Nifty

:

23440.80

Sensex

:

75692.78

387.70 (1.68%)
1233.25 (1.66%)

Login

Nifty
Sensex

:
:

23440.80
75692.78

387.70 (1.68%)
1233.25 (1.66%)

La Opala RG Ltd.

Glass Products

Rating :

39/99

BSE: 526947 | NSE: LAOPALA

Watchlist

NSE BSE

144.18

02-Nov-2026

Open
High
Low
Previous Close

140.85
145.48
139.03
141.28

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71958
10306254.43
234.1
137.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,595.63
16.88
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,603.19
3.48%
1.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.77
-0.86
-5.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.81
-1.09
-3.11

PAT CAGR (%)

10 Years
5 Years
3 Years

4.03
1.10
-10.26

P:E (Median)

8 Years
5 Years
3 Years

31.87
31.12
27.18

P:BV (Average)

8 Years
5 Years
3 Years

4.22
4.24
3.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.86
20.77
17.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 71.36 65.27 9.33% 68.39 77.10 -11.30% 84.50 91.30 -7.45% 90.90 90.61 0.32%
Expenses 45.43 41.14 10.43% 43.59 50.40 -13.51% 52.89 65.66 -19.45% 55.72 61.33 -9.15%
EBITDA 25.93 24.13 7.46% 24.81 26.70 -7.08% 31.61 25.63 23.33% 35.18 29.28 20.15%
EBIDTM 36.33% 36.97% 36.27% 34.63% 37.41% 28.08% 38.70% 32.31%
Other Income 13.69 14.25 -3.93% 3.27 11.78 -72.24% 8.25 9.50 -13.16% 6.42 15.45 -58.45%
Interest 0.90 1.20 -25.00% 1.02 1.22 -16.39% 1.40 1.59 -11.95% 1.28 1.18 8.47%
Depreciation 5.35 4.98 7.43% 5.30 4.67 13.49% 5.44 4.72 15.25% 5.13 4.20 22.14%
PBT 33.37 32.20 3.63% 21.76 32.59 -33.23% 31.24 28.82 8.40% 35.19 39.35 -10.57%
Tax 7.17 6.84 4.82% 5.59 6.90 -18.99% 7.23 5.65 27.96% 8.41 15.29 -45.00%
PAT 26.20 25.35 3.35% 16.17 25.69 -37.06% 24.00 23.17 3.58% 26.78 24.06 11.31%
PATM 36.71% 38.85% 23.64% 33.33% 28.40% 25.38% 29.46% 26.55%
EPS 2.36 2.28 3.51% 1.46 2.31 -36.80% 2.16 2.09 3.35% 2.41 2.17 11.06%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 315.15 309.06 331.86 365.13 452.32 322.69 211.28 270.01 278.10 259.29 235.25 Net Sales Growth -2.82% -6.87% -9.11% -19.28% 40.17% 52.73% -21.75% -2.91% 7.25% 10.22% Cost Of Goods Sold 47.49 26.59 62.04 28.62 46.38 37.81 42.64 26.53 21.88 31.82 36.85 Gross Profit 267.66 282.48 269.83 336.50 405.95 284.88 168.64 243.48 256.22 227.48 198.40 GP Margin 84.93% 91.40% 81.31% 92.16% 89.75% 88.28% 79.82% 90.17% 92.13% 87.73% 84.34% Total Expenditure 197.63 193.34 223.74 229.58 286.95 200.44 142.89 165.79 165.87 152.68 147.50 Power & Fuel Cost - 52.97 42.76 67.21 76.47 47.99 23.24 41.80 45.00 33.97 27.76 % Of Sales - 17.14% 12.88% 18.41% 16.91% 14.87% 11.00% 15.48% 16.18% 13.10% 11.80% Employee Cost - 58.16 63.20 68.95 69.48 53.12 40.14 48.57 44.48 37.81 34.35 % Of Sales - 18.82% 19.04% 18.88% 15.36% 16.46% 19.00% 17.99% 15.99% 14.58% 14.60% Manufacturing Exp. - 26.30 25.04 30.90 42.66 33.71 19.28 24.23 24.67 23.09 21.40 % Of Sales - 8.51% 7.55% 8.46% 9.43% 10.45% 9.13% 8.97% 8.87% 8.91% 9.10% General & Admin Exp. - 5.06 4.85 7.13 9.17 7.45 5.07 9.90 15.40 9.19 8.01 % Of Sales - 1.64% 1.46% 1.95% 2.03% 2.31% 2.40% 3.67% 5.54% 3.54% 3.40% Selling & Distn. Exp. - 17.30 18.36 18.61 28.96 13.54 8.03 9.45 9.41 9.76 7.87 % Of Sales - 5.60% 5.53% 5.10% 6.40% 4.20% 3.80% 3.50% 3.38% 3.76% 3.35% Miscellaneous Exp. - 6.95 7.50 8.16 13.83 6.82 4.50 5.33 5.02 7.06 7.87 % Of Sales - 2.25% 2.26% 2.23% 3.06% 2.11% 2.13% 1.97% 1.81% 2.72% 4.79% EBITDA 117.53 115.72 108.12 135.55 165.37 122.25 68.39 104.22 112.23 106.61 87.75 EBITDA Margin 37.29% 37.44% 32.58% 37.12% 36.56% 37.88% 32.37% 38.60% 40.36% 41.12% 37.30% Other Income 31.63 32.20 47.90 44.37 28.58 19.15 8.08 16.97 17.46 13.46 12.03 Interest 4.60 4.89 5.27 6.47 7.49 4.07 0.25 0.57 0.61 0.84 1.34 Depreciation 21.22 20.86 18.32 21.68 21.76 13.66 12.23 15.97 16.46 13.78 12.44 PBT 121.56 122.18 132.44 151.76 164.70 123.68 63.99 104.65 112.62 105.46 85.99 Tax 28.40 28.08 35.86 24.04 41.72 29.14 14.41 20.38 38.59 32.02 23.80 Tax Rate 23.36% 23.32% 27.08% 15.84% 25.33% 25.01% 22.52% 19.47% 34.27% 30.36% 27.68% PAT 93.15 92.30 96.59 127.72 122.98 87.37 49.57 84.27 74.04 73.44 62.19 PAT before Minority Interest 93.15 92.30 96.59 127.72 122.98 87.37 49.57 84.27 74.04 73.44 62.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.56% 29.86% 29.11% 34.98% 27.19% 27.08% 23.46% 31.21% 26.62% 28.32% 26.44% PAT Growth -5.21% -4.44% -24.37% 3.85% 40.76% 76.26% -41.18% 13.82% 0.82% 18.09% EPS 8.39 8.32 8.70 11.51 11.08 7.87 4.47 7.59 6.67 6.62 5.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 820.36 824.37 851.53 774.95 740.49 665.76 545.10 529.14 503.60 434.80 Share Capital 22.20 22.20 22.20 22.20 22.20 22.20 22.20 22.20 22.20 11.10 Total Reserves 798.16 802.17 829.33 752.75 718.29 643.56 522.90 506.94 481.40 423.70 Non-Current Liabilities 41.43 43.08 45.90 58.97 46.00 30.70 26.56 34.76 37.10 37.33 Secured Loans 0.00 2.78 5.56 8.33 12.50 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.83 0.32 0.00 0.17 0.35 1.28 0.98 0.00 0.00 0.00 Current Liabilities 32.79 33.71 29.84 63.00 59.93 45.27 39.48 37.31 35.85 23.14 Trade Payables 8.74 7.73 8.68 26.16 19.13 13.01 12.11 12.89 9.92 6.52 Other Current Liabilities 11.97 14.72 16.88 27.55 35.77 28.31 20.14 18.57 19.32 14.56 Short Term Borrowings 8.29 7.50 3.19 3.87 1.49 1.05 4.89 0.89 3.86 0.13 Short Term Provisions 3.78 3.75 1.10 5.42 3.54 2.89 2.34 4.95 2.76 1.93 Total Liabilities 894.58 901.16 927.27 896.92 846.42 741.73 611.14 601.21 576.55 495.27 Net Block 168.99 186.56 196.96 217.44 119.33 114.41 122.03 121.43 130.69 107.64 Gross Block 336.94 343.04 349.55 356.76 242.55 226.84 232.30 218.55 211.64 176.06 Accumulated Depreciation 167.95 156.48 152.59 139.31 123.22 112.42 110.26 97.12 80.95 68.41 Non Current Assets 249.00 286.71 322.28 360.46 419.40 366.74 246.64 264.10 296.27 268.23 Capital Work in Progress 1.65 5.77 5.66 0.17 108.34 80.56 25.33 2.28 0.04 1.24 Non Current Investment 71.83 87.97 112.20 135.97 184.49 161.40 81.46 122.10 159.68 149.50 Long Term Loans & Adv. 6.42 6.19 7.28 6.68 7.18 10.36 17.71 7.48 3.68 7.68 Other Non Current Assets 0.11 0.22 0.18 0.20 0.06 0.01 0.10 10.80 2.18 2.16 Current Assets 645.58 614.45 604.98 536.46 427.03 375.00 364.51 337.11 280.29 227.04 Current Investments 520.96 510.90 475.91 417.78 350.61 299.77 258.80 233.69 201.74 155.03 Inventories 89.98 70.64 100.34 75.71 36.56 29.74 55.05 48.36 31.53 33.92 Sundry Debtors 29.82 28.68 24.55 36.23 32.44 37.80 43.82 48.24 40.87 32.61 Cash & Bank 0.72 0.62 0.59 4.49 4.41 4.35 3.80 3.78 2.79 1.75 Other Current Assets 4.10 2.03 1.10 0.94 3.01 3.35 3.04 3.04 3.35 3.72 Short Term Loans & Adv. 0.85 1.59 2.49 1.31 1.61 2.11 1.62 1.58 1.75 1.97 Net Current Assets 612.78 580.74 575.14 473.46 367.10 329.73 325.03 299.80 244.44 203.90 Total Assets 894.58 901.16 927.26 896.92 846.43 741.74 611.15 601.21 576.56 495.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 67.61 112.21 68.20 109.32 99.39 83.28 73.18 50.62 80.24 71.78 PBT 120.39 132.44 151.76 164.70 116.51 63.99 104.65 112.62 105.46 85.99 Adjustment -5.24 -22.65 -15.56 8.29 7.27 5.39 0.47 0.43 4.32 3.31 Changes in Working Capital -22.25 24.03 -35.08 -30.88 3.19 32.98 -4.37 -27.19 2.47 1.31 Cash after chg. in Working capital 92.89 133.82 101.12 142.11 126.97 102.37 100.75 85.86 112.25 90.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.28 -21.61 -32.92 -32.79 -27.58 -19.08 -27.57 -35.24 -32.02 -18.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 22.62 2.55 -24.75 -68.88 -74.99 -79.23 -45.09 -32.14 -68.73 -51.68 Net Fixed Assets 10.22 6.40 1.72 -6.04 -43.49 -49.77 -36.80 -9.15 -34.38 -10.84 Net Investments 6.08 -10.76 -34.36 -18.65 -73.93 -120.91 15.53 5.63 -56.89 -209.06 Others 6.32 6.91 7.89 -44.19 42.43 91.45 -23.82 -28.62 22.54 168.22 Cash from Financing Activity -90.22 -114.86 -43.28 -40.43 -24.46 -4.09 -28.72 -18.32 -10.47 -19.25 Net Cash Inflow / Outflow 0.01 -0.11 0.18 0.00 -0.06 -0.04 -0.63 0.16 1.04 0.85 Opening Cash & Equivalents 0.10 0.20 0.03 0.03 0.09 0.12 0.75 0.59 1.75 0.90 Closing Cash & Equivalent 0.11 0.10 0.20 0.03 0.03 0.09 0.12 0.75 2.79 1.75

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 73.91 74.27 76.71 69.81 66.71 59.98 49.11 47.67 45.37 39.17 ROA 10.28% 10.56% 14.00% 14.11% 11.00% 7.33% 13.90% 12.57% 13.70% 15.96% ROE 11.22% 11.53% 15.71% 16.23% 12.43% 8.19% 15.69% 14.34% 15.65% 18.65% ROCE 15.06% 16.25% 19.21% 22.34% 16.97% 10.56% 19.49% 21.83% 22.56% 25.95% Fixed Asset Turnover 0.92 0.96 1.04 1.52 1.39 0.93 1.20 1.29 1.34 1.41 Receivable days 34.31 29.20 30.22 27.56 39.26 69.94 62.22 58.48 51.69 44.15 Inventory Days 94.22 93.79 87.53 45.06 37.06 72.65 69.89 52.42 46.04 56.31 Payable days 113.07 48.28 222.16 178.24 155.11 107.51 25.69 23.70 19.49 13.90 Cash Conversion Cycle 15.47 74.71 -104.42 -105.62 -78.78 35.09 106.43 87.21 78.24 86.56 Total Debt/Equity 0.01 0.01 0.01 0.02 0.02 0.00 0.01 0.00 0.01 0.00 Interest Cover 25.62 26.15 24.44 22.99 29.62 253.22 183.16 185.57 127.27 65.27

Top Investors:

hdfc small cap fund

dsp business cycle fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback