51
-0.71
-0.51
-0.43
6.49
-1.60
-2.69
-1.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00