Nifty

:

25549.00

Sensex

:

83755.87

304.25 (1.21%)
1000.36 (1.21%)

Login

Nifty
Sensex

:
:

25549.00
83755.87

304.25 (1.21%)
1000.36 (1.21%)

Last Mile Enterprises Ltd.

Engineering - Construction

Rating :

27/99

BSE: 526961 | NSE: Not Listed

Watchlist

NSE BSE

20.49

26-Jun-2025

Open
High
Low
Previous Close

21
21.9
18.75
19.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

187989
3803342
21.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

633.63
41.05
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

641.41
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.38
-43.02
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
54.80
140.22

PAT CAGR (%)

10 Years
5 Years
3 Years

48.31
-18.30
-15.38

P:E (Median)

8 Years
5 Years
3 Years

508.71
508.71
508.71

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 3.47 0.09 3,755.56% 16.19 0.00 0 7.14 0.00 0 3.42 0.14 2,342.86%
Expenses 4.61 0.63 631.75% 10.49 0.41 2,458.54% 2.33 0.12 1,841.67% 2.84 0.74 283.78%
EBITDA -1.14 -0.54 - 5.69 -0.41 - 4.82 -0.12 - 0.58 -0.60 -
EBIDTM -32.98% -604.49% 35.17% 0.00% 67.45% 0.00% 17.03% -426.43%
Other Income 5.36 3.50 53.14% 2.77 0.00 0 3.56 0.00 0 2.86 0.00 0
Interest 0.35 0.20 75.00% 0.09 0.00 0 0.08 0.01 700.00% 0.52 0.00 0
Depreciation 0.16 0.06 166.67% 0.11 0.06 83.33% 0.10 0.06 66.67% 0.09 0.06 50.00%
PBT 3.71 2.70 37.41% 8.27 -0.46 - 8.19 -0.18 - -6.17 -0.65 -
Tax 0.82 0.38 115.79% 2.09 0.00 0 0.50 0.00 0 0.00 0.00 0
PAT 2.89 2.32 24.57% 6.18 -0.46 - 7.69 -0.18 - -6.17 -0.65 -
PATM 83.38% 2,608.99% 38.17% 0.00% 107.63% 0.00% -180.66% -465.71%
EPS 0.08 0.07 14.29% 0.18 -0.01 - 0.22 -0.01 - -0.18 -0.02 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 274.35 130.88 109.62% 71.56 0.00 0 31.70 0.00 0 7.54 0.14 5,285.71%
Expenses 276.23 132.19 108.96% 62.19 0.41 15,068.29% 23.93 0.12 19,841.67% 6.12 0.74 727.03%
EBITDA -1.88 -1.30 - 9.38 -0.41 - 7.77 -0.12 - 1.42 -0.60 -
EBIDTM -0.69% -1.00% 13.10% 0.00% 24.51% 0.00% 18.84% -426.43%
Other Income 9.39 8.27 13.54% 2.81 0.00 0 3.56 0.00 0 2.86 0.00 0
Interest 0.64 2.00 -68.00% 0.45 0.00 0 0.38 0.01 3,700.00% 0.97 0.00 0
Depreciation 0.34 0.27 25.93% 0.16 0.06 166.67% 0.15 0.06 150.00% 0.14 0.06 133.33%
PBT 6.52 4.70 38.72% 11.57 -0.46 - 10.79 -0.18 - -5.83 -0.65 -
Tax 0.95 0.40 137.50% 2.91 0.00 0 1.24 0.00 0 0.00 0.00 0
PAT 5.57 4.29 29.84% 8.66 -0.46 - 9.55 -0.18 - -5.83 -0.65 -
PATM 2.03% 3.28% 12.10% 0.00% 30.14% 0.00% -77.31% -465.71%
EPS 0.14 0.22 -36.36% 0.22 -0.04 - 0.35 -0.01 - -0.26 -0.05 -

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 30.22 0.23 50.00 0.00 0.00 3.83 5.29 1.82 0.12 0.06 0.06 Net Sales Growth 13,039.13% -99.54% 0 0 -100% -27.60% 190.66% 1416.67% 100% 0% Cost Of Goods Sold 10.23 0.05 -0.14 -0.17 -0.15 2.72 4.94 1.48 0.00 0.00 0.00 Gross Profit 19.99 0.18 50.15 0.17 0.16 1.11 0.34 0.34 0.12 0.06 0.06 GP Margin 66.14% 78.26% 100.30% 0 0 28.98% 6.43% 18.68% 100% 100% 100% Total Expenditure 20.27 1.83 45.02 0.02 0.09 4.01 15.30 2.37 0.07 0.02 0.01 Power & Fuel Cost - 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 8.70% 0.02% 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.31 0.07 0.06 0.06 0.99 0.28 0.26 0.02 0.00 0.00 % Of Sales - 134.78% 0.14% 0 0 25.85% 5.29% 14.29% 16.67% 0% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.02 0.00 0.05 0.04 0.00 0.00 % Of Sales - 0% 0% 0 0 0.52% 0% 2.75% 33.33% 0% 0% General & Admin Exp. - 1.29 1.38 0.11 0.16 0.28 1.79 0.11 0.02 0.01 0.01 % Of Sales - 560.87% 2.76% 0 0 7.31% 33.84% 6.04% 16.67% 16.67% 16.67% Selling & Distn. Exp. - 0.07 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 30.43% 0.02% 0 0 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.09 43.70 0.00 0.00 0.00 8.28 0.48 0.00 0.00 0.00 % Of Sales - 39.13% 87.40% 0 0 0% 156.52% 26.37% 0% 0% 0% EBITDA 9.95 -1.60 4.98 -0.02 -0.09 -0.18 -10.01 -0.55 0.05 0.04 0.05 EBITDA Margin 32.93% -695.65% 9.96% 0 0 -4.70% -189.22% -30.22% 41.67% 66.67% 83.33% Other Income 14.55 3.50 3.20 2.51 5.00 3.54 2.38 0.00 0.00 0.00 0.00 Interest 1.04 0.27 0.88 0.57 0.99 0.29 0.03 0.00 0.00 0.00 0.00 Depreciation 0.46 0.22 0.22 0.22 0.22 0.22 0.02 0.00 0.02 0.02 0.01 PBT 14.00 1.41 7.08 1.70 3.70 2.85 -7.69 -0.55 0.03 0.03 0.04 Tax 3.41 0.38 2.50 0.00 0.02 0.02 0.15 0.00 0.01 0.01 0.01 Tax Rate 24.36% 26.95% 35.31% 0.00% 0.54% 0.70% -1.95% 0.00% 33.33% 33.33% 25.00% PAT 10.59 1.03 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 0.02 PAT before Minority Interest 10.59 1.03 4.58 1.70 3.68 2.83 -7.84 -0.55 0.01 0.02 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 35.04% 447.83% 9.16% 0 0 73.89% -148.20% -30.22% 8.33% 33.33% 33.33% PAT Growth 928.16% -77.51% 169.41% -53.80% 30.04% - - - -50.00% 0.00% EPS 0.30 0.03 0.13 0.05 0.10 0.08 -0.22 -0.02 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 95.58 12.98 5.51 3.81 0.12 -2.71 -4.87 -4.32 -4.33 -4.35 Share Capital 16.89 11.69 11.69 11.69 11.69 11.69 5.02 5.02 5.02 5.02 Total Reserves 62.97 -1.60 -6.18 -7.88 -11.56 -14.39 -9.89 -9.34 -9.35 -9.37 Non-Current Liabilities 10.39 11.22 11.55 21.07 24.11 3.02 45.73 45.49 45.49 45.49 Secured Loans 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 9.05 11.17 6.17 14.79 18.73 0.00 5.03 5.03 5.03 5.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 32.69 20.87 58.86 59.32 70.10 121.32 7.66 0.66 0.66 0.19 Trade Payables 1.04 0.94 0.95 1.04 2.71 6.71 1.96 0.64 0.65 0.18 Other Current Liabilities 8.15 17.43 57.88 58.26 67.38 106.57 0.20 0.00 0.00 0.00 Short Term Borrowings 23.12 0.00 0.00 0.00 0.00 8.03 5.50 0.00 0.00 0.00 Short Term Provisions 0.38 2.50 0.03 0.02 0.02 0.00 0.00 0.01 0.01 0.01 Total Liabilities 138.66 45.07 75.92 84.20 94.33 121.63 48.52 41.83 41.82 41.33 Net Block 2.90 1.56 1.78 1.99 2.20 2.41 0.02 0.03 0.00 0.00 Gross Block 4.02 2.46 2.46 2.45 2.45 2.44 0.03 0.03 0.00 0.00 Accumulated Depreciation 1.12 0.90 0.68 0.46 0.24 0.03 0.00 0.00 0.00 0.00 Non Current Assets 39.27 23.22 16.67 19.28 16.14 10.95 40.67 31.97 31.95 31.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 15.31 1.08 1.08 1.08 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 21.00 20.57 13.81 16.21 13.93 8.53 40.64 31.95 31.95 31.95 Other Non Current Assets 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 99.39 21.85 59.24 64.92 78.20 110.69 7.86 9.86 9.87 9.38 Current Investments 36.69 2.00 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.30 5.38 5.16 4.99 4.24 20.68 0.00 0.16 0.16 0.16 Sundry Debtors 8.50 5.03 4.11 5.07 9.23 10.46 0.48 9.21 9.14 9.06 Cash & Bank 3.01 3.26 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 Other Current Assets 44.90 0.00 2.15 2.14 64.62 79.38 7.32 0.48 0.50 0.15 Short Term Loans & Adv. 44.90 6.18 47.20 52.36 61.30 75.82 5.36 0.00 0.00 0.00 Net Current Assets 66.70 0.98 0.39 5.60 8.10 -10.63 0.19 9.20 9.21 9.19 Total Assets 138.66 45.07 75.91 84.20 94.34 121.64 48.53 41.83 41.82 41.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -15.63 -7.01 4.33 1.45 -30.25 7.13 -0.39 0.00 0.06 0.00 PBT 1.41 7.08 1.70 3.70 2.85 -7.84 -0.55 0.01 0.03 0.04 Adjustment 0.06 43.13 0.74 1.21 0.49 -2.18 0.48 0.03 0.02 0.01 Changes in Working Capital -17.09 -54.71 1.89 -3.46 -33.59 17.30 -0.32 -0.04 0.01 -0.05 Cash after chg. in Working capital -15.63 -4.51 4.33 1.45 -30.25 7.28 -0.39 0.00 0.06 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -2.50 0.00 0.00 0.00 -0.15 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -50.11 0.60 -0.54 -1.08 -0.01 -0.03 0.00 -0.03 0.00 0.00 Net Fixed Assets -1.56 0.00 -0.01 0.00 -0.01 -2.41 0.00 -0.03 0.00 0.00 Net Investments -48.92 -1.47 -0.53 -1.08 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.37 2.07 0.00 0.00 0.00 2.38 0.00 0.00 0.00 0.00 Cash from Financing Activity 68.34 6.68 -4.05 -0.13 30.19 -6.98 0.44 -0.03 0.00 0.00 Net Cash Inflow / Outflow 2.61 0.27 -0.26 0.24 -0.06 0.12 0.05 -0.06 0.06 0.00 Opening Cash & Equivalents 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01 0.01 Closing Cash & Equivalent 2.97 0.36 0.09 0.35 0.11 0.18 0.06 0.01 0.06 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.73 8.63 4.71 3.26 0.11 -2.32 -9.70 -8.60 -8.63 -8.67 ROA 1.12% 7.56% 2.13% 4.12% 2.62% -9.21% -1.22% 0.03% 0.05% 0.06% ROE 2.29% 58.69% 36.57% 187.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 2.19% 44.42% 15.04% 25.06% 25.99% -139.25% -17.29% 3.79% 4.09% 5.28% Fixed Asset Turnover 0.07 20.37 0.00 0.00 1.57 4.29 67.97 8.19 46.16 43.76 Receivable days 0.00 33.36 0.00 0.00 937.69 377.33 972.98 0.00 0.00 0.00 Inventory Days 9280.40 38.47 0.00 0.00 1186.91 1426.64 0.00 508.10 914.25 964.49 Payable days 7434.81 -2307.23 -2117.85 -4375.56 631.98 61.02 266.57 3311.66 6704.63 1801.11 Cash Conversion Cycle 1845.59 2379.05 2117.85 4375.56 1492.62 1742.95 706.42 -2803.56 -5790.38 -836.62 Total Debt/Equity 0.42 1.11 1.12 3.89 150.24 -2.97 -2.16 -1.17 -1.16 -1.16 Interest Cover 6.28 9.00 3.97 4.74 10.75 -237.16 -3176.85 238.52 981.95 0.00

Top Investors:

nav capital vcc - nav capital emerging star fund

rajesh nanubhai jhaveri

shaswat stock brokers private limited

pawan kumar more

pratik kumar more

ovata equity strategies master fund

nitaben dharmendra solanki

solanki dharmendra laxmanbhai

Annual Reports:

News Update:

Last Mile Enterprise - Quarterly Results
7th Jun 2025, 15:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback