PBT
23.65
22.34
14.81
8.80
9.59
8.38
9.25
6.73
6.08
4.12
Adjustment
8.74
6.00
8.86
11.34
8.17
12.29
8.63
11.48
12.76
11.42
Changes in Working Capital
0.71
-12.33
0.14
16.54
-1.42
4.08
-13.01
14.35
-4.64
-2.79
Cash after chg. in Working capital
33.10
16.02
23.81
36.68
16.34
24.76
4.87
32.55
14.20
12.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.73
-7.03
-6.32
Tax Paid
-5.33
-2.70
-1.47
-2.42
-1.89
-1.94
-1.87
-1.12
-1.10
-0.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00