PBT
54.30
54.73
38.98
67.81
46.59
19.64
Adjustment
41.03
39.35
60.55
30.26
21.01
-12.51
Changes in Working Capital
38.03
74.88
-110.31
-29.12
-2.48
34.67
Cash after chg. in Working capital
133.36
168.96
-10.78
68.95
65.12
41.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.19
-12.59
-13.05
-16.26
-12.49
2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00