PBT
390.83
460.99
374.04
302.75
292.37
255.76
152.48
191.75
131.28
111.34
Adjustment
96.31
87.81
59.10
45.84
8.85
17.30
90.08
11.02
46.83
41.99
Changes in Working Capital
39.52
-5.55
37.33
12.57
9.66
7.86
-7.91
6.22
-32.17
-9.28
Cash after chg. in Working capital
526.66
543.25
470.47
361.15
310.88
280.92
234.65
208.99
145.93
144.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.13
-117.53
-97.12
-89.17
-102.38
-91.53
-67.98
-66.74
-51.81
-47.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00