Landmark Cars, 543714, LANDMARK Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,352.58
119.64
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,837.07
0.09%
4.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
3.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
4.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-5.08

P:E (Median)

8 Years
5 Years
3 Years

-
-
45.45

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
12.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 141.17 126.92 11.23% 180.01 179.03 0.55% 203.37 161.12 26.22% 155.34 147.64 5.22%
Expenses 120.05 108.39 10.76% 159.08 151.49 5.01% 176.56 133.77 31.99% 130.68 121.02 7.98%
EBITDA 21.11 18.53 13.92% 20.93 27.54 -24.00% 26.82 27.34 -1.90% 24.66 26.62 -7.36%
EBIDTM 14.96% 14.60% 11.62% 15.38% 13.19% 16.97% 15.87% 18.03%
Other Income 4.40 3.46 27.17% 4.16 3.30 26.06% 3.60 3.43 4.96% 7.51 11.38 -34.01%
Interest 2.58 2.70 -4.44% 3.14 1.94 61.86% 2.97 2.57 15.56% 2.99 2.59 15.44%
Depreciation 11.45 9.99 14.61% 10.86 8.95 21.34% 10.75 8.78 22.44% 10.65 8.16 30.51%
PBT 11.49 9.30 23.55% 11.08 19.95 -44.46% 16.70 19.42 -14.01% 17.65 -11.21 -
Tax 2.86 2.33 22.75% 3.38 5.12 -33.98% 4.24 4.95 -14.34% 2.13 -4.35 -
PAT 8.63 6.97 23.82% 7.71 14.83 -48.01% 12.46 14.47 -13.89% 15.52 -6.87 -
PATM 6.11% 5.49% 4.28% 8.29% 6.12% 8.98% 9.99% -4.65%
EPS 2.08 1.68 23.81% 1.86 3.58 -48.04% 3.01 3.50 -14.00% 3.75 -1.66 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,061.72 831.98 27.61% 1,091.22 863.97 26.30% 1,195.03 959.25 24.58% 907.27 770.69 17.72%
Expenses 1,000.69 783.47 27.73% 1,036.55 810.46 27.90% 1,128.53 894.01 26.23% 855.31 716.24 19.42%
EBITDA 61.03 48.51 25.81% 54.67 53.52 2.15% 66.50 65.24 1.93% 51.96 54.45 -4.57%
EBIDTM 5.75% 5.83% 5.01% 6.19% 5.56% 6.80% 5.73% 7.07%
Other Income 5.16 1.30 296.92% 6.13 2.70 127.04% 3.05 1.85 64.86% 2.80 2.70 3.70%
Interest 20.45 15.51 31.85% 20.87 13.66 52.78% 19.50 14.81 31.67% 18.22 13.91 30.98%
Depreciation 35.86 28.96 23.83% 35.59 27.12 31.23% 34.04 26.22 29.82% 32.35 24.57 31.66%
PBT 9.89 4.74 108.65% 4.03 15.44 -73.90% 16.01 25.48 -37.17% 0.48 18.67 -97.43%
Tax 2.52 1.29 95.35% 2.27 4.47 -49.22% 4.20 7.00 -40.00% 0.15 -1.83 -
PAT 7.37 3.45 113.62% 1.75 10.97 -84.05% 11.81 18.48 -36.09% 0.33 20.50 -98.39%
PATM 0.69% 0.41% 0.16% 1.27% 0.99% 1.93% 0.04% 2.66%
EPS 1.67 0.77 116.88% 0.34 2.56 -86.72% 2.74 4.44 -38.29% -0.01 5.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12
Net Sales 679.89 598.99 484.00 681.02 560.53 0.00 0.00 0.00 Net Sales Growth 10.60% 23.76% -28.93% 21.50% 0 0 0 Cost Of Goods Sold 439.01 355.13 258.25 529.61 471.67 0.00 0.00 0.00 Gross Profit 240.88 243.86 225.75 151.42 88.86 0.00 0.00 0.00 GP Margin 35.43% 40.71% 46.64% 22.23% 15.85% 0 0 0 Total Expenditure 586.37 501.01 387.85 614.79 522.33 7.14 0.00 220.94 Power & Fuel Cost - 3.43 2.73 2.09 1.57 0.00 0.00 0.00 % Of Sales - 0.57% 0.56% 0.31% 0.28% 0 0 0 Employee Cost - 62.88 56.36 41.86 26.03 0.00 0.00 0.00 % Of Sales - 10.50% 11.64% 6.15% 4.64% 0 0 0 Manufacturing Exp. - 22.67 18.68 10.91 4.96 0.00 0.00 0.00 % Of Sales - 3.78% 3.86% 1.60% 0.88% 0 0 0 General & Admin Exp. - 23.44 18.39 12.47 9.09 7.14 0.00 220.94 % Of Sales - 3.91% 3.80% 1.83% 1.62% 0 0 0 Selling & Distn. Exp. - 30.25 30.01 15.27 7.83 0.00 0.00 0.00 % Of Sales - 5.05% 6.20% 2.24% 1.40% 0 0 0 Miscellaneous Exp. - 3.21 3.43 2.59 1.19 0.00 0.00 0.00 % Of Sales - 0.54% 0.71% 0.38% 0.21% 0 0 0 EBITDA 93.52 97.98 96.15 66.23 38.20 -7.14 0.00 -220.94 EBITDA Margin 13.76% 16.36% 19.87% 9.73% 6.81% 0 0 0 Other Income 19.67 22.42 11.36 8.66 8.26 0.00 5.29 224.75 Interest 11.68 9.06 8.74 6.11 10.79 0.00 0.00 0.00 Depreciation 43.71 33.90 30.31 22.20 16.02 0.00 0.00 0.00 PBT 56.92 77.44 68.46 46.59 19.64 -7.14 5.29 3.81 Tax 12.61 8.48 17.09 11.59 4.83 -1.68 1.73 1.24 Tax Rate 22.15% 21.75% 25.20% 24.88% 24.59% 23.53% 32.70% 32.55% PAT 44.32 30.50 50.72 34.99 14.81 -5.45 3.56 2.57 PAT before Minority Interest 44.32 30.50 50.72 34.99 14.81 -5.45 3.56 2.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.52% 5.09% 10.48% 5.14% 2.64% 0 0 0 PAT Growth 50.75% -39.87% 44.96% 136.26% - - 38.52% EPS 10.71 7.37 12.25 8.45 3.58 -1.32 0.86 0.62

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 4,255.24 3,287.89 3,382.35 2,976.52 1,956.10 Net Sales Growth 24.21% -2.79% 13.63% 52.17% Cost Of Goods Sold 3,538.59 2,646.29 2,781.66 2,511.74 1,647.37 Gross Profit 716.65 641.60 600.69 464.78 308.73 GP Margin 16.84% 19.51% 17.76% 15.61% 15.78% Total Expenditure 4,021.08 3,068.93 3,142.89 2,800.77 1,846.28 Power & Fuel Cost - 12.18 10.39 8.06 6.08 % Of Sales - 0.37% 0.31% 0.27% 0.31% Employee Cost - 216.72 187.40 153.16 107.67 % Of Sales - 6.59% 5.54% 5.15% 5.50% Manufacturing Exp. - 59.64 49.68 36.21 28.37 % Of Sales - 1.81% 1.47% 1.22% 1.45% General & Admin Exp. - 63.70 56.22 46.15 36.12 % Of Sales - 1.94% 1.66% 1.55% 1.85% Selling & Distn. Exp. - 61.31 50.03 39.92 13.58 % Of Sales - 1.86% 1.48% 1.34% 0.69% Miscellaneous Exp. - 9.09 7.52 5.53 7.09 % Of Sales - 0.28% 0.22% 0.19% 0.36% EBITDA 234.16 218.96 239.46 175.75 109.82 EBITDA Margin 5.50% 6.66% 7.08% 5.90% 5.61% Other Income 17.14 9.64 12.08 12.59 10.24 Interest 79.04 54.86 52.65 36.28 37.80 Depreciation 137.84 101.31 87.31 69.79 62.48 PBT 30.41 72.43 111.58 82.27 19.78 Tax 9.14 12.32 19.00 16.09 8.63 Tax Rate 30.06% 17.71% 18.25% 19.56% 43.63% PAT 21.26 56.00 84.49 65.48 11.33 PAT before Minority Interest 19.66 57.22 85.10 66.18 11.15 Minority Interest -1.60 -1.22 -0.61 -0.70 0.18 PAT Margin 0.50% 1.70% 2.50% 2.20% 0.58% PAT Growth -60.19% -33.72% 29.03% 477.93% EPS 5.14 13.53 20.41 15.82 2.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12
Shareholder's Funds 519.42 475.78 285.82 251.31 2.55 9.68 6.12 Share Capital 20.65 19.81 18.31 18.31 0.90 0.90 0.90 Total Reserves 496.85 449.60 261.89 227.45 1.65 8.78 5.22 Non-Current Liabilities 83.24 64.06 56.27 21.59 22.95 11.74 5.70 Secured Loans 19.77 1.39 2.76 6.06 13.16 7.41 2.15 Unsecured Loans 3.31 4.46 5.00 0.00 8.45 3.51 3.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 223.42 193.69 197.62 194.96 93.14 63.67 68.69 Trade Payables 57.33 46.93 41.12 34.21 11.25 10.03 12.82 Other Current Liabilities 82.54 79.63 147.00 66.62 16.54 13.41 13.19 Short Term Borrowings 83.55 65.11 8.23 90.52 65.36 40.24 42.68 Short Term Provisions 0.00 2.03 1.26 3.61 0.00 0.00 0.00 Total Liabilities 826.08 733.53 539.71 467.86 118.64 85.09 80.51 Net Block 186.32 181.96 167.28 70.75 27.94 14.68 12.22 Gross Block 294.46 259.75 218.51 101.60 30.83 16.31 13.02 Accumulated Depreciation 108.14 77.79 51.23 30.85 2.88 1.63 0.80 Non Current Assets 435.89 390.43 357.92 277.31 31.57 18.50 13.62 Capital Work in Progress 1.74 0.17 1.86 0.00 1.24 1.50 0.00 Non Current Investment 239.67 202.88 183.19 177.23 0.83 0.83 0.00 Long Term Loans & Adv. 7.88 5.17 5.58 29.34 1.55 1.49 1.40 Other Non Current Assets 0.29 0.25 0.01 0.00 0.00 0.00 0.00 Current Assets 390.18 343.10 181.79 190.55 87.08 66.60 66.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 218.74 117.24 72.78 90.15 67.34 41.80 55.50 Sundry Debtors 46.05 25.57 15.07 21.58 5.05 7.29 5.89 Cash & Bank 8.88 14.74 6.21 6.89 0.99 3.31 4.51 Other Current Assets 116.51 11.32 13.77 11.33 13.69 14.20 0.99 Short Term Loans & Adv. 87.72 174.24 73.96 60.59 13.69 14.20 0.88 Net Current Assets 166.76 149.41 -15.83 -4.41 -6.07 2.93 -1.80 Total Assets 826.07 733.53 539.71 467.86 118.65 85.10 80.51

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 538.94 469.73 246.94 181.78 Share Capital 20.65 19.81 18.31 18.31 Total Reserves 516.38 443.55 223.01 157.91 Non-Current Liabilities 279.63 224.23 235.57 154.03 Secured Loans 40.66 26.05 27.05 33.63 Unsecured Loans 0.00 0.00 18.31 15.14 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 712.05 551.29 595.59 545.81 Trade Payables 114.20 116.92 144.87 100.24 Other Current Liabilities 197.16 179.07 259.58 286.72 Short Term Borrowings 400.03 252.95 189.67 152.58 Short Term Provisions 0.66 2.36 1.48 6.27 Total Liabilities 1,533.70 1,247.16 1,079.40 882.22 Net Block 593.63 508.53 497.36 326.00 Gross Block 921.23 748.46 682.37 447.65 Accumulated Depreciation 327.61 239.93 185.01 121.65 Non Current Assets 636.11 549.58 535.42 357.95 Capital Work in Progress 1.77 5.75 4.74 1.57 Non Current Investment 16.28 16.28 16.51 12.97 Long Term Loans & Adv. 24.09 18.76 16.79 17.39 Other Non Current Assets 0.34 0.26 0.02 0.03 Current Assets 897.59 697.60 543.99 524.27 Current Investments 0.00 0.00 0.00 0.00 Inventories 568.08 448.40 329.92 288.82 Sundry Debtors 130.71 103.56 64.16 55.78 Cash & Bank 31.91 39.96 30.00 22.72 Other Current Assets 166.88 44.40 29.88 28.75 Short Term Loans & Adv. 110.36 61.27 90.03 128.19 Net Current Assets 185.54 146.30 -51.60 -21.54 Total Assets 1,533.70 1,247.18 1,079.41 882.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -23.83 52.69 52.63 44.03 -18.36 4.31 -9.37 PBT 38.98 67.81 46.59 19.64 -7.14 5.29 3.81 Adjustment 60.55 30.26 21.01 -12.51 6.75 4.01 5.12 Changes in Working Capital -110.31 -29.12 -2.48 34.67 -17.98 -3.55 -17.06 Cash after chg. in Working capital -10.78 68.95 65.12 41.80 -18.36 5.75 -8.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.05 -16.26 -12.49 2.23 0.00 -1.43 -1.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.75 -157.17 -41.91 -25.74 -14.30 -5.65 -7.90 Net Fixed Assets -36.28 -39.55 -118.77 -69.53 -14.26 -4.79 Net Investments -36.79 -19.69 -5.96 -176.40 0.00 -0.83 Others 76.82 -97.93 82.82 220.19 -0.04 -0.03 Cash from Financing Activity 13.99 110.11 -13.22 -33.02 30.35 0.14 18.44 Net Cash Inflow / Outflow -6.09 5.62 -2.51 -14.74 -2.32 -1.20 1.17 Opening Cash & Equivalents 7.33 1.71 4.22 18.96 3.31 4.51 3.34 Closing Cash & Equivalent 1.24 7.33 1.71 4.22 0.99 3.31 4.51

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 40.81 70.99 76.44 42.76 PBT 69.55 104.11 82.27 19.78 Adjustment 151.26 135.97 96.56 96.66 Changes in Working Capital -152.72 -144.99 -78.60 -73.42 Cash after chg. in Working capital 68.09 95.09 100.23 43.02 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -27.28 -24.10 -23.79 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -113.28 -72.22 -33.92 -22.03 Net Fixed Assets -36.28 -39.55 -118.77 Net Investments -36.79 -19.69 -5.96 Others -40.21 -12.98 90.81 Cash from Financing Activity 64.58 0.54 -37.54 -33.40 Net Cash Inflow / Outflow -7.89 -0.69 4.98 -12.67 Opening Cash & Equivalents 19.38 20.01 15.03 27.70 Closing Cash & Equivalent 11.49 19.38 20.01 15.03

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 125.32 118.47 76.50 67.10 28.30 107.60 68.01 ROA 3.91% 7.97% 6.95% 3.10% -5.35% 4.30% 3.20% ROE 6.18% 13.53% 13.31% 6.23% -89.16% 45.09% 42.04% ROCE 8.13% 16.90% 15.93% 8.16% -9.49% 9.21% 7.06% Fixed Asset Turnover 2.16 2.03 4.26 5.55 0.00 0.00 0.00 Receivable days 21.81 15.31 9.80 9.71 0.00 0.00 0.00 Inventory Days 102.30 71.61 43.59 65.85 0.00 0.00 0.00 Payable days 53.58 62.22 25.96 24.70 0.00 0.00 0.00 Cash Conversion Cycle 70.54 24.70 27.44 50.86 0.00 0.00 0.00 Total Debt/Equity 0.22 0.16 0.07 0.43 34.12 5.28 7.82 Interest Cover 5.30 8.76 8.63 2.82 0.00 0.00 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 130.05 116.94 65.89 48.11 ROA 4.12% 7.32% 6.75% 1.30% ROE 11.44% 24.15% 31.70% 6.56% ROCE 14.13% 23.84% 26.82% 15.56% Fixed Asset Turnover 3.97 4.78 5.34 4.45 Receivable days 12.91 8.94 7.26 7.41 Inventory Days 56.04 41.50 37.43 48.01 Payable days 15.94 17.18 17.81 17.27 Cash Conversion Cycle 53.01 33.27 26.87 38.15 Total Debt/Equity 0.86 0.63 1.02 1.19 Interest Cover 2.27 2.98 3.27 1.52

Top Investors:

goldman sachs funds - goldman sachs india equity portfolio

nippon life india trustee ltd-a/c nippon india small cap fund

icici prudential life insurance company limited

burgundy emerging markets fund

bajaj finserv flexi cap fund

bengal finance and investment pvt ltd

garima misra

mncl capital compounder fund 2

polar capital funds plc - asian stars fund

ramila jitendra mehta

Annual Reports:

News Update:

Landmark Cars incorporates wholly owned subsidiary
16th Aug 2025, 17:26 PM

The new entity would be involved in the business of retail trading of luxury items
Read More
Landmark Cars - Quarterly Results
12th Aug 2025, 19:13 PM

Read More
Landmark Cars gets nod to take over Kia India workshop in Hyderabad
19th May 2025, 09:48 AM

This workshop will operate under Landmark Premium Cars
Read More

Landmark Cars Ltd.

Automobiles - Dealers & Distributors

BSE: 543714 | NSE: LANDMARK

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Landmark Cars Ltd.

Automobiles - Dealers & Distributors

BSE: 543714 | NSE: LANDMARK

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: