Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Lakshmi Electrical Control Systems Ltd.

Electric Equipment

Rating :

42/99

BSE: 504258 | NSE: LAKSELECON

Watchlist

NSE BSE

965.00

12-Sep-2025

Open
High
Low
Previous Close

975
990
955
972.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

197
191806
990
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

237.20
73.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

236.36
0.41%
0.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.28
9.93
-16.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-9.56
3.95
-29.19

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.68
2.55
-44.16

P:E (Median)

8 Years
5 Years
3 Years

15.74
17.93
23.31

P:BV (Average)

8 Years
5 Years
3 Years

0.88
0.94
1.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

70.55
106.18
15.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 52.40 51.42 1.91% 58.10 61.95 -6.21% 49.37 81.23 -39.22% 53.42 102.00 -47.63%
Expenses 51.96 50.21 3.49% 54.81 59.40 -7.73% 49.16 78.82 -37.63% 53.30 96.93 -45.01%
EBITDA 0.43 1.21 -64.46% 3.29 2.55 29.02% 0.21 2.40 -91.25% 0.12 5.06 -97.63%
EBIDTM 0.82% 2.36% 5.67% 4.11% 0.42% 2.96% 0.22% 4.96%
Other Income 1.20 1.11 8.11% 1.45 1.26 15.08% 0.99 1.09 -9.17% 1.99 1.98 0.51%
Interest 0.13 0.14 -7.14% 0.11 0.10 10.00% 0.14 0.16 -12.50% 0.14 0.11 27.27%
Depreciation 0.94 0.90 4.44% 0.92 0.85 8.24% 0.93 0.80 16.25% 0.92 0.77 19.48%
PBT 0.57 0.85 -32.94% 3.72 2.86 30.07% 0.13 2.53 -94.86% 1.05 6.03 -82.59%
Tax 0.00 0.02 -100.00% 1.02 0.78 30.77% 0.00 0.61 -100.00% 1.24 1.60 -22.50%
PAT 0.57 0.83 -31.33% 2.70 2.08 29.81% 0.13 1.92 -93.23% -0.19 4.43 -
PATM 1.09% 1.61% 4.65% 3.36% 0.27% 2.36% -0.36% 4.34%
EPS 2.28 3.30 -30.91% 10.81 8.33 29.77% 0.52 7.68 -93.23% -0.76 17.70 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 213.29 212.31 337.96 360.82 256.12 132.25 113.22 190.82 188.50 160.39 187.04 Net Sales Growth -28.09% -37.18% -6.34% 40.88% 93.66% 16.81% -40.67% 1.23% 17.53% -14.25% Cost Of Goods Sold 161.98 162.00 272.71 290.08 202.62 102.27 88.43 149.81 146.38 125.50 148.86 Gross Profit 51.31 50.31 65.25 70.73 53.50 29.98 24.80 41.01 42.11 34.90 38.17 GP Margin 24.06% 23.70% 19.31% 19.60% 20.89% 22.67% 21.90% 21.49% 22.34% 21.76% 20.41% Total Expenditure 209.23 207.48 322.07 333.69 235.83 128.27 113.36 179.77 172.96 148.56 173.85 Power & Fuel Cost - 1.16 1.07 0.98 0.69 0.54 0.45 0.90 0.76 1.15 1.79 % Of Sales - 0.55% 0.32% 0.27% 0.27% 0.41% 0.40% 0.47% 0.40% 0.72% 0.96% Employee Cost - 28.08 28.70 26.06 21.39 16.50 15.61 17.41 16.16 14.85 15.56 % Of Sales - 13.23% 8.49% 7.22% 8.35% 12.48% 13.79% 9.12% 8.57% 9.26% 8.32% Manufacturing Exp. - 6.54 9.98 8.60 6.59 5.49 4.75 7.36 5.73 3.96 4.60 % Of Sales - 3.08% 2.95% 2.38% 2.57% 4.15% 4.20% 3.86% 3.04% 2.47% 2.46% General & Admin Exp. - 5.69 6.40 4.66 2.44 1.93 2.58 2.46 2.22 1.76 1.80 % Of Sales - 2.68% 1.89% 1.29% 0.95% 1.46% 2.28% 1.29% 1.18% 1.10% 0.96% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.01 3.20 3.31 2.11 1.55 1.56 1.82 1.70 1.34 0.00 % Of Sales - 1.89% 0.95% 0.92% 0.82% 1.17% 1.38% 0.95% 0.90% 0.84% 0.66% EBITDA 4.05 4.83 15.89 27.13 20.29 3.98 -0.14 11.05 15.54 11.83 13.19 EBITDA Margin 1.90% 2.27% 4.70% 7.52% 7.92% 3.01% -0.12% 5.79% 8.24% 7.38% 7.05% Other Income 5.63 5.54 6.82 3.06 3.00 3.49 3.32 4.13 3.15 3.71 2.27 Interest 0.52 0.53 0.53 0.54 0.43 0.09 0.03 0.01 0.05 0.01 0.45 Depreciation 3.71 3.65 3.13 2.46 2.21 2.20 2.23 2.12 2.08 2.02 1.90 PBT 5.47 6.19 19.06 27.19 20.64 5.18 0.92 13.05 16.55 13.53 13.10 Tax 2.26 2.28 4.96 7.27 5.16 -0.45 0.49 2.84 4.81 3.88 4.50 Tax Rate 41.32% 39.65% 26.22% 26.74% 25.00% -17.24% 53.26% 21.76% 29.06% 30.58% 34.35% PAT 3.21 3.47 13.96 19.93 15.49 3.06 0.43 10.21 11.74 8.80 8.60 PAT before Minority Interest 3.21 3.47 13.96 19.93 15.49 3.06 0.43 10.21 11.74 8.80 8.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.50% 1.63% 4.13% 5.52% 6.05% 2.31% 0.38% 5.35% 6.23% 5.49% 4.60% PAT Growth -65.33% -75.14% -29.95% 28.66% 406.21% 611.63% -95.79% -13.03% 33.41% 2.33% EPS 12.84 13.88 55.84 79.72 61.96 12.24 1.72 40.84 46.96 35.20 34.40

Description TTM Mar 08 Mar 07 Mar 06 Mar 05
Net Sales - 159.00 107.04 83.27 67.95 Net Sales Growth - 48.54% 28.55% 22.55% Cost Of Goods Sold - 105.12 60.59 43.95 36.53 Gross Profit - 53.88 46.44 39.32 31.42 GP Margin - 33.89% 43.39% 47.22% 46.24% Total Expenditure - 134.05 86.14 66.46 55.50 Power & Fuel Cost - 6.27 7.14 6.36 6.17 % Of Sales - 3.94% 6.67% 7.64% 9.08% Employee Cost - 9.83 7.45 6.32 5.92 % Of Sales - 6.18% 6.96% 7.59% 8.71% Manufacturing Exp. - 7.41 6.27 5.86 4.33 % Of Sales - 4.66% 5.86% 7.04% 6.37% General & Admin Exp. - 2.53 2.94 2.63 1.48 % Of Sales - 1.59% 2.75% 3.16% 2.18% Selling & Distn. Exp. - 2.18 1.01 0.90 0.54 % Of Sales - 1.37% 0.94% 1.08% 0.79% Miscellaneous Exp. - 0.70 0.75 0.43 0.53 % Of Sales - 0.44% 0.70% 0.52% 0.78% EBITDA - 24.95 20.90 16.81 12.45 EBITDA Margin - 15.69% 19.53% 20.19% 18.32% Other Income - 2.43 2.01 1.03 1.54 Interest - 4.27 3.17 2.28 1.84 Depreciation - 8.09 5.32 4.26 2.98 PBT - 15.03 14.42 11.30 9.16 Tax - 5.32 4.81 3.91 2.70 Tax Rate - 35.07% 33.24% 34.60% 29.48% PAT - 9.85 9.67 7.39 6.46 PAT before Minority Interest - 9.85 9.67 7.39 6.46 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 6.19% 9.03% 8.87% 9.51% PAT Growth - 1.86% 30.85% 14.40% EPS - 39.40 38.68 29.56 25.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 285.33 281.52 231.98 212.97 176.20 134.04 170.75 169.20 137.58 91.19 Share Capital 2.46 2.46 2.46 2.46 2.46 2.46 2.46 2.46 2.46 2.46 Total Reserves 282.87 279.06 229.52 210.52 173.74 131.58 168.29 166.75 135.13 88.73 Non-Current Liabilities 18.84 14.07 7.83 7.58 3.63 3.71 3.13 4.05 2.96 2.62 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.99 0.94 0.81 1.22 0.92 0.82 1.23 0.78 0.87 0.33 Current Liabilities 48.71 41.48 70.21 55.96 45.73 19.91 26.27 33.61 45.88 26.94 Trade Payables 30.18 26.45 53.63 41.26 30.35 16.94 17.23 22.96 20.37 18.71 Other Current Liabilities 7.66 7.59 8.11 7.43 4.21 2.14 3.24 3.52 3.03 2.29 Short Term Borrowings 10.17 6.65 7.60 6.16 10.77 0.40 5.27 5.19 21.95 2.77 Short Term Provisions 0.71 0.80 0.87 1.12 0.40 0.44 0.53 1.95 0.53 3.16 Total Liabilities 352.88 337.07 310.02 276.51 225.56 157.66 200.15 206.86 186.42 120.75 Net Block 38.41 30.86 37.32 32.20 32.20 33.65 24.68 25.07 24.46 26.36 Gross Block 53.90 42.73 50.63 43.09 40.88 40.14 29.04 27.32 26.35 61.33 Accumulated Depreciation 15.49 11.87 13.31 10.89 8.68 6.49 4.36 2.24 1.89 34.97 Non Current Assets 247.36 233.06 180.58 164.81 137.51 105.50 126.60 130.28 84.71 27.75 Capital Work in Progress 0.19 2.77 0.68 0.98 0.12 0.10 0.26 0.36 0.08 0.45 Non Current Investment 185.14 177.26 129.73 126.24 104.15 70.56 100.49 104.19 59.53 0.70 Long Term Loans & Adv. 10.07 9.47 11.97 1.96 1.04 1.19 1.18 0.66 0.63 0.24 Other Non Current Assets 0.89 0.00 0.00 2.55 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 105.51 104.01 129.43 111.70 88.05 52.16 73.55 76.58 101.72 93.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.28 30.44 32.01 29.93 30.22 19.63 20.21 16.77 14.23 15.65 Sundry Debtors 58.44 60.32 88.61 66.70 45.00 30.74 40.68 50.07 38.86 35.65 Cash & Bank 11.01 10.55 5.28 11.88 9.83 0.36 11.14 8.17 33.24 33.02 Other Current Assets 4.79 0.99 0.69 0.95 3.00 1.44 1.52 1.58 15.39 8.67 Short Term Loans & Adv. 3.22 1.70 2.85 2.24 2.35 0.61 0.52 0.88 12.88 0.15 Net Current Assets 56.81 62.53 59.23 55.74 42.32 32.25 47.28 42.98 55.84 66.06 Total Assets 352.87 337.07 310.01 276.51 225.56 157.66 200.15 206.86 186.43 120.75

Description Mar 08 Mar 07 Mar 06 Mar 05
Shareholder's Funds 45.75 39.24 29.88 23.86 Share Capital 2.46 2.46 2.46 2.46 Total Reserves 43.30 36.78 27.42 21.40 Non-Current Liabilities 91.89 59.34 39.36 29.47 Secured Loans 86.93 50.25 36.26 26.95 Unsecured Loans 0.79 6.00 0.00 0.07 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 36.97 16.38 14.89 11.70 Trade Payables 29.24 11.18 10.19 9.15 Other Current Liabilities 0.14 0.12 0.09 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 7.59 5.08 4.60 2.47 Total Liabilities 189.61 114.96 84.13 65.03 Net Block 67.00 47.57 35.87 28.94 Gross Block 108.26 80.84 63.94 53.04 Accumulated Depreciation 41.27 33.27 28.07 24.10 Non Current Assets 101.35 53.69 36.71 29.59 Capital Work in Progress 33.59 5.35 0.12 0.01 Non Current Investment 0.77 0.77 0.71 0.64 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 88.26 61.27 47.33 35.26 Current Investments 0.00 0.00 0.00 0.00 Inventories 38.00 25.17 23.24 17.29 Sundry Debtors 28.10 18.68 12.45 10.71 Cash & Bank 1.76 2.73 0.94 0.94 Other Current Assets 20.40 0.47 0.59 0.18 Short Term Loans & Adv. 18.46 14.21 10.11 6.13 Net Current Assets 51.29 44.90 32.44 23.56 Total Assets 189.61 114.96 84.13 65.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.41 15.63 11.07 6.74 -9.60 8.46 6.77 15.14 1.36 1.87 PBT 5.75 18.92 27.19 20.64 2.61 0.92 13.05 16.55 12.68 13.10 Adjustment -0.64 -2.54 0.59 -0.20 -1.09 -1.00 -1.83 -0.85 -1.63 0.08 Changes in Working Capital 2.04 3.64 -9.53 -9.92 -10.61 8.68 -0.73 3.73 -6.16 -7.72 Cash after chg. in Working capital 7.15 20.01 18.25 10.53 -9.10 8.60 10.49 19.42 4.89 5.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.74 -4.38 -7.18 -3.79 -0.50 -0.14 -3.72 -4.29 -3.54 -3.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.72 -8.77 -8.30 -0.82 -0.56 -0.90 -3.88 3.91 -17.98 8.86 Net Fixed Assets -8.59 5.81 -7.24 -3.07 -0.76 -10.94 -1.62 -1.25 35.35 -3.11 Net Investments -7.88 -47.53 -3.49 -22.09 -33.59 29.93 3.70 -44.66 -58.83 10.00 Others 11.75 32.95 2.43 24.34 33.79 -19.89 -5.96 49.82 5.50 1.97 Cash from Financing Activity -0.69 -6.87 -2.77 -5.92 10.15 -7.56 -2.89 -19.15 16.84 -0.67 Net Cash Inflow / Outflow 0.00 0.00 -0.01 -0.01 -0.01 0.00 0.00 -0.11 0.22 10.06 Opening Cash & Equivalents 0.03 0.04 0.04 0.05 0.06 0.05 0.06 0.17 33.02 22.96 Closing Cash & Equivalent 0.03 0.03 0.04 0.04 0.05 0.06 0.05 0.06 33.24 33.02

Description Mar 08 Mar 07 Mar 06 Mar 05
Cash From Operating Activity 13.50 7.80 5.00 -4.71 PBT 15.03 14.42 11.27 9.14 Adjustment 11.85 7.69 6.12 4.60 Changes in Working Capital -7.67 -10.23 -8.97 -17.21 Cash after chg. in Working capital 19.21 11.89 8.41 -3.47 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.85 -4.13 -3.44 -1.26 Other Direct Exp. Paid 0.00 0.00 0.03 0.02 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.25 -21.41 -10.86 -11.11 Net Fixed Assets -2.56 -11.97 -1.33 Net Investments 0.00 -0.06 0.00 Others -52.69 -9.38 -9.53 Cash from Financing Activity 40.78 15.41 5.85 14.18 Net Cash Inflow / Outflow -0.97 1.80 -0.01 -1.63 Opening Cash & Equivalents 2.73 0.94 0.94 2.58 Closing Cash & Equivalent 1.76 2.73 0.94 0.94

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1160.83 1145.33 943.77 866.45 716.84 545.32 694.68 688.38 559.74 370.98 ROA 1.01% 4.31% 6.79% 6.17% 1.60% 0.24% 5.02% 5.97% 5.73% 7.04% ROE 1.23% 5.44% 8.96% 7.96% 1.97% 0.28% 6.00% 7.65% 7.69% 9.76% ROCE 2.15% 7.37% 12.09% 10.38% 1.68% 0.61% 7.45% 9.95% 10.01% 15.08% Fixed Asset Turnover 4.39 7.24 7.70 6.10 3.26 3.27 6.77 7.25 4.11 3.58 Receivable days 102.09 80.42 78.56 79.60 104.52 115.12 86.79 83.46 75.42 59.44 Inventory Days 53.05 33.73 31.33 42.86 68.78 64.21 35.37 29.09 30.24 31.75 Payable days 63.79 53.59 59.70 64.50 84.40 55.99 41.01 46.12 48.28 52.32 Cash Conversion Cycle 91.35 60.56 50.19 57.95 88.91 123.33 81.15 66.43 57.39 38.86 Total Debt/Equity 0.04 0.02 0.03 0.03 0.06 0.00 0.03 0.03 0.16 0.03 Interest Cover 11.82 36.85 51.36 49.27 30.75 32.32 953.27 303.56 2537.20 29.81

Description Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 186.15 159.65 121.18 96.31 ROA 6.47% 9.71% 9.91% 12.08% ROE 23.17% 28.01% 27.65% 30.13% ROCE 16.98% 21.84% 23.26% 27.24% Fixed Asset Turnover 1.99 1.82 1.71 1.74 Receivable days 45.31 43.20 42.16 36.65 Inventory Days 61.18 67.18 73.78 53.63 Payable days 52.73 42.68 51.26 45.28 Cash Conversion Cycle 53.76 67.70 64.68 45.00 Total Debt/Equity 1.92 1.43 1.22 1.14 Interest Cover 4.56 5.57 5.95 5.97

Top Investors:

fortress advisors llp

investor education and protection fund (iepf)

madhavi rubin chheda

Annual Reports:

News Update:

Lakshmi Elect.Contl. - Quarterly Results
31st Jul 2025, 11:30 AM

Read More
Lakshmi Electrical commences operations at Second Factory Unit
8th Jul 2025, 14:40 PM

The company has completed the process of shifting Second Factory Unit to Arasur
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback