Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Landmark Cars Ltd.

Automobiles - Dealers & Distributors

Rating :

44/99

BSE: 543714 | NSE: LANDMARK

Watchlist

NSE BSE

432.85

25-Jun-2026

Open
High
Low
Previous Close

450.25
451.45
428.4
444.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

65645
28738516.5
662.8
339.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,792.74
48.05
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,234.57
0.35%
3.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.37
15.53
5.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.87
15.07
-1.45

PAT CAGR (%)

10 Years
5 Years
3 Years

17.07
7.05
-42.66

P:E (Median)

8 Years
5 Years
3 Years

-
-
62.91

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 236.46 180.01 31.36% 209.72 203.37 3.12% 212.99 155.34 37.11% 141.17 126.92 11.23%
Expenses 207.43 159.08 30.39% 183.21 176.56 3.77% 196.98 130.68 50.73% 120.05 108.39 10.76%
EBITDA 29.03 20.93 38.70% 26.52 26.82 -1.12% 16.01 24.66 -35.08% 21.11 18.53 13.92%
EBIDTM 12.28% 11.62% 12.64% 13.19% 7.51% 15.87% 14.96% 14.60%
Other Income 2.39 4.16 -42.55% 5.26 3.60 46.11% 8.07 7.51 7.46% 4.40 3.46 27.17%
Interest 2.80 3.14 -10.83% 2.78 2.97 -6.40% 3.06 2.99 2.34% 2.58 2.70 -4.44%
Depreciation 11.33 10.86 4.33% 11.86 10.75 10.33% 12.03 10.65 12.96% 11.45 9.99 14.61%
PBT 17.29 11.08 56.05% 16.54 16.70 -0.96% 8.98 17.65 -49.12% 11.49 9.30 23.55%
Tax 4.34 3.38 28.40% 4.14 4.24 -2.36% 1.75 2.13 -17.84% 2.86 2.33 22.75%
PAT 12.95 7.71 67.96% 12.40 12.46 -0.48% 7.23 15.52 -53.41% 8.63 6.97 23.82%
PATM 5.48% 4.28% 5.91% 6.12% 3.39% 9.99% 6.11% 5.49%
EPS 3.12 1.86 67.74% 2.99 3.00 -0.33% 1.74 3.74 -53.48% 2.08 1.68 23.81%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,278.52 1,091.22 17.16% 1,345.08 1,195.03 12.56% 1,210.92 907.27 33.47% 1,061.72 831.98 27.61%
Expenses 1,202.79 1,036.55 16.04% 1,271.28 1,128.53 12.65% 1,156.66 855.31 35.23% 1,000.69 783.47 27.73%
EBITDA 75.72 54.67 38.50% 73.80 66.50 10.98% 54.25 51.96 4.41% 61.03 48.51 25.81%
EBIDTM 5.92% 5.01% 5.49% 5.56% 4.48% 5.73% 5.75% 5.83%
Other Income 3.10 6.13 -49.43% 4.99 3.05 63.61% 4.90 2.80 75.00% 5.16 1.30 296.92%
Interest 19.49 20.87 -6.61% 19.66 19.50 0.82% 20.20 18.22 10.87% 20.45 15.51 31.85%
Depreciation 37.05 35.59 4.10% 37.96 34.04 11.52% 38.35 32.35 18.55% 35.86 28.96 23.83%
PBT 20.72 4.03 414.14% 19.14 16.01 19.55% 0.61 0.48 27.08% 9.89 4.74 108.65%
Tax 5.69 2.27 150.66% 4.96 4.20 18.10% -0.89 0.15 - 2.52 1.29 95.35%
PAT 15.03 1.75 758.86% 14.18 11.81 20.07% 1.50 0.33 354.55% 7.37 3.45 113.62%
PATM 1.18% 0.16% 1.05% 0.99% 0.12% 0.04% 0.69% 0.41%
EPS 3.63 0.34 967.65% 3.42 2.74 24.82% 0.29 -0.01 - 1.67 0.77 116.88%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 800.34 665.64 598.99 484.00 681.02 560.53 658.46 764.93 695.34 524.75 581.19 Net Sales Growth 20.24% 11.13% 23.76% -28.93% 21.50% -14.87% -13.92% 10.01% 32.51% -9.71% Cost Of Goods Sold 541.58 426.60 355.13 258.25 529.61 471.67 572.85 660.14 603.29 467.23 522.91 Gross Profit 258.76 239.05 243.86 225.75 151.42 88.86 85.60 104.79 92.06 57.52 58.28 GP Margin 32.33% 35.91% 40.71% 46.64% 22.23% 15.85% 13.00% 13.70% 13.24% 10.96% 10.03% Total Expenditure 707.67 574.59 501.01 387.85 614.79 522.26 639.32 742.09 662.91 508.54 560.31 Power & Fuel Cost - 3.41 3.43 2.73 2.09 1.57 2.12 2.20 1.32 0.97 0.98 % Of Sales - 0.51% 0.57% 0.56% 0.31% 0.28% 0.32% 0.29% 0.19% 0.18% 0.17% Employee Cost - 68.08 62.88 56.36 41.86 26.03 33.36 35.06 25.57 17.95 15.51 % Of Sales - 10.23% 10.50% 11.64% 6.15% 4.64% 5.07% 4.58% 3.68% 3.42% 2.67% Manufacturing Exp. - 28.15 22.67 18.68 10.91 4.87 5.46 5.30 3.63 3.92 3.71 % Of Sales - 4.23% 3.78% 3.86% 1.60% 0.87% 0.83% 0.69% 0.52% 0.75% 0.64% General & Admin Exp. - 21.23 23.44 18.39 12.47 8.31 10.48 20.59 16.12 10.89 9.87 % Of Sales - 3.19% 3.91% 3.80% 1.83% 1.48% 1.59% 2.69% 2.32% 2.08% 1.70% Selling & Distn. Exp. - 23.71 30.25 30.01 15.27 8.67 13.26 17.10 10.31 5.62 5.74 % Of Sales - 3.56% 5.05% 6.20% 2.24% 1.55% 2.01% 2.24% 1.48% 1.07% 0.99% Miscellaneous Exp. - 3.42 3.21 3.43 2.59 1.14 1.79 1.70 2.67 1.97 5.74 % Of Sales - 0.51% 0.54% 0.71% 0.38% 0.20% 0.27% 0.22% 0.38% 0.38% 0.27% EBITDA 92.67 91.05 97.98 96.15 66.23 38.27 19.14 22.84 32.43 16.21 20.88 EBITDA Margin 11.58% 13.68% 16.36% 19.87% 9.73% 6.83% 2.91% 2.99% 4.66% 3.09% 3.59% Other Income 20.12 18.72 22.42 11.36 8.66 8.26 7.22 4.43 4.31 3.82 3.06 Interest 11.22 11.92 9.06 8.74 6.11 10.86 10.75 11.30 4.62 6.05 6.53 Depreciation 46.67 42.25 33.90 30.31 22.20 16.02 15.53 8.58 6.82 5.01 4.05 PBT 54.30 55.62 77.44 68.46 46.59 19.64 0.08 7.39 25.31 8.97 13.37 Tax 13.09 12.08 8.48 17.09 11.59 4.83 0.26 2.39 9.14 3.23 4.55 Tax Rate 24.11% 22.07% 21.75% 25.20% 24.88% 24.59% 325.00% 32.34% 36.11% 36.01% 34.03% PAT 41.21 42.65 30.50 50.72 34.99 14.81 -0.18 5.00 16.17 5.74 8.82 PAT before Minority Interest 41.21 42.65 30.50 50.72 34.99 14.81 -0.18 5.00 16.17 5.74 8.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.15% 6.41% 5.09% 10.48% 5.14% 2.64% -0.03% 0.65% 2.33% 1.09% 1.52% PAT Growth -3.40% 39.84% -39.87% 44.96% 136.26% - - -69.08% 181.71% -34.92% EPS 9.93 10.28 7.35 12.22 8.43 3.57 -0.04 1.20 3.90 1.38 2.13

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 4,896.24 4,025.50 3,287.89 3,382.35 2,976.52 1,956.10 2,218.61 2,826.52 Net Sales Growth 21.63% 22.43% -2.79% 13.63% 52.17% -11.83% -21.51% Cost Of Goods Sold 4,095.25 3,328.69 2,646.29 2,781.66 2,511.74 1,647.37 1,894.88 2,462.54 Gross Profit 800.99 696.80 641.60 600.69 464.78 308.73 323.73 363.98 GP Margin 16.36% 17.31% 19.51% 17.76% 15.61% 15.78% 14.59% 12.88% Total Expenditure 4,631.42 3,802.89 3,068.93 3,142.89 2,800.77 1,845.75 2,144.94 2,745.27 Power & Fuel Cost - 13.57 12.18 10.39 8.06 6.08 8.13 8.26 % Of Sales - 0.34% 0.37% 0.31% 0.27% 0.31% 0.37% 0.29% Employee Cost - 248.90 216.72 187.40 153.16 107.67 136.74 152.26 % Of Sales - 6.18% 6.59% 5.54% 5.15% 5.50% 6.16% 5.39% Manufacturing Exp. - 68.69 59.64 49.68 36.38 24.01 23.11 23.05 % Of Sales - 1.71% 1.81% 1.47% 1.22% 1.23% 1.04% 0.82% General & Admin Exp. - 65.19 63.70 56.22 45.98 31.26 40.88 49.32 % Of Sales - 1.62% 1.94% 1.66% 1.54% 1.60% 1.84% 1.74% Selling & Distn. Exp. - 68.22 61.31 50.03 39.92 22.28 34.30 42.09 % Of Sales - 1.69% 1.86% 1.48% 1.34% 1.14% 1.55% 1.49% Miscellaneous Exp. - 9.62 9.09 7.52 5.53 7.09 6.91 7.75 % Of Sales - 0.24% 0.28% 0.22% 0.19% 0.36% 0.31% 0.27% EBITDA 264.80 222.61 218.96 239.46 175.75 110.35 73.67 81.25 EBITDA Margin 5.41% 5.53% 6.66% 7.08% 5.90% 5.64% 3.32% 2.87% Other Income 18.15 13.27 9.64 12.08 12.59 10.24 10.32 8.10 Interest 79.80 75.07 54.86 52.65 36.28 38.33 45.69 53.48 Depreciation 149.22 130.94 101.31 87.31 69.79 62.48 62.95 53.42 PBT 50.36 29.88 72.43 111.58 82.27 19.78 -24.64 -17.55 Tax 12.28 7.92 12.32 19.00 16.09 8.63 4.30 6.88 Tax Rate 24.38% 31.37% 17.71% 18.25% 19.56% 43.63% -17.45% -39.20% PAT 38.08 15.93 56.00 84.49 65.48 11.33 -28.73 -25.26 PAT before Minority Interest 37.30 17.34 57.22 85.10 66.18 11.15 -28.94 -24.43 Minority Interest -0.78 -1.41 -1.22 -0.61 -0.70 0.18 0.21 -0.83 PAT Margin 0.78% 0.40% 1.70% 2.50% 2.20% 0.58% -1.29% -0.89% PAT Growth 119.61% -71.55% -33.72% 29.03% 477.93% - - EPS 9.18 3.84 13.49 20.36 15.78 2.73 -6.92 -6.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 561.17 519.42 475.78 285.82 251.31 235.25 235.51 93.73 78.14 72.40 Share Capital 20.69 20.65 19.81 18.31 18.31 18.31 18.31 7.91 7.91 1.32 Total Reserves 536.20 496.85 449.60 261.89 227.45 211.39 217.09 85.82 70.23 71.08 Non-Current Liabilities 121.17 83.24 64.06 56.27 21.59 28.69 7.79 5.43 7.16 7.50 Secured Loans 23.78 19.77 1.39 2.76 6.06 7.33 0.00 0.00 3.57 6.01 Unsecured Loans 2.07 3.31 4.46 5.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.53 0.00 0.00 0.00 0.00 0.00 2.67 0.00 0.00 0.00 Current Liabilities 223.93 223.42 193.69 197.62 194.96 224.08 218.85 216.88 160.69 160.92 Trade Payables 52.78 57.33 46.93 41.12 34.21 29.63 25.59 22.04 17.05 117.98 Other Current Liabilities 87.17 82.54 79.63 94.50 66.62 56.38 48.07 55.20 38.24 33.61 Short Term Borrowings 83.75 83.55 65.11 60.74 90.52 138.06 145.19 130.74 103.26 9.32 Short Term Provisions 0.22 0.00 2.03 1.26 3.61 0.00 0.00 8.91 2.14 0.00 Total Liabilities 906.27 826.08 733.53 539.71 467.86 488.02 462.15 316.04 245.99 240.82 Net Block 233.87 186.32 181.96 167.28 70.75 85.23 69.22 71.14 51.61 34.63 Gross Block 380.29 294.46 259.75 218.51 101.60 100.46 96.37 90.90 65.78 44.50 Accumulated Depreciation 146.41 108.14 77.79 51.23 30.85 15.23 27.15 19.77 14.17 9.87 Non Current Assets 546.62 435.89 390.43 357.92 277.31 259.95 263.04 117.39 82.09 74.27 Capital Work in Progress 0.35 1.74 0.17 1.86 0.00 0.00 0.00 0.00 0.90 8.09 Non Current Investment 303.73 239.67 202.88 183.19 177.23 154.83 141.61 3.83 3.83 0.83 Long Term Loans & Adv. 7.04 7.88 5.17 5.58 29.34 19.87 52.18 42.42 25.75 30.72 Other Non Current Assets 1.63 0.29 0.25 0.01 0.00 0.02 0.03 0.00 0.00 0.00 Current Assets 359.64 390.18 343.10 181.79 190.55 228.07 199.12 198.65 163.90 166.55 Current Investments 0.00 0.00 0.00 0.00 0.00 2.25 0.00 0.00 0.00 0.00 Inventories 189.64 218.74 117.24 72.78 90.15 112.11 108.64 112.42 129.66 119.37 Sundry Debtors 43.72 46.05 25.57 15.07 21.58 8.25 20.33 10.34 10.90 17.09 Cash & Bank 11.07 8.88 14.74 6.21 6.89 21.58 9.76 12.95 8.59 5.49 Other Current Assets 115.21 28.79 11.32 13.77 71.92 83.87 60.39 62.95 14.74 24.61 Short Term Loans & Adv. 94.81 87.72 174.24 73.96 60.59 74.74 44.05 44.11 2.19 6.90 Net Current Assets 135.71 166.76 149.41 -15.83 -4.41 3.99 -19.74 -18.23 3.21 5.63 Total Assets 906.26 826.07 733.53 539.71 467.86 488.02 462.16 316.04 245.99 240.82

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 554.09 538.94 469.73 246.94 181.78 169.13 187.96 Share Capital 20.69 20.65 19.81 18.31 18.31 18.31 18.31 Total Reserves 529.12 516.38 443.55 223.01 157.91 145.26 164.22 Non-Current Liabilities 363.55 279.63 224.23 235.57 154.03 177.02 172.20 Secured Loans 40.05 37.35 26.05 27.05 33.63 28.19 19.64 Unsecured Loans 2.07 3.31 0.00 18.31 15.14 24.38 25.98 Long Term Provisions 1.62 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 938.18 712.05 551.29 595.59 545.81 479.94 638.01 Trade Payables 140.40 114.20 116.92 144.87 100.24 55.67 70.26 Other Current Liabilities 234.17 197.16 179.07 197.24 168.37 125.20 143.11 Short Term Borrowings 560.31 400.03 252.95 252.01 270.93 298.32 424.59 Short Term Provisions 3.31 0.66 2.36 1.48 6.27 0.74 0.05 Total Liabilities 1,860.18 1,533.70 1,247.16 1,079.40 882.22 826.87 999.16 Net Block 761.65 593.63 508.53 497.36 326.00 370.17 391.51 Gross Block 1,197.06 921.23 748.46 682.37 447.65 432.07 443.47 Accumulated Depreciation 435.40 327.61 239.93 185.01 121.65 61.90 51.96 Non Current Assets 810.98 636.11 549.58 535.42 357.95 430.70 415.67 Capital Work in Progress 3.01 1.77 5.75 4.74 1.57 0.67 0.44 Non Current Investment 16.34 16.28 16.28 16.51 12.97 8.00 0.00 Long Term Loans & Adv. 27.99 24.09 18.76 16.79 17.39 51.83 23.69 Other Non Current Assets 1.99 0.34 0.26 0.02 0.03 0.03 0.03 Current Assets 1,049.19 897.59 697.60 543.99 524.27 396.17 583.50 Current Investments 0.00 0.00 0.00 0.00 0.00 2.25 0.00 Inventories 646.61 568.08 448.40 329.92 288.82 225.76 339.80 Sundry Debtors 181.51 130.71 103.56 64.16 55.78 23.64 78.35 Cash & Bank 41.31 31.91 39.96 30.00 22.72 33.33 36.57 Other Current Assets 179.75 56.52 44.40 29.88 156.94 111.18 128.78 Short Term Loans & Adv. 132.90 110.36 61.27 90.03 128.19 81.45 83.57 Net Current Assets 111.01 185.54 146.30 -51.60 -21.54 -83.77 -54.52 Total Assets 1,860.17 1,533.70 1,247.18 1,079.41 882.22 826.87 999.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 156.37 -23.83 52.69 52.63 44.03 PBT 54.73 38.98 67.81 46.59 19.64 Adjustment 39.35 60.55 30.26 21.01 -12.51 Changes in Working Capital 74.88 -110.31 -29.12 -2.48 34.67 Cash after chg. in Working capital 168.96 -10.78 68.95 65.12 41.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.59 -13.05 -16.26 -12.49 2.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -124.17 3.75 -157.17 -41.91 -25.74 Net Fixed Assets -84.44 -36.28 -39.55 -118.77 Net Investments -64.06 -36.79 -19.69 -5.96 Others 24.33 76.82 -97.93 82.82 Cash from Financing Activity -28.59 13.99 110.11 -13.22 -33.02 Net Cash Inflow / Outflow 3.62 -6.09 5.62 -2.51 -14.74 Opening Cash & Equivalents 1.24 7.33 1.71 4.22 18.96 Closing Cash & Equivalent 4.86 1.24 7.33 1.71 4.22

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 151.99 40.81 70.99 76.44 42.76 PBT 25.25 69.55 104.11 82.27 19.78 Adjustment 203.72 151.26 135.97 96.56 96.66 Changes in Working Capital -60.06 -152.72 -144.99 -78.60 -73.42 Cash after chg. in Working capital 168.91 68.09 95.09 100.23 43.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.92 -27.28 -24.10 -23.79 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.22 -113.28 -72.22 -33.92 -22.03 Net Fixed Assets -84.44 -36.28 -39.55 -118.77 Net Investments -64.06 -36.79 -19.69 -5.96 Others -15.72 -40.21 -12.98 90.81 Cash from Financing Activity 23.45 64.58 0.54 -37.54 -33.40 Net Cash Inflow / Outflow 11.22 -7.89 -0.69 4.98 -12.67 Opening Cash & Equivalents 11.49 19.38 20.01 15.03 27.70 Closing Cash & Equivalent 22.71 11.49 19.38 20.01 15.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 134.60 125.32 118.47 76.50 67.10 28.30 107.60 68.01 ROA 4.92% 3.91% 7.97% 6.95% 3.10% -5.35% 4.30% 3.20% ROE 7.94% 6.18% 13.53% 13.31% 6.23% -89.16% 45.09% 42.04% ROCE 10.15% 8.13% 16.90% 15.93% 8.16% -9.49% 9.21% 7.06% Fixed Asset Turnover 1.97 2.16 2.03 4.26 5.55 0.00 0.00 0.00 Receivable days 24.60 21.81 15.31 9.80 9.71 0.00 0.00 0.00 Inventory Days 111.90 102.30 71.61 43.59 65.85 0.00 0.00 0.00 Payable days 47.11 53.58 62.22 25.96 24.70 0.00 0.00 0.00 Cash Conversion Cycle 89.39 70.54 24.70 27.44 50.86 0.00 0.00 0.00 Total Debt/Equity 0.21 0.22 0.16 0.07 0.43 34.12 5.28 7.82 Interest Cover 5.59 5.30 8.76 8.63 2.82 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 132.89 130.05 116.94 65.89 48.11 ROA 1.02% 4.12% 7.32% 6.75% 1.30% ROE 3.19% 11.44% 24.15% 31.70% 6.56% ROCE 9.19% 14.13% 23.84% 26.82% 15.56% Fixed Asset Turnover 3.82 3.97 4.78 5.34 4.45 Receivable days 14.10 12.91 8.94 7.26 7.41 Inventory Days 54.86 56.04 41.50 37.43 48.01 Payable days 13.96 15.94 17.18 17.81 17.27 Cash Conversion Cycle 55.00 53.01 33.27 26.87 38.15 Total Debt/Equity 1.14 0.86 0.63 1.02 1.19 Interest Cover 1.34 2.27 2.98 3.27 1.52

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

sundaram mutual fund a/c sundaram services fund

icici prudential life insurance company limited

burgundy emerging markets fund

bajaj finserv flexi cap fund

government pension fund global

mncl capital compounder fund 2

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback