Shareholder's Funds 
13,448.60
13,584.28
9,107.34
8,408.55
7,739.87
6,825.65
6,220.22
4,752.75
2,891.22
2,346.64
Share Capital
1,998.81
3,030.08
2,969.12
2,966.80
3,083.69
2,718.45
2,466.76
1,714.76
1,417.02
1,353.59
Total Reserves
11,327.85
10,543.25
6,016.13
5,317.49
4,649.82
4,100.43
3,746.70
3,032.44
1,472.97
718.05
Non-Current Liabilities
-1,605.28
50,763.89
43,485.99
37,561.03
29,981.97
23,764.43
18,474.34
15,879.09
10,230.77
9,736.32
Secured Loans
0.00
37,650.95
31,564.58
25,560.03
22,667.91
19,096.65
14,252.34
14,643.53
9,888.50
7,446.76
Unsecured Loans
0.00
13,392.29
11,665.77
11,471.10
6,733.00
4,191.60
3,865.00
1,075.00
227.60
2,280.58
Long Term Provisions
75.55
280.45
263.83
346.20
266.84
199.99
126.08
53.13
35.98
0.00
Current Liabilities
92,212.37
23,772.94
19,059.07
17,330.19
14,630.23
14,053.43
11,748.14
6,240.00
6,449.49
382.86
Trade Payables
136.17
169.64
72.64
68.71
72.22
37.17
21.58
23.21
20.66
152.39
Other Current Liabilities
569.22
12,683.88
7,140.43
10,267.38
8,364.19
9,289.77
7,459.72
4,121.68
3,392.59
138.28
Short Term Borrowings
91,506.98
10,802.96
11,764.10
6,695.53
5,988.70
4,547.16
4,067.93
2,046.50
3,014.62
0.00
Short Term Provisions
0.00
116.46
81.90
298.57
205.12
179.33
198.91
48.62
21.62
92.19
Total Liabilities
104,277.95
88,244.25
71,770.97
63,400.07
52,452.37
44,643.51
36,442.70
26,871.84
19,571.48
12,465.82
Net Block
759.64
1,125.13
1,229.87
1,312.67
1,183.83
1,227.88
1,130.94
520.15
476.43
679.87
Gross Block
880.44
1,514.47
1,600.62
1,683.86
1,507.20
1,504.64
1,362.39
685.21
1,037.08
984.35
Accumulated Depreciation
120.80
389.34
370.75
371.19
323.37
276.76
231.45
165.05
560.65
304.48
Non Current Assets
93,512.50
67,548.74
53,722.49
47,447.22
37,580.95
30,567.04
24,043.93
18,143.52
11,653.89
11,669.50
Capital Work in Progress
38.65
44.92
27.89
22.42
173.55
139.77
89.13
32.53
17.62
1.37
Non Current Investment
367.66
2,562.81
2,176.02
1,340.01
1,043.15
989.31
620.29
661.76
678.16
275.46
Long Term Loans & Adv.
877.62
787.65
574.24
571.22
279.35
196.48
188.08
245.31
87.89
0.00
Other Non Current Assets
144.30
334.05
379.68
319.70
329.08
149.40
58.52
25.20
4.27
0.00
Current Assets
10,765.45
20,695.51
18,048.37
15,952.85
14,815.67
14,076.47
12,398.76
8,728.33
7,898.72
796.32
Current Investments
8,640.81
2,280.52
3,835.51
2,223.27
1,606.07
1,740.96
1,222.39
108.10
54.26
33.30
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
117.00
126.51
78.85
26.69
21.37
30.72
29.42
8.58
7.01
388.83
Cash & Bank
1,874.15
1,063.31
594.38
401.53
862.33
782.74
371.89
112.75
163.46
116.89
Other Current Assets
133.49
1,537.70
1,166.44
1,042.12
12,325.90
11,522.05
10,775.06
8,498.90
7,673.99
257.29
Short Term Loans & Adv.
126.05
15,687.47
12,373.19
12,259.24
11,308.79
10,892.69
10,362.39
8,281.72
7,536.90
193.47
Net Current Assets
-81,446.92
-3,077.43
-1,010.69
-1,377.34
185.44
23.04
650.62
2,488.32
1,449.23
413.46
Total Assets
104,277.95
88,244.25
71,770.96
63,400.07
52,452.38
44,643.51
36,442.69
26,871.85
19,571.48
12,465.82
|