Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Panasonic Energy India Company Ltd.

Batteries

Rating :

53/99

BSE: 504093 | NSE: LAKHNNATNL

Watchlist

NSE BSE

306.00

22-May-2026

Open
High
Low
Previous Close

311
311.8
303.05
312.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

593
182312
311.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

229.50
78.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

210.38
3.08%
2.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.07
2.93
1.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.17
6.64
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.34
2.66
-

P:E (Median)

8 Years
5 Years
3 Years

22.47
22.47
27.22

P:BV (Average)

8 Years
5 Years
3 Years

2.25
2.49
2.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.11
11.45
6.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 71.72 73.38 -2.26% 68.64 68.64 0.00% 58.00 62.98 -7.91% 63.41 72.51 -12.55%
Expenses 69.11 68.84 0.39% 66.40 63.17 5.11% 55.73 57.65 -3.33% 60.33 71.20 -15.27%
EBITDA 2.61 4.55 -42.64% 2.24 5.47 -59.05% 2.28 5.33 -57.22% 3.08 1.31 135.11%
EBIDTM 3.64% 6.20% 3.27% 7.97% 3.93% 8.47% 4.85% 1.81%
Other Income 0.78 0.93 -16.13% 0.91 0.86 5.81% 1.03 1.20 -14.17% 0.82 0.96 -14.58%
Interest 0.03 0.06 -50.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.05 0.03 66.67%
Depreciation 1.00 1.18 -15.25% 1.03 0.93 10.75% 1.23 0.87 41.38% 1.40 1.01 38.61%
PBT -1.03 4.24 - 2.10 5.37 -60.89% 2.05 5.64 -63.65% 2.45 1.23 99.19%
Tax -0.03 1.82 - 0.18 1.33 -86.47% 1.21 1.49 -18.79% 1.28 0.16 700.00%
PAT -1.00 2.42 - 1.92 4.04 -52.48% 0.84 4.14 -79.71% 1.17 1.07 9.35%
PATM -1.40% 3.29% 2.80% 5.89% 1.44% 6.57% 1.85% 1.48%
EPS -1.34 3.22 - 2.56 5.39 -52.50% 1.11 5.52 -79.89% 1.56 1.43 9.09%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 261.77 268.41 292.42 253.29 241.52 232.35 203.53 207.46 205.74 208.36 241.35 Net Sales Growth -5.67% -8.21% 15.45% 4.87% 3.95% 14.16% -1.89% 0.84% -1.26% -13.67% Cost Of Goods Sold 161.69 159.85 183.18 167.00 139.13 131.26 117.07 120.56 115.06 126.16 141.90 Gross Profit 100.08 108.56 109.24 86.29 102.39 101.09 86.46 86.91 90.67 82.20 99.45 GP Margin 38.23% 40.45% 37.36% 34.07% 42.39% 43.51% 42.48% 41.89% 44.07% 39.45% 41.21% Total Expenditure 251.57 249.90 276.06 259.73 229.20 218.93 198.76 202.92 193.42 200.46 218.29 Power & Fuel Cost - 3.25 3.12 3.35 4.08 4.02 3.86 3.79 3.77 3.92 4.27 % Of Sales - 1.21% 1.07% 1.32% 1.69% 1.73% 1.90% 1.83% 1.83% 1.88% 1.77% Employee Cost - 50.68 48.31 52.56 46.44 45.49 42.74 37.71 34.46 32.25 29.93 % Of Sales - 18.88% 16.52% 20.75% 19.23% 19.58% 21.00% 18.18% 16.75% 15.48% 12.40% Manufacturing Exp. - 11.25 16.66 12.85 13.02 13.06 11.68 14.15 14.48 14.93 16.49 % Of Sales - 4.19% 5.70% 5.07% 5.39% 5.62% 5.74% 6.82% 7.04% 7.17% 6.83% General & Admin Exp. - 12.44 12.40 12.14 10.24 8.35 10.65 12.75 11.68 10.40 10.97 % Of Sales - 4.63% 4.24% 4.79% 4.24% 3.59% 5.23% 6.15% 5.68% 4.99% 4.55% Selling & Distn. Exp. - 9.84 8.49 8.86 13.23 13.45 9.13 11.12 11.78 9.96 12.34 % Of Sales - 3.67% 2.90% 3.50% 5.48% 5.79% 4.49% 5.36% 5.73% 4.78% 5.11% Miscellaneous Exp. - 2.59 3.88 2.98 3.06 3.31 3.63 2.85 2.19 2.83 12.34 % Of Sales - 0.96% 1.33% 1.18% 1.27% 1.42% 1.78% 1.37% 1.06% 1.36% 0.99% EBITDA 10.21 18.51 16.36 -6.44 12.32 13.42 4.77 4.54 12.32 7.90 23.06 EBITDA Margin 3.90% 6.90% 5.59% -2.54% 5.10% 5.78% 2.34% 2.19% 5.99% 3.79% 9.55% Other Income 3.54 3.80 3.06 3.71 3.58 3.88 3.90 4.20 3.84 4.34 4.02 Interest 0.14 0.25 0.22 0.27 0.23 0.46 0.31 0.13 0.10 0.16 0.07 Depreciation 4.66 4.38 3.73 3.17 3.16 2.85 3.16 2.77 2.37 2.18 2.11 PBT 5.57 17.70 15.47 -6.17 12.51 13.99 5.20 5.85 13.68 9.90 24.91 Tax 2.64 5.92 3.83 -3.48 3.12 3.66 2.04 1.23 3.88 3.63 8.38 Tax Rate 47.40% 33.45% 24.76% 24.65% 24.94% 26.16% 39.23% 21.03% 28.36% 36.67% 33.64% PAT 2.93 11.77 11.64 -10.64 9.39 10.32 3.15 4.61 9.80 6.27 16.53 PAT before Minority Interest 2.93 11.77 11.64 -10.64 9.39 10.32 3.15 4.61 9.80 6.27 16.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.12% 4.39% 3.98% -4.20% 3.89% 4.44% 1.55% 2.22% 4.76% 3.01% 6.85% PAT Growth -74.89% 1.12% - - -9.01% 227.62% -31.67% -52.96% 56.30% -62.07% EPS 3.91 15.69 15.52 -14.19 12.52 13.76 4.20 6.15 13.07 8.36 22.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 107.81 102.77 91.77 108.62 106.14 99.08 100.95 102.58 97.92 94.56 Share Capital 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 Total Reserves 100.31 95.27 84.27 101.12 98.64 91.58 93.45 95.08 90.42 87.06 Non-Current Liabilities 1.28 2.10 -0.58 1.66 1.52 2.76 0.90 1.35 2.69 2.97 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.98 3.75 2.90 1.29 0.00 0.73 0.00 0.00 0.66 0.23 Current Liabilities 35.05 36.62 39.49 31.13 31.79 28.82 24.78 29.19 31.21 35.03 Trade Payables 15.15 11.82 15.35 11.28 13.36 8.36 8.32 8.97 10.13 6.86 Other Current Liabilities 11.19 17.66 19.57 13.49 13.67 15.25 13.87 17.25 17.38 19.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 8.71 7.14 4.56 6.36 4.76 5.22 2.59 2.98 3.70 8.70 Total Liabilities 144.14 141.49 130.68 141.41 139.45 130.66 126.63 133.12 131.82 132.56 Net Block 23.34 23.27 23.93 22.90 23.54 22.43 16.21 18.58 16.52 18.56 Gross Block 44.40 34.30 35.33 34.13 31.96 30.59 23.52 23.13 18.70 115.06 Accumulated Depreciation 21.06 11.03 11.40 11.23 8.42 8.16 7.32 4.55 2.18 96.49 Non Current Assets 41.48 42.01 31.74 32.69 31.40 30.82 28.93 25.61 23.69 26.35 Capital Work in Progress 0.84 1.20 0.00 2.02 0.10 0.47 5.05 0.04 1.38 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.23 7.81 7.04 7.69 7.66 7.91 7.67 6.97 5.77 7.77 Other Non Current Assets 11.07 9.73 0.77 0.08 0.11 0.02 0.01 0.02 0.03 0.01 Current Assets 102.65 99.48 98.93 108.72 108.05 99.84 97.69 107.51 108.12 106.21 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 41.12 27.33 43.73 37.56 27.23 36.30 29.76 28.94 31.46 27.48 Sundry Debtors 6.56 6.92 9.53 5.72 5.56 4.47 3.11 5.29 8.03 36.67 Cash & Bank 5.12 9.78 14.30 49.68 64.38 49.25 55.14 56.46 62.55 32.96 Other Current Assets 49.86 12.95 5.09 10.28 10.88 9.82 9.68 16.82 6.08 9.10 Short Term Loans & Adv. 43.40 42.50 26.28 5.47 4.43 7.35 5.24 10.27 5.38 5.61 Net Current Assets 67.60 62.86 59.45 77.59 76.26 71.02 72.91 78.31 76.92 71.18 Total Assets 144.13 141.49 130.67 141.41 139.45 130.66 126.62 133.12 131.81 132.56

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.86 26.87 -8.46 -6.65 19.55 -2.36 8.02 -1.69 33.18 2.15 PBT 17.70 15.47 -14.12 12.51 13.99 5.20 5.85 13.68 9.90 24.91 Adjustment 1.68 1.12 0.65 0.40 0.71 0.72 0.19 -1.34 -2.94 -1.14 Changes in Working Capital -10.81 12.81 4.38 -16.56 8.84 -6.22 4.57 -7.90 28.99 -13.61 Cash after chg. in Working capital 8.56 29.41 -9.09 -3.65 23.54 -0.30 10.61 4.44 35.96 10.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.70 -2.53 0.63 -2.99 -3.98 -2.06 -2.59 -6.13 -2.78 -8.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.24 -29.27 9.72 15.35 -11.29 -10.09 9.95 5.47 -19.05 -2.91 Net Fixed Assets -9.74 -0.17 0.82 -4.09 -1.00 -2.49 -5.40 -3.09 94.98 -1.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 12.98 -29.10 8.90 19.44 -10.29 -7.60 15.35 8.56 -114.03 -1.82 Cash from Financing Activity -7.46 -0.81 -6.38 -6.78 -3.97 -4.39 -6.38 -4.99 -6.39 -6.33 Net Cash Inflow / Outflow -0.35 -3.22 -5.12 1.92 4.29 -16.85 11.59 -1.21 7.74 -7.08 Opening Cash & Equivalents 3.26 6.48 11.60 9.68 5.39 22.24 10.65 11.86 4.12 39.06 Closing Cash & Equivalent 2.91 3.26 6.48 11.60 9.68 5.39 22.24 10.65 11.86 31.97

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 143.74 137.03 122.36 144.82 141.52 132.11 134.60 136.77 130.56 126.07 ROA 8.24% 8.56% -7.82% 6.69% 7.64% 2.45% 3.55% 7.40% 4.74% 12.73% ROE 11.18% 11.97% -10.62% 8.74% 10.06% 3.15% 4.53% 9.77% 6.52% 18.48% ROCE 17.04% 16.14% -13.82% 11.86% 14.08% 5.51% 5.88% 13.74% 10.45% 27.92% Fixed Asset Turnover 7.24 8.65 7.29 7.31 7.43 7.52 8.89 10.08 3.61 2.48 Receivable days 8.63 9.97 10.99 8.52 7.88 6.80 7.40 11.53 33.80 42.42 Inventory Days 43.84 43.08 58.58 48.96 49.90 59.24 51.64 52.29 44.57 33.80 Payable days 30.80 27.07 29.11 32.33 30.20 26.00 16.26 19.35 15.96 9.93 Cash Conversion Cycle 21.67 25.98 40.46 25.15 27.58 40.04 42.78 44.47 62.42 66.29 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 72.27 69.99 -50.39 56.54 31.22 17.68 45.33 142.02 63.67 368.42

Top Investors:

investor education and protection fund authority ministry of corporate affairs

shanthakumari t m

dipak kanayalal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback