Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Business Support

Rating :
N/A

BSE: 543398 | NSE: LATENTVIEW

519.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  506.00
  •  527.00
  •  500.00
  •  505.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  341805
  •  1758.56
  •  575.00
  •  392.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,937.33
  • 61.45
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,521.78
  • N/A
  • 7.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.39%
  • 0.85%
  • 24.63%
  • FII
  • DII
  • Others
  • 2.4%
  • 4.09%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 15.60
  • 16.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.78
  • 11.12
  • 2.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.86
  • 16.84
  • 7.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 59.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
178.88
147.68
21.13%
171.64
141.06
21.68%
165.69
145.35
13.99%
155.68
132.41
17.57%
Expenses
140.62
119.60
17.58%
131.25
110.93
18.32%
128.91
102.54
25.72%
124.89
95.07
31.37%
EBITDA
38.26
28.07
36.30%
40.39
30.13
34.05%
36.78
42.82
-14.11%
30.79
37.34
-17.54%
EBIDTM
21.39%
19.01%
23.53%
21.36%
22.20%
29.46%
19.78%
28.20%
Other Income
17.43
17.89
-2.57%
15.81
15.04
5.12%
23.01
22.10
4.12%
16.98
8.83
92.30%
Interest
0.66
0.80
-17.50%
0.72
0.66
9.09%
0.74
0.69
7.25%
0.78
0.64
21.88%
Depreciation
2.93
2.37
23.63%
2.45
2.24
9.38%
2.49
2.27
9.69%
2.34
2.19
6.85%
PBT
52.11
42.79
21.78%
53.03
42.27
25.46%
56.55
61.95
-8.72%
44.65
43.33
3.05%
Tax
13.18
9.93
32.73%
7.79
8.06
-3.35%
10.03
9.47
5.91%
10.63
6.06
75.41%
PAT
38.93
32.86
18.47%
45.24
34.21
32.24%
46.52
52.47
-11.34%
34.02
37.27
-8.72%
PATM
21.76%
22.25%
26.36%
24.25%
28.08%
36.10%
21.86%
28.15%
EPS
1.89
1.60
18.12%
2.20
1.67
31.74%
2.26
2.58
-12.40%
1.66
1.86
-10.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Net Sales
671.89
640.68
538.76
407.82
305.88
310.36
174.11
118.50
78.18
Net Sales Growth
18.60%
18.92%
32.11%
33.33%
-1.44%
78.26%
46.93%
51.57%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.44
Gross Profit
671.89
640.68
538.76
407.82
305.88
310.36
174.11
118.50
77.74
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
99.44%
Total Expenditure
525.67
504.39
393.60
285.83
201.31
229.93
140.32
99.50
52.41
Power & Fuel Cost
-
0.49
0.48
0.39
0.28
0.59
0.74
0.82
0.58
% Of Sales
-
0.08%
0.09%
0.10%
0.09%
0.19%
0.43%
0.69%
0.74%
Employee Cost
-
433.89
336.14
242.23
177.24
197.95
105.80
76.75
38.13
% Of Sales
-
67.72%
62.39%
59.40%
57.94%
63.78%
60.77%
64.77%
48.77%
Manufacturing Exp.
-
3.40
3.58
1.16
0.61
0.25
0.30
1.16
1.32
% Of Sales
-
0.53%
0.66%
0.28%
0.20%
0.08%
0.17%
0.98%
1.69%
General & Admin Exp.
-
36.68
33.11
28.63
15.08
27.50
27.49
13.90
9.59
% Of Sales
-
5.73%
6.15%
7.02%
4.93%
8.86%
15.79%
11.73%
12.27%
Selling & Distn. Exp.
-
17.35
12.93
6.34
1.08
2.57
2.35
1.53
0.96
% Of Sales
-
2.71%
2.40%
1.55%
0.35%
0.83%
1.35%
1.29%
1.23%
Miscellaneous Exp.
-
12.58
7.36
7.08
7.02
1.07
3.65
5.34
1.40
% Of Sales
-
1.96%
1.37%
1.74%
2.30%
0.34%
2.10%
4.51%
1.79%
EBITDA
146.22
136.29
145.16
121.99
104.57
80.43
33.79
19.00
25.77
EBITDA Margin
21.76%
21.27%
26.94%
29.91%
34.19%
25.92%
19.41%
16.03%
32.96%
Other Income
73.23
73.70
55.77
20.97
20.83
19.32
1.49
0.85
1.26
Interest
2.90
3.31
2.75
3.25
2.61
2.89
1.33
1.32
1.00
Depreciation
10.21
9.66
8.81
8.16
6.87
6.66
2.64
1.82
1.87
PBT
206.34
197.03
189.36
131.55
115.92
90.19
31.31
16.70
24.16
Tax
41.63
38.38
33.93
24.66
24.46
17.35
6.36
-0.79
6.98
Tax Rate
20.18%
19.48%
17.92%
16.00%
21.10%
19.24%
20.31%
-5.68%
28.89%
PAT
164.71
158.64
155.43
129.51
91.46
72.84
24.95
14.69
17.18
PAT before Minority Interest
164.71
158.64
155.43
129.51
91.46
72.84
24.95
14.69
17.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.51%
24.76%
28.85%
31.76%
29.90%
23.47%
14.33%
12.40%
21.97%
PAT Growth
5.04%
2.07%
20.01%
41.60%
25.56%
191.94%
69.84%
-14.49%
 
EPS
8.00
7.70
7.55
6.29
4.44
3.54
1.21
0.71
0.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 14
Shareholder's Funds
1,374.41
1,207.45
1,026.38
437.79
347.92
34.57
Share Capital
20.59
20.49
20.04
0.81
0.81
0.80
Total Reserves
1,347.26
1,181.97
1,003.31
435.28
344.93
33.77
Non-Current Liabilities
17.63
2.57
-2.53
19.47
-2.05
12.81
Secured Loans
0.24
0.33
0.42
0.51
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
22.11
0.00
11.86
Long Term Provisions
9.39
6.34
4.01
3.33
2.88
0.00
Current Liabilities
53.03
33.96
49.88
32.13
20.32
5.20
Trade Payables
9.95
3.81
4.28
3.40
3.06
1.00
Other Current Liabilities
36.75
26.02
41.78
21.56
13.59
2.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.45
Short Term Provisions
6.33
4.12
3.82
7.17
3.67
0.00
Total Liabilities
1,445.07
1,243.98
1,073.73
489.39
366.19
52.58
Net Block
27.50
23.19
28.69
30.36
35.41
7.06
Gross Block
64.09
53.35
50.21
44.06
42.28
7.06
Accumulated Depreciation
36.59
30.15
21.52
13.70
6.87
0.00
Non Current Assets
382.48
301.59
171.79
124.70
62.72
21.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.51
Non Current Investment
328.98
245.59
125.79
91.39
0.00
11.70
Long Term Loans & Adv.
11.54
12.86
7.31
2.95
2.92
1.96
Other Non Current Assets
14.45
19.95
10.00
0.01
24.39
0.00
Current Assets
1,062.59
942.39
901.94
364.69
303.47
31.35
Current Investments
346.78
255.14
68.00
47.92
72.19
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
113.14
98.52
83.72
60.90
52.80
12.75
Cash & Bank
415.80
541.33
692.08
221.47
150.02
17.08
Other Current Assets
186.88
17.52
10.22
3.57
28.46
1.53
Short Term Loans & Adv.
171.58
29.89
47.91
30.83
2.73
0.97
Net Current Assets
1,009.56
908.43
852.06
332.56
283.15
26.15
Total Assets
1,445.07
1,243.98
1,073.73
489.39
366.19
52.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
115.37
97.44
87.42
89.89
PBT
197.03
189.36
131.55
115.92
Adjustment
-56.03
-32.45
-4.46
-6.01
Changes in Working Capital
4.56
-32.78
-12.52
-4.52
Cash after chg. in Working capital
145.56
124.13
114.57
105.40
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-30.18
-26.68
-27.14
-15.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.75
-284.88
-439.05
-45.40
Net Fixed Assets
-8.40
-1.83
-5.39
Net Investments
-161.81
-196.91
-54.49
Others
166.46
-86.14
-379.17
Cash from Financing Activity
-1.10
-4.06
448.82
17.33
Net Cash Inflow / Outflow
110.52
-191.50
97.20
61.81
Opening Cash & Equivalents
53.38
236.76
135.08
74.71
Closing Cash & Equivalent
164.86
53.38
236.76
135.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 14
Book Value (Rs.)
66.43
58.69
51.06
25.51
43.22
ROA
11.80%
13.41%
16.57%
21.38%
32.67%
ROE
12.34%
13.97%
17.75%
23.40%
49.69%
ROCE
15.51%
17.19%
21.17%
29.33%
52.55%
Fixed Asset Turnover
10.91
10.40
8.68
7.09
11.08
Receivable days
60.29
61.73
64.53
67.84
59.54
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
8.25
Cash Conversion Cycle
60.29
61.73
64.53
67.84
51.28
Total Debt/Equity
0.00
0.00
0.00
0.05
0.38
Interest Cover
60.60
69.86
48.41
45.45
25.15

News Update:


  • Latent View Analytic - Quarterly Results
    26th Jul 2024, 15:13 PM

    Read More
  • Latent View Analytics acquires 70% equity share capital of Decision Point
    2nd Jul 2024, 11:44 AM

    With this acquisition, Decision Point has become a subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.