Nifty

:

26140.75

Sensex

:

84961.14

-37.95 (-0.14%)
-102.20 (-0.12%)

Login

Nifty
Sensex

:
:

26140.75
84961.14

-37.95 (-0.14%)
-102.20 (-0.12%)

Last Mile Enterprises Ltd.

Engineering - Construction

Rating :

35/99

BSE: 526961 | NSE: Not Listed

Watchlist

NSE BSE

8.26

07-Jan-2026

Open
High
Low
Previous Close

8.7
8.7
8.13
8.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

69387
580234
8.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

293.87
14.90
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

327.81
0.24%
0.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

86.29
-
-15.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

37.55
-
-27.90

PAT CAGR (%)

10 Years
5 Years
3 Years

87.23
23.54
32.23

P:E (Median)

8 Years
5 Years
3 Years

50.03
50.03
50.03

P:BV (Average)

8 Years
5 Years
3 Years

0.11
0.11
0.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.25
1.25
1.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 3.43 7.14 -51.96% 2.42 3.42 -29.24% 3.47 0.09 3,755.56% 16.19 0.00 0
Expenses 2.73 2.33 17.17% 2.04 11.83 -82.76% 4.61 0.63 631.75% 10.49 0.41 2,458.54%
EBITDA 0.70 4.82 -85.48% 0.38 -8.42 - -1.14 -0.54 - 5.69 -0.41 -
EBIDTM 20.40% 67.45% 15.50% -246.36% -32.98% -604.49% 35.17% 0.00%
Other Income 1.98 3.56 -44.38% 1.99 2.86 -30.42% 5.36 3.50 53.14% 2.77 0.00 0
Interest 0.14 0.08 75.00% 0.15 0.52 -71.15% 0.35 0.20 75.00% 0.09 0.00 0
Depreciation 0.41 0.10 310.00% 0.41 0.09 355.56% 0.16 0.06 166.67% 0.11 0.06 83.33%
PBT 2.13 8.19 -73.99% 1.81 -6.17 - 3.71 2.70 37.41% 8.27 -0.46 -
Tax 0.55 0.50 10.00% 0.45 0.00 0 0.82 0.38 115.79% 2.09 0.00 0
PAT 1.58 7.69 -79.45% 1.36 -6.17 - 2.89 2.32 24.57% 6.18 -0.46 -
PATM 46.07% 107.63% 56.35% -180.66% 83.38% 2,608.99% 38.17% 0.00%
EPS 0.04 0.22 -81.82% 0.04 -0.17 - 0.08 0.07 14.29% 0.17 -0.01 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 785.64 31.70 2,378.36% 1,240.31 7.54 16,349.73% 274.35 130.88 109.62% 71.56 0.00 0
Expenses 782.31 23.93 3,169.16% 1,232.79 15.12 8,053.37% 276.23 132.19 108.96% 62.19 0.41 15,068.29%
EBITDA 3.33 7.77 -57.14% 7.52 -7.58 - -1.88 -1.30 - 9.38 -0.41 -
EBIDTM 0.42% 24.51% 0.61% -100.46% -0.69% -1.00% 13.10% 0.00%
Other Income 2.10 3.56 -41.01% 1.99 2.86 -30.42% 9.39 8.27 13.54% 2.81 0.00 0
Interest 0.85 0.38 123.68% 0.69 0.97 -28.87% 0.64 2.00 -68.00% 0.45 0.00 0
Depreciation 0.51 0.15 240.00% 0.50 0.14 257.14% 0.34 0.27 25.93% 0.16 0.06 166.67%
PBT 4.08 10.79 -62.19% 8.32 -5.83 - 6.52 4.70 38.72% 11.57 -0.46 -
Tax 1.01 1.24 -18.55% 1.49 0.00 0 0.95 0.40 137.50% 2.91 0.00 0
PAT 3.07 9.55 -67.85% 6.83 -5.83 - 5.57 4.29 29.84% 8.66 -0.46 -
PATM 0.39% 30.14% 0.55% -77.31% 2.03% 3.28% 12.10% 0.00%
EPS 0.07 0.35 -80.00% 0.13 -0.26 - 0.14 0.22 -36.36% 0.22 -0.04 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 25.51 30.21 0.23 50.00 0.00 0.00 3.83 5.29 1.82 0.12 0.06 Net Sales Growth 139.53% 13034.78% -99.54% 0 0 -100% -27.60% 190.66% 1416.67% 100% Cost Of Goods Sold 10.32 11.82 0.05 -0.14 -0.17 -0.15 2.72 4.94 1.48 0.00 0.00 Gross Profit 15.19 18.39 0.18 50.15 0.17 0.16 1.11 0.34 0.34 0.12 0.06 GP Margin 59.53% 60.87% 78.26% 100.30% 0 0 28.98% 6.43% 18.68% 100% 100% Total Expenditure 19.87 29.24 1.83 45.02 0.02 0.09 4.01 15.30 2.37 0.07 0.02 Power & Fuel Cost - 0.03 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.10% 8.70% 0.02% 0 0 0% 0% 0% 0% 0% Employee Cost - 0.82 0.31 0.07 0.06 0.06 0.99 0.28 0.26 0.02 0.00 % Of Sales - 2.71% 134.78% 0.14% 0 0 25.85% 5.29% 14.29% 16.67% 0% Manufacturing Exp. - 0.12 0.14 0.00 0.00 0.00 0.02 0.00 0.05 0.04 0.00 % Of Sales - 0.40% 60.87% 0% 0 0 0.52% 0% 2.75% 33.33% 0% General & Admin Exp. - 16.16 1.15 1.38 0.11 0.16 0.28 1.79 0.11 0.02 0.01 % Of Sales - 53.49% 500% 2.76% 0 0 7.31% 33.84% 6.04% 16.67% 16.67% Selling & Distn. Exp. - 0.16 0.07 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.53% 30.43% 0.02% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.12 0.09 43.70 0.00 0.00 0.00 8.28 0.48 0.00 0.00 % Of Sales - 0.40% 39.13% 87.40% 0 0 0% 156.52% 26.37% 0% 0% EBITDA 5.63 0.97 -1.60 4.98 -0.02 -0.09 -0.18 -10.01 -0.55 0.05 0.04 EBITDA Margin 22.07% 3.21% -695.65% 9.96% 0 0 -4.70% -189.22% -30.22% 41.67% 66.67% Other Income 12.10 14.55 3.50 3.20 2.51 5.00 3.54 2.38 0.00 0.00 0.00 Interest 0.73 1.07 0.27 0.88 0.57 0.99 0.29 0.03 0.00 0.00 0.00 Depreciation 1.09 0.47 0.22 0.22 0.22 0.22 0.22 0.02 0.00 0.02 0.02 PBT 15.92 13.99 1.41 7.08 1.70 3.70 2.85 -7.69 -0.55 0.03 0.03 Tax 3.91 3.40 0.38 2.50 0.00 0.02 0.02 0.15 0.00 0.01 0.01 Tax Rate 24.56% 24.30% 26.95% 35.31% 0.00% 0.54% 0.70% -1.95% 0.00% 33.33% 33.33% PAT 12.01 10.59 1.03 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 PAT before Minority Interest 12.01 10.59 1.03 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 47.08% 35.05% 447.83% 9.16% 0 0 73.89% -148.20% -30.22% 8.33% 33.33% PAT Growth 255.33% 928.16% -77.51% 169.41% -53.80% 30.04% - - - -50.00% EPS 0.34 0.30 0.03 0.13 0.05 0.10 0.08 -0.22 -0.02 0.00 0.00

Description TTM Mar 25 Mar 24
Net Sales 2,371.86 385.16 131.02 Net Sales Growth 1,294.23% 193.97% Cost Of Goods Sold 2,308.45 348.22 121.88 Gross Profit 63.41 36.94 9.15 GP Margin 2.67% 9.59% 6.98% Total Expenditure 2,353.52 377.39 133.39 Power & Fuel Cost - 0.12 0.05 % Of Sales - 0.03% 0.04% Employee Cost - 4.58 4.12 % Of Sales - 1.19% 3.14% Manufacturing Exp. - 0.24 0.22 % Of Sales - 0.06% 0.17% General & Admin Exp. - 21.52 6.42 % Of Sales - 5.59% 4.90% Selling & Distn. Exp. - 2.00 0.62 % Of Sales - 0.52% 0.47% Miscellaneous Exp. - 0.70 0.09 % Of Sales - 0.18% 0.07% EBITDA 18.35 7.77 -2.37 EBITDA Margin 0.77% 2.02% -1.81% Other Income 16.29 18.62 8.27 Interest 2.63 2.53 2.07 Depreciation 1.51 0.80 0.43 PBT 30.49 23.05 3.41 Tax 6.36 5.10 0.40 Tax Rate 20.86% 22.13% 11.73% PAT 24.13 15.43 2.43 PAT before Minority Interest 19.73 17.95 3.00 Minority Interest -4.40 -2.52 -0.57 PAT Margin 1.02% 4.01% 1.85% PAT Growth 219.60% 534.98% EPS 0.68 0.43 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 372.24 95.58 12.98 5.51 3.81 0.12 -2.71 -4.87 -4.32 -4.33 Share Capital 35.07 16.89 11.69 11.69 11.69 11.69 11.69 5.02 5.02 5.02 Total Reserves 317.96 62.97 -1.60 -6.18 -7.88 -11.56 -14.39 -9.89 -9.34 -9.35 Non-Current Liabilities 6.86 10.39 11.22 11.55 21.07 24.11 3.02 45.73 45.49 45.49 Secured Loans 1.08 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.58 9.05 11.17 6.17 14.79 18.73 0.00 5.03 5.03 5.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.77 32.69 20.87 58.86 59.32 70.10 121.32 7.66 0.66 0.66 Trade Payables 1.82 1.03 0.94 0.95 1.04 2.71 6.71 1.96 0.64 0.65 Other Current Liabilities 13.65 8.16 17.43 57.88 58.26 67.38 106.57 0.20 0.00 0.00 Short Term Borrowings 4.80 23.12 0.00 0.00 0.00 0.00 8.03 5.50 0.00 0.00 Short Term Provisions 3.49 0.38 2.50 0.03 0.02 0.02 0.00 0.00 0.01 0.01 Total Liabilities 402.87 138.66 45.07 75.92 84.20 94.33 121.63 48.52 41.83 41.82 Net Block 6.42 2.90 1.56 1.78 1.99 2.20 2.41 0.02 0.03 0.00 Gross Block 8.01 4.02 2.46 2.46 2.45 2.45 2.44 0.03 0.03 0.00 Accumulated Depreciation 1.59 1.12 0.90 0.68 0.46 0.24 0.03 0.00 0.00 0.00 Non Current Assets 222.04 39.27 23.22 16.67 19.28 16.14 10.95 40.67 31.97 31.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 112.03 15.31 1.08 1.08 1.08 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 103.18 21.00 20.57 13.81 16.21 13.93 8.53 40.64 31.95 31.95 Other Non Current Assets 0.40 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 180.83 99.39 21.85 59.24 64.92 78.20 110.69 7.86 9.86 9.87 Current Investments 8.50 36.69 2.00 0.53 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.67 6.30 5.38 5.16 4.99 4.24 20.68 0.00 0.16 0.16 Sundry Debtors 40.66 8.50 5.03 4.11 5.07 9.23 10.46 0.48 9.21 9.14 Cash & Bank 1.69 3.01 3.26 0.09 0.35 0.11 0.18 0.06 0.01 0.06 Other Current Assets 120.31 0.00 0.00 2.15 54.50 64.62 79.38 7.32 0.48 0.50 Short Term Loans & Adv. 120.26 44.90 6.18 47.20 52.36 61.30 75.82 5.36 0.00 0.00 Net Current Assets 157.06 66.70 0.98 0.39 5.60 8.10 -10.63 0.19 9.20 9.21 Total Assets 402.87 138.66 45.07 75.91 84.20 94.34 121.64 48.53 41.83 41.82

Description Mar 25 Mar 24
Shareholder's Funds 378.83 96.98 Share Capital 35.07 16.89 Total Reserves 324.55 64.37 Non-Current Liabilities 40.06 32.19 Secured Loans 15.59 5.96 Unsecured Loans 5.11 10.54 Long Term Provisions 9.07 7.60 Current Liabilities 106.18 70.27 Trade Payables 64.59 27.29 Other Current Liabilities 28.25 19.31 Short Term Borrowings 8.37 23.12 Short Term Provisions 4.98 0.55 Total Liabilities 539.08 201.69 Net Block 14.05 9.24 Gross Block 18.11 12.50 Accumulated Depreciation 4.07 3.27 Non Current Assets 165.77 38.60 Capital Work in Progress 12.73 0.00 Non Current Investment 108.19 8.31 Long Term Loans & Adv. 30.40 21.00 Other Non Current Assets 0.40 0.06 Current Assets 373.32 163.08 Current Investments 8.50 36.69 Inventories 53.93 16.07 Sundry Debtors 95.46 22.94 Cash & Bank 1.96 3.34 Other Current Assets 213.47 39.14 Short Term Loans & Adv. 148.51 44.90 Net Current Assets 267.14 92.82 Total Assets 539.09 201.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -118.98 -15.63 -7.01 4.33 1.45 -30.25 7.13 -0.39 0.00 0.06 PBT 13.99 1.41 7.08 1.70 3.70 2.85 -7.84 -0.55 0.01 0.03 Adjustment -14.73 0.06 43.13 0.74 1.21 0.49 -2.18 0.48 0.03 0.02 Changes in Working Capital -118.24 -17.09 -54.71 1.89 -3.46 -33.59 17.30 -0.32 -0.04 0.01 Cash after chg. in Working capital -118.98 -15.63 -4.51 4.33 1.45 -30.25 7.28 -0.39 0.00 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -2.50 0.00 0.00 0.00 -0.15 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.08 -50.11 0.60 -0.54 -1.08 -0.01 -0.03 0.00 -0.03 0.00 Net Fixed Assets -3.99 -1.56 0.00 -0.01 0.00 -0.01 -2.41 0.00 -0.03 0.00 Net Investments -68.53 -48.92 -1.47 -0.53 -1.08 0.00 0.00 0.00 0.00 0.00 Others 17.44 0.37 2.07 0.00 0.00 0.00 2.38 0.00 0.00 0.00 Cash from Financing Activity 172.76 68.34 6.68 -4.05 -0.13 30.19 -6.98 0.44 -0.03 0.00 Net Cash Inflow / Outflow -1.30 2.61 0.27 -0.26 0.24 -0.06 0.12 0.05 -0.06 0.06 Opening Cash & Equivalents 2.97 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 Closing Cash & Equivalent 1.67 2.97 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06

Description Mar 25 Mar 24
Cash From Operating Activity -196.99 -22.18 PBT 23.05 3.41 Adjustment -12.49 1.66 Changes in Working Capital -207.56 -27.25 Cash after chg. in Working capital -196.99 -22.18 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -74.35 -49.28 Net Fixed Assets -3.99 Net Investments -68.53 Others -1.83 Cash from Financing Activity 269.99 74.41 Net Cash Inflow / Outflow -1.36 2.94 Opening Cash & Equivalents 3.31 0.36 Closing Cash & Equivalent 1.95 3.31

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.07 4.73 8.63 4.71 3.26 0.11 -2.32 -9.70 -8.60 -8.63 ROA 3.91% 1.12% 7.56% 2.13% 4.12% 2.62% -9.21% -1.22% 0.03% 0.05% ROE 4.89% 2.29% 58.69% 36.57% 187.30% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 5.90% 2.19% 44.42% 15.04% 25.06% 25.99% -139.25% -17.29% 3.79% 4.09% Fixed Asset Turnover 5.02 0.07 20.37 0.00 0.00 1.57 4.29 67.97 8.19 46.16 Receivable days 296.98 0.00 33.36 0.00 0.00 937.69 377.33 972.98 0.00 0.00 Inventory Days 96.49 9280.40 38.47 0.00 0.00 1186.91 1426.64 0.00 508.10 914.25 Payable days 43.95 7385.99 -2307.23 -2117.85 -4375.56 631.98 61.02 266.57 3311.66 6704.63 Cash Conversion Cycle 349.52 1894.40 2379.05 2117.85 4375.56 1492.62 1742.95 706.42 -2803.56 -5790.38 Total Debt/Equity 0.03 0.42 1.11 1.12 3.89 150.24 -2.97 -2.16 -1.17 -1.16 Interest Cover 14.12 6.28 9.00 3.97 4.74 10.75 -237.16 -3176.85 238.52 981.95

Description Mar 25 Mar 24
Book Value (Rs.) 10.25 4.81 ROA 4.85% 1.49% ROE 8.14% 3.70% ROCE 9.40% 4.01% Fixed Asset Turnover 25.16 10.48 Receivable days 56.10 63.89 Inventory Days 33.17 44.78 Payable days 48.15 81.73 Cash Conversion Cycle 41.12 26.94 Total Debt/Equity 0.08 0.49 Interest Cover 10.11 2.65

Top Investors:

nav capital vcc - nav capital emerging star fund

last mile enterprises limited

rajesh nanubhai jhaveri

shaswat stock brokers private limited

pawan kumar more

pratik kumar more

nautilus private capital ltd

ovata equity strategies master fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback