Shareholder's Funds 
2,508.14
2,172.72
1,849.28
1,666.30
1,501.61
1,245.06
1,032.81
945.50
787.85
595.52
Share Capital
167.56
83.59
83.48
83.37
83.34
83.34
83.34
83.34
83.33
83.07
Total Reserves
2,274.53
2,032.48
1,714.65
1,524.67
1,359.98
1,121.91
916.58
834.12
686.58
503.91
Non-Current Liabilities
66.56
21.34
62.16
175.84
272.66
83.01
70.12
-20.25
-8.96
-6.41
Secured Loans
0.00
0.00
0.00
83.33
166.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.13
0.12
0.00
0.00
0.00
0.00
Long Term Provisions
2.65
1.95
1.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
450.62
402.35
463.58
469.75
499.99
274.29
227.31
138.30
115.96
84.84
Trade Payables
180.60
167.05
186.57
156.10
147.38
144.13
117.73
79.80
65.45
52.38
Other Current Liabilities
189.17
186.31
227.46
214.02
226.98
108.00
94.03
40.58
40.38
25.37
Short Term Borrowings
0.00
0.00
0.00
70.00
95.42
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
80.85
48.99
49.55
29.63
30.20
22.16
15.55
17.93
10.13
7.09
Total Liabilities
3,058.46
2,630.17
2,411.10
2,345.14
2,309.72
1,633.32
1,351.46
1,069.03
898.64
676.39
Net Block
1,223.57
1,134.99
1,193.83
1,305.06
1,368.81
447.26
413.02
208.66
207.52
152.43
Gross Block
2,146.43
1,903.54
1,828.44
1,807.22
1,726.23
683.53
574.29
301.66
263.71
180.09
Accumulated Depreciation
922.86
768.55
634.62
502.16
357.42
236.27
161.27
93.00
56.19
27.66
Non Current Assets
1,491.97
1,266.66
1,284.41
1,372.05
1,434.56
488.14
458.81
255.41
275.61
209.83
Capital Work in Progress
6.53
3.48
5.65
4.94
15.00
9.61
11.38
3.44
9.56
17.51
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
33.32
26.66
31.26
35.21
39.89
27.14
20.38
16.95
16.26
17.79
Other Non Current Assets
195.76
68.18
19.97
26.84
10.86
4.13
14.03
26.36
42.27
22.09
Current Assets
1,566.49
1,363.51
1,126.70
973.09
875.15
1,145.17
892.65
813.63
623.02
466.56
Current Investments
422.59
326.70
113.78
149.94
65.46
59.30
164.28
184.78
144.80
106.08
Inventories
43.85
36.13
37.31
33.81
52.54
42.56
56.96
28.54
27.34
17.91
Sundry Debtors
110.69
88.12
77.40
70.82
85.39
66.70
51.39
53.22
41.16
41.80
Cash & Bank
909.53
838.68
830.31
665.41
617.59
926.03
569.12
490.24
313.51
239.51
Other Current Assets
79.82
50.88
47.89
34.38
54.17
50.58
50.91
56.85
96.22
61.25
Short Term Loans & Adv.
26.45
23.00
20.01
18.72
20.34
18.82
21.38
32.46
80.76
48.55
Net Current Assets
1,115.88
961.16
663.12
503.33
375.16
870.88
665.34
675.33
507.06
381.72
Total Assets
3,058.46
2,630.17
2,411.11
2,345.14
2,309.71
1,633.31
1,351.46
1,069.04
898.63
676.39
|