PBT
13.99
5.20
5.85
13.68
9.90
24.91
27.02
12.53
3.73
4.05
Adjustment
0.71
0.72
0.19
-1.34
-2.94
-1.14
-0.68
1.85
2.07
1.23
Changes in Working Capital
8.85
-6.22
4.57
-7.90
28.99
-13.61
0.46
-0.50
-7.73
-5.43
Cash after chg. in Working capital
23.54
-0.30
10.61
4.44
35.96
10.16
26.80
13.88
-1.93
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.98
-2.06
-2.59
-6.13
-2.78
-8.01
-6.77
-4.09
0.14
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00