Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Last Mile Enterprises Ltd.

Engineering - Construction

Rating :

36/99

BSE: 526961 | NSE: Not Listed

Watchlist

NSE BSE

6.44

20-Feb-2026

Open
High
Low
Previous Close

6.72
6.75
6.35
6.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

348689
2290846
6.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

229.12
16.16
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

263.06
0.31%
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

86.29
-
-15.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

37.55
-
-27.90

PAT CAGR (%)

10 Years
5 Years
3 Years

87.23
23.54
32.23

P:E (Median)

8 Years
5 Years
3 Years

47.88
47.88
47.88

P:BV (Average)

8 Years
5 Years
3 Years

0.14
0.14
0.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.76
1.76
1.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 2.44 16.19 -84.93% 3.43 7.14 -51.96% 2.42 3.42 -29.24% 3.47 0.09 3,755.56%
Expenses 2.32 10.49 -77.88% 2.73 2.33 17.17% 2.04 2.84 -28.17% 4.61 0.63 631.75%
EBITDA 0.12 5.69 -97.89% 0.70 4.82 -85.48% 0.38 0.58 -34.48% -1.14 -0.54 -
EBIDTM 4.84% 35.17% 20.40% 67.45% 15.50% 17.03% -32.98% -604.49%
Other Income 2.40 2.77 -13.36% 1.98 3.56 -44.38% 1.99 2.86 -30.42% 5.36 3.50 53.14%
Interest 0.14 0.09 55.56% 0.14 0.08 75.00% 0.15 0.52 -71.15% 0.35 0.20 75.00%
Depreciation 0.41 0.11 272.73% 0.41 0.10 310.00% 0.41 0.09 355.56% 0.16 0.06 166.67%
PBT 1.97 8.27 -76.18% 2.13 8.19 -73.99% 1.81 -6.17 - 3.71 2.70 37.41%
Tax 0.46 2.09 -77.99% 0.55 0.50 10.00% 0.45 0.00 0 0.82 0.38 115.79%
PAT 1.51 6.18 -75.57% 1.58 7.69 -79.45% 1.36 -6.17 - 2.89 2.32 24.57%
PATM 61.83% 38.17% 46.07% 107.63% 56.35% -180.66% 83.38% 2,608.99%
EPS 0.04 0.17 -76.47% 0.04 0.22 -81.82% 0.04 -0.17 - 0.08 0.07 14.29%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 375.02 71.56 424.06% 785.64 31.70 2,378.36% 1,240.31 7.54 16,349.73% 274.35 130.88 109.62%
Expenses 372.81 62.19 499.47% 782.31 23.93 3,169.16% 1,232.79 6.12 20,043.63% 276.23 132.09 109.12%
EBITDA 2.22 9.38 -76.33% 3.33 7.77 -57.14% 7.52 1.42 429.58% -1.88 -1.21 -
EBIDTM 0.59% 13.10% 0.42% 24.51% 0.61% 18.84% -0.69% -0.92%
Other Income 2.40 2.81 -14.59% 2.10 3.56 -41.01% 1.99 2.86 -30.42% 9.39 8.13 15.50%
Interest 0.85 0.45 88.89% 0.85 0.38 123.68% 0.69 0.97 -28.87% 0.64 1.93 -66.84%
Depreciation 0.50 0.16 212.50% 0.51 0.15 240.00% 0.50 0.14 257.14% 0.34 0.29 17.24%
PBT 3.27 11.57 -71.74% 4.08 10.79 -62.19% 8.32 -5.83 - 6.52 4.71 38.43%
Tax 0.69 2.91 -76.29% 1.01 1.24 -18.55% 1.49 0.00 0 0.95 0.38 150.00%
PAT 2.58 8.66 -70.21% 3.07 9.55 -67.85% 6.83 -5.83 - 5.57 4.32 28.94%
PATM 0.69% 12.10% 0.39% 30.14% 0.55% -77.31% 2.03% 3.30%
EPS 0.06 0.22 -72.73% 0.07 0.35 -80.00% 0.13 -0.26 - 0.14 0.22 -36.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 11.76 30.21 0.23 50.00 0.00 0.00 3.83 5.29 1.82 0.12 0.06 Net Sales Growth -56.18% 13034.78% -99.54% 0 0 -100% -27.60% 190.66% 1416.67% 100% Cost Of Goods Sold 1.60 11.82 0.05 -0.14 -0.17 -0.15 2.72 4.94 1.48 0.00 0.00 Gross Profit 10.16 18.39 0.18 50.15 0.17 0.16 1.11 0.34 0.34 0.12 0.06 GP Margin 86.35% 60.87% 78.26% 100.30% 0 0 28.98% 6.43% 18.68% 100% 100% Total Expenditure 11.70 29.24 1.83 45.02 0.02 0.09 3.99 15.30 2.33 0.07 0.02 Power & Fuel Cost - 0.03 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.10% 8.70% 0.02% 0 0 0% 0% 0% 0% 0% Employee Cost - 0.82 0.31 0.07 0.06 0.06 0.99 0.28 0.26 0.02 0.00 % Of Sales - 2.71% 134.78% 0.14% 0 0 25.85% 5.29% 14.29% 16.67% 0% Manufacturing Exp. - 0.12 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.40% 60.87% 0% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 16.16 1.15 1.38 0.11 0.16 0.28 1.77 0.11 0.05 0.01 % Of Sales - 53.49% 500% 2.76% 0 0 7.31% 33.46% 6.04% 41.67% 16.67% Selling & Distn. Exp. - 0.16 0.07 0.01 0.00 0.01 0.00 0.01 0.00 0.01 0.00 % Of Sales - 0.53% 30.43% 0.02% 0 0 0% 0.19% 0% 8.33% 0% Miscellaneous Exp. - 0.12 0.09 43.70 0.00 0.00 0.00 8.28 0.48 0.00 0.00 % Of Sales - 0.40% 39.13% 87.40% 0 0 0% 156.52% 26.37% 0% 0% EBITDA 0.06 0.97 -1.60 4.98 -0.02 -0.09 -0.16 -10.01 -0.51 0.05 0.04 EBITDA Margin 0.51% 3.21% -695.65% 9.96% 0 0 -4.18% -189.22% -28.02% 41.67% 66.67% Other Income 11.73 14.55 3.50 3.20 2.51 5.00 3.54 2.38 0.00 0.00 0.00 Interest 0.78 1.07 0.27 0.88 0.57 0.99 0.29 0.03 0.00 0.00 0.00 Depreciation 1.39 0.47 0.22 0.22 0.22 0.22 0.22 0.02 0.00 0.02 0.02 PBT 9.62 13.99 1.41 7.08 1.70 3.70 2.87 -7.69 -0.51 0.03 0.03 Tax 2.28 3.40 0.38 2.50 0.00 0.02 0.04 0.15 0.04 0.01 0.01 Tax Rate 23.70% 24.30% 26.95% 35.31% 0.00% 0.54% 1.39% -1.95% -7.84% 33.33% 33.33% PAT 7.34 10.59 1.03 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 PAT before Minority Interest 7.34 10.59 1.03 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 62.41% 35.05% 447.83% 9.16% 0 0 73.89% -148.20% -30.22% 8.33% 33.33% PAT Growth -26.75% 928.16% -77.51% 169.41% -53.80% 30.04% - - - -50.00% EPS 0.21 0.30 0.03 0.13 0.05 0.10 0.08 -0.22 -0.02 0.00 0.00

Description TTM Mar 25 Mar 24
Net Sales 2,675.32 385.16 131.02 Net Sales Growth 1,006.97% 193.97% Cost Of Goods Sold 2,609.18 348.22 121.88 Gross Profit 66.14 36.94 9.15 GP Margin 2.47% 9.59% 6.98% Total Expenditure 2,664.14 377.39 133.39 Power & Fuel Cost - 0.12 0.05 % Of Sales - 0.03% 0.04% Employee Cost - 4.58 4.12 % Of Sales - 1.19% 3.14% Manufacturing Exp. - 0.24 0.22 % Of Sales - 0.06% 0.17% General & Admin Exp. - 21.52 6.42 % Of Sales - 5.59% 4.90% Selling & Distn. Exp. - 2.00 0.62 % Of Sales - 0.52% 0.47% Miscellaneous Exp. - 0.70 0.09 % Of Sales - 0.18% 0.07% EBITDA 11.19 7.77 -2.37 EBITDA Margin 0.42% 2.02% -1.81% Other Income 15.88 18.62 8.27 Interest 3.03 2.53 2.07 Depreciation 1.85 0.80 0.43 PBT 22.19 23.05 3.41 Tax 4.14 5.10 0.40 Tax Rate 18.66% 22.13% 11.73% PAT 18.05 15.43 2.43 PAT before Minority Interest 14.18 17.95 3.00 Minority Interest -3.87 -2.52 -0.57 PAT Margin 0.67% 4.01% 1.85% PAT Growth 8.08% 534.98% EPS 0.51 0.43 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 372.24 95.58 12.98 5.51 3.81 0.12 -2.71 -4.87 -4.32 -4.33 Share Capital 35.07 16.89 11.69 11.69 11.69 11.69 11.69 5.02 5.02 5.02 Total Reserves 317.96 62.97 -1.60 -6.18 -7.88 -11.56 -14.39 -9.89 -9.34 -9.35 Non-Current Liabilities 6.86 10.39 11.22 11.55 21.07 24.11 3.02 45.73 45.49 45.49 Secured Loans 1.08 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.58 9.05 11.17 6.17 14.79 18.73 0.00 5.03 5.03 5.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.77 32.69 20.87 58.86 59.32 70.10 121.32 7.66 0.66 0.66 Trade Payables 1.82 1.03 0.94 0.95 1.04 2.71 6.71 1.96 0.64 0.65 Other Current Liabilities 13.65 8.16 17.43 57.88 58.26 67.38 106.57 0.20 0.00 0.00 Short Term Borrowings 4.80 23.12 0.00 0.00 0.00 0.00 8.03 5.50 0.00 0.00 Short Term Provisions 3.49 0.38 2.50 0.03 0.02 0.02 0.00 0.00 0.01 0.01 Total Liabilities 402.87 138.66 45.07 75.92 84.20 94.33 121.63 48.52 41.83 41.82 Net Block 6.42 2.90 1.56 1.78 1.99 2.20 2.41 0.02 0.03 0.00 Gross Block 8.01 4.02 2.46 2.46 2.45 2.45 2.44 0.03 0.03 0.00 Accumulated Depreciation 1.59 1.12 0.90 0.68 0.46 0.24 0.03 0.00 0.00 0.00 Non Current Assets 222.04 39.27 23.22 16.67 19.28 16.14 10.95 40.67 31.97 31.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 112.03 15.31 1.08 1.08 1.08 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 103.18 21.00 20.57 13.81 16.21 13.93 8.53 40.64 31.95 31.95 Other Non Current Assets 0.40 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 180.83 99.39 21.85 59.24 64.92 78.20 110.69 7.86 9.86 9.87 Current Investments 8.50 36.69 2.00 0.53 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.67 6.30 5.38 5.16 4.99 4.24 20.68 0.00 0.16 0.16 Sundry Debtors 40.66 8.50 5.03 4.11 5.07 9.23 10.46 0.48 9.21 9.14 Cash & Bank 1.69 3.01 3.26 0.09 0.35 0.11 0.18 0.06 0.01 0.06 Other Current Assets 120.31 0.00 0.00 2.15 54.50 64.62 79.38 7.32 0.48 0.50 Short Term Loans & Adv. 120.26 44.90 6.18 47.20 52.36 61.30 75.82 5.36 0.00 0.00 Net Current Assets 157.06 66.70 0.98 0.39 5.60 8.10 -10.63 0.19 9.20 9.21 Total Assets 402.87 138.66 45.07 75.91 84.20 94.34 121.64 48.53 41.83 41.82

Description Mar 25 Mar 24
Shareholder's Funds 378.83 96.98 Share Capital 35.07 16.89 Total Reserves 324.55 64.37 Non-Current Liabilities 40.06 32.19 Secured Loans 15.59 5.96 Unsecured Loans 5.11 10.54 Long Term Provisions 9.07 7.60 Current Liabilities 106.18 70.27 Trade Payables 64.59 27.29 Other Current Liabilities 28.25 19.31 Short Term Borrowings 8.37 23.12 Short Term Provisions 4.98 0.55 Total Liabilities 539.08 201.69 Net Block 14.05 9.24 Gross Block 18.11 12.50 Accumulated Depreciation 4.07 3.27 Non Current Assets 165.77 38.60 Capital Work in Progress 12.73 0.00 Non Current Investment 108.19 8.31 Long Term Loans & Adv. 30.40 21.00 Other Non Current Assets 0.40 0.06 Current Assets 373.32 163.08 Current Investments 8.50 36.69 Inventories 53.93 16.07 Sundry Debtors 95.46 22.94 Cash & Bank 1.96 3.34 Other Current Assets 213.47 39.14 Short Term Loans & Adv. 148.51 44.90 Net Current Assets 267.14 92.82 Total Assets 539.09 201.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -118.98 -15.63 -7.01 4.33 1.45 -30.25 7.13 -0.39 0.00 0.06 PBT 13.99 1.41 7.08 1.70 3.70 2.85 -7.84 -0.55 0.01 0.03 Adjustment -14.73 0.06 43.13 0.74 1.21 0.49 -2.18 0.48 0.03 0.02 Changes in Working Capital -118.24 -17.09 -54.71 1.89 -3.46 -33.59 17.30 -0.32 -0.04 0.01 Cash after chg. in Working capital -118.98 -15.63 -4.51 4.33 1.45 -30.25 7.28 -0.39 0.00 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -2.50 0.00 0.00 0.00 -0.15 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.08 -50.11 0.60 -0.54 -1.08 -0.01 -0.03 0.00 -0.03 0.00 Net Fixed Assets -3.99 -1.56 0.00 -0.01 0.00 -0.01 -2.41 0.00 -0.03 0.00 Net Investments -68.53 -48.92 -1.47 -0.53 -1.08 0.00 0.00 0.00 0.00 0.00 Others 17.44 0.37 2.07 0.00 0.00 0.00 2.38 0.00 0.00 0.00 Cash from Financing Activity 172.76 68.34 6.68 -4.05 -0.13 30.19 -6.98 0.44 -0.03 0.00 Net Cash Inflow / Outflow -1.30 2.61 0.27 -0.26 0.24 -0.06 0.12 0.05 -0.06 0.06 Opening Cash & Equivalents 2.97 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 Closing Cash & Equivalent 1.67 2.97 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06

Description Mar 25 Mar 24
Cash From Operating Activity -196.99 -22.18 PBT 23.05 3.41 Adjustment -12.49 1.66 Changes in Working Capital -207.56 -27.25 Cash after chg. in Working capital -196.99 -22.18 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -74.35 -49.28 Net Fixed Assets -3.99 Net Investments -68.53 Others -1.83 Cash from Financing Activity 269.99 74.41 Net Cash Inflow / Outflow -1.36 2.94 Opening Cash & Equivalents 3.31 0.36 Closing Cash & Equivalent 1.95 3.31

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.07 4.73 8.63 4.71 3.26 0.11 -2.32 -9.70 -8.60 -8.63 ROA 3.91% 1.12% 7.56% 2.13% 4.12% 2.62% -9.21% -1.22% 0.03% 0.05% ROE 4.89% 2.29% 58.69% 36.57% 187.30% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 5.90% 2.19% 44.42% 15.04% 25.06% 25.99% -139.25% -17.29% 3.79% 4.09% Fixed Asset Turnover 5.02 0.07 20.37 0.00 0.00 1.57 4.29 67.97 8.19 46.16 Receivable days 296.98 0.00 33.36 0.00 0.00 937.69 377.33 972.98 0.00 0.00 Inventory Days 96.49 9280.40 38.47 0.00 0.00 1186.91 1426.64 0.00 508.10 914.25 Payable days 43.95 7385.99 -2307.23 -2117.85 -4375.56 631.98 61.02 266.57 3311.66 6704.63 Cash Conversion Cycle 349.52 1894.40 2379.05 2117.85 4375.56 1492.62 1742.95 706.42 -2803.56 -5790.38 Total Debt/Equity 0.03 0.42 1.11 1.12 3.89 150.24 -2.97 -2.16 -1.17 -1.16 Interest Cover 14.12 6.28 9.00 3.97 4.74 10.75 -237.16 -3176.85 238.52 981.95

Description Mar 25 Mar 24
Book Value (Rs.) 10.25 4.81 ROA 4.85% 1.49% ROE 8.14% 3.70% ROCE 9.40% 4.01% Fixed Asset Turnover 25.16 10.48 Receivable days 56.10 63.89 Inventory Days 33.17 44.78 Payable days 48.15 81.73 Cash Conversion Cycle 41.12 26.94 Total Debt/Equity 0.08 0.49 Interest Cover 10.11 2.65

Top Investors:

nav capital vcc - nav capital emerging star fund

last mile enterprises limited

rajesh nanubhai jhaveri

shaswat stock brokers private limited

pawan kumar more

pratik kumar more

nautilus private capital ltd

ovata equity strategies master fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback