Nifty

:

23398.10

Sensex

:

74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Login

Nifty
Sensex

:
:

23398.10
74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Le Lavoir Ltd.

Trading

Rating :

N/A

BSE: 539814 | NSE: Not Listed

Watchlist

NSE BSE

82.00

10-Sep-2026

Open
High
Low
Previous Close

80
84.4
76.38
80.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21516
1692201
84.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.44
13.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.39
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.34
14.27
14.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
24.25
23.78

PAT CAGR (%)

10 Years
5 Years
3 Years

-
24.95
33.75

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1777.20
2420.89
3562.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.92 0.39 135.90% 0.61 0.48 27.08% 0.56 0.59 -5.08% 0.44 1.22 -63.93%
Expenses 0.77 0.28 175.00% 0.57 0.23 147.83% 0.49 0.24 104.17% 0.37 0.47 -21.28%
EBITDA 0.15 0.11 36.36% 0.05 0.25 -80.00% 0.07 0.35 -80.00% 0.07 0.75 -90.67%
EBIDTM 16.16% 28.50% 7.37% 51.88% 12.14% 59.80% 15.03% 61.66%
Other Income 0.03 0.31 -90.32% 0.61 0.22 177.27% 0.56 0.16 250.00% 0.82 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.11 0.09 22.22% 0.10 0.10 0.00% 0.10 0.09 11.11% 0.09 0.09 0.00%
PBT 0.07 0.33 -78.79% 0.56 0.37 51.35% 0.53 0.43 23.26% 0.79 0.66 19.70%
Tax 0.02 0.08 -75.00% 0.14 0.09 55.56% 0.14 0.11 27.27% 0.20 0.18 11.11%
PAT 0.05 0.25 -80.00% 0.42 0.27 55.56% 0.39 0.32 21.88% 0.59 0.49 20.41%
PATM 5.46% 65.54% 68.41% 57.08% 70.36% 54.05% 134.85% 39.82%
EPS 0.14 0.72 -80.56% 1.19 0.78 52.56% 1.13 0.91 24.18% 1.69 1.39 21.58%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.81 0.39 364.10% 1.41 0.48 193.75% 3.50 0.59 493.22% 1.34 1.22 9.84%
Expenses 1.55 0.28 453.57% 1.27 0.23 452.17% 3.03 0.24 1,162.50% 1.01 0.47 114.89%
EBITDA 0.26 0.11 136.36% 0.15 0.25 -40.00% 0.48 0.35 37.14% 0.33 0.75 -56.00%
EBIDTM 14.38% 28.50% 10.26% 51.88% 13.62% 59.80% 24.65% 61.66%
Other Income 0.03 0.31 -90.32% 0.61 0.22 177.27% 0.56 0.16 250.00% 0.82 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.14 0.09 55.56% 0.10 0.10 0.00% 0.10 0.09 11.11% 0.09 0.09 0.00%
PBT 0.15 0.33 -54.55% 0.66 0.37 78.38% 0.94 0.43 118.60% 1.05 0.66 59.09%
Tax 0.05 0.08 -37.50% 0.16 0.09 77.78% 0.24 0.11 118.18% 0.26 0.18 44.44%
PAT 0.10 0.25 -60.00% 0.49 0.27 81.48% 0.70 0.32 118.75% 0.79 0.49 61.22%
PATM 5.59% 65.54% 34.75% 57.08% 19.95% 54.05% 58.97% 39.82%
EPS 0.29 0.78 -62.82% 1.42 0.84 69.05% 2.16 0.99 118.18% 2.44 1.50 62.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2.53 2.65 1.99 1.76 0.93 1.36 3.02 9.33 1.23 0.00 1.19 Net Sales Growth -5.60% 33.17% 13.07% 89.25% -31.62% -54.97% -67.63% 658.54% 0 -100% Cost Of Goods Sold 0.91 0.31 0.21 0.18 0.14 0.21 2.62 8.98 1.20 0.00 1.08 Gross Profit 1.62 2.34 1.78 1.58 0.79 1.15 0.40 0.35 0.02 0.00 0.11 GP Margin 64.11% 88.30% 89.45% 89.77% 84.95% 84.56% 13.25% 3.75% 1.63% 0 9.24% Total Expenditure 2.20 1.11 0.80 1.23 0.77 0.84 2.95 9.03 1.32 0.03 1.45 Power & Fuel Cost - 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.38% 1.51% 0% 0% 0% 0% 0% 0% 0 0% Employee Cost - 0.23 0.06 0.44 0.32 0.21 0.09 0.00 0.04 0.02 0.03 % Of Sales - 8.68% 3.02% 25.00% 34.41% 15.44% 2.98% 0% 3.25% 0 2.52% Manufacturing Exp. - 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.51% 1.01% 0% 0% 0% 0% 0% 0% 0 0% General & Admin Exp. - 0.46 0.42 0.06 0.06 0.16 0.13 0.05 0.07 0.01 0.34 % Of Sales - 17.36% 21.11% 3.41% 6.45% 11.76% 4.30% 0.54% 5.69% 0 28.57% Selling & Distn. Exp. - 0.01 0.01 0.02 0.02 0.07 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.38% 0.50% 1.14% 2.15% 5.15% 0.33% 0% 0% 0 0% Miscellaneous Exp. - 0.05 0.06 0.53 0.23 0.19 0.10 0.00 0.00 0.00 0.00 % Of Sales - 1.89% 3.02% 30.11% 24.73% 13.97% 3.31% 0% 0% 0 0% EBITDA 0.34 1.54 1.19 0.53 0.16 0.52 0.07 0.30 -0.09 -0.03 -0.26 EBITDA Margin 13.44% 58.11% 59.80% 30.11% 17.20% 38.24% 2.32% 3.22% -7.32% 0 -21.85% Other Income 2.02 0.63 0.68 0.39 0.29 0.09 0.12 0.03 0.14 0.02 0.17 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.40 0.38 0.43 0.20 0.04 0.04 0.00 0.00 0.00 0.00 0.00 PBT 1.95 1.79 1.44 0.72 0.41 0.58 0.19 0.32 0.04 -0.01 -0.09 Tax 0.50 0.44 0.40 0.16 0.10 0.14 0.05 0.09 -0.01 0.00 0.00 Tax Rate 25.64% 24.58% 27.78% 22.22% 24.39% 24.14% 26.32% 28.13% -25.00% 0.00% 0.00% PAT 1.45 1.34 1.04 0.56 0.31 0.44 0.14 0.23 0.05 -0.01 -0.09 PAT before Minority Interest 1.45 1.34 1.04 0.56 0.31 0.44 0.14 0.23 0.05 -0.01 -0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 57.31% 50.57% 52.26% 31.82% 33.33% 32.35% 4.64% 2.47% 4.07% 0 -7.56% PAT Growth 9.02% 28.85% 85.71% 80.65% -29.55% 214.29% -39.13% 360.00% - - EPS 4.14 3.83 2.97 1.60 0.89 1.26 0.40 0.66 0.14 -0.03 -0.26

Description TTM Mar 15
Net Sales 8.06 1.44 Net Sales Growth 200.75% Cost Of Goods Sold 5.18 1.31 Gross Profit 2.88 0.13 GP Margin 35.78% 9.03% Total Expenditure 6.86 1.43 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.01 % Of Sales - 0.69% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 0.08 % Of Sales - 5.56% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.03 % Of Sales - 2.08% EBITDA 1.22 0.01 EBITDA Margin 15.14% 0.69% Other Income 2.02 0.01 Interest 0.00 0.00 Depreciation 0.43 0.00 PBT 2.80 0.02 Tax 0.71 0.01 Tax Rate 25.36% 50.00% PAT 2.08 0.00 PAT before Minority Interest 2.08 0.00 Minority Interest 0.00 0.00 PAT Margin 25.81% 0% PAT Growth 56.39% EPS 5.94 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.59 5.92 4.89 4.32 4.01 3.57 3.43 3.20 3.15 3.16 Share Capital 3.24 3.24 3.24 3.24 3.24 3.24 3.24 3.24 3.24 3.24 Total Reserves 4.35 2.68 1.65 1.08 0.77 0.33 0.19 -0.04 -0.09 -0.08 Non-Current Liabilities 0.05 0.04 0.58 0.58 0.57 0.00 0.00 -0.02 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.58 0.58 0.57 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.24 1.87 0.53 0.34 0.89 1.23 0.40 0.86 0.00 0.00 Trade Payables 0.18 0.00 0.06 0.07 0.58 0.46 0.30 0.82 0.00 0.00 Other Current Liabilities 4.24 1.42 0.43 0.09 0.15 0.69 0.00 0.04 0.00 0.00 Short Term Borrowings 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.45 0.45 0.05 0.18 0.16 0.08 0.10 0.01 0.00 0.00 Total Liabilities 12.88 7.83 6.00 5.24 5.47 4.80 3.83 4.04 3.15 3.16 Net Block 1.98 2.00 2.33 0.32 0.36 0.01 0.01 0.00 0.00 0.00 Gross Block 2.79 2.43 2.59 0.36 0.40 0.01 0.01 0.00 0.00 0.00 Accumulated Depreciation 0.80 0.43 0.26 0.04 0.04 0.00 0.00 0.00 0.00 0.00 Non Current Assets 5.83 3.69 2.33 1.35 1.95 1.48 0.71 0.22 3.09 2.87 Capital Work in Progress 3.12 1.08 0.00 0.64 0.64 0.55 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.87 2.87 Long Term Loans & Adv. 0.72 0.61 0.00 0.39 0.95 0.92 0.70 0.22 0.22 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.04 4.14 3.66 3.89 3.53 3.33 3.12 3.83 0.06 0.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.81 0.42 0.46 0.20 0.14 0.70 0.55 0.90 0.00 0.01 Cash & Bank 2.37 0.56 0.35 0.13 0.05 0.01 0.15 0.04 0.06 0.06 Other Current Assets 3.86 3.16 2.86 3.57 3.33 2.61 2.42 2.89 0.00 0.22 Short Term Loans & Adv. 0.38 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.22 Net Current Assets 1.81 2.27 3.14 3.55 2.64 2.10 2.72 2.96 0.06 0.29 Total Assets 12.87 7.83 5.99 5.24 5.48 4.81 3.83 4.05 3.15 3.16

Description Mar 15
Shareholder's Funds 3.75 Share Capital 3.24 Total Reserves 0.51 Non-Current Liabilities 0.00 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 0.63 Trade Payables 0.33 Other Current Liabilities 0.28 Short Term Borrowings 0.00 Short Term Provisions 0.01 Total Liabilities 4.38 Net Block 0.00 Gross Block 0.00 Accumulated Depreciation 0.00 Non Current Assets 3.61 Capital Work in Progress 0.00 Non Current Investment 3.61 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 0.76 Current Investments 0.00 Inventories 0.20 Sundry Debtors 0.02 Cash & Bank 0.20 Other Current Assets 0.33 Short Term Loans & Adv. 0.33 Net Current Assets 0.13 Total Assets 4.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.97 1.99 1.39 -0.53 -0.18 0.51 0.57 -2.91 -0.02 -0.24 PBT 1.79 1.44 0.72 0.41 0.58 0.19 0.32 0.04 -0.01 -0.09 Adjustment 0.38 0.43 0.20 0.04 -0.05 -0.12 -0.03 -0.02 -0.02 -0.02 Changes in Working Capital 1.94 0.55 0.63 -0.88 -0.57 0.48 0.28 -2.93 0.01 -0.12 Cash after chg. in Working capital 4.10 2.42 1.55 -0.43 -0.04 0.55 0.57 -2.91 -0.02 -0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.13 -0.42 -0.16 -0.10 -0.14 -0.05 0.00 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.52 -1.79 -1.17 0.60 -0.35 -0.65 -0.45 2.89 0.03 0.00 Net Fixed Assets -2.40 -0.92 -1.59 0.04 -0.48 -0.55 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.87 0.00 0.00 Others -0.12 -0.87 0.42 0.56 0.13 -0.10 -0.44 0.02 0.03 0.00 Cash from Financing Activity 0.36 0.00 0.00 0.01 0.57 0.00 0.00 0.00 0.00 0.13 Net Cash Inflow / Outflow 1.81 0.21 0.22 0.08 0.04 -0.14 0.12 -0.02 0.00 -0.11 Opening Cash & Equivalents 0.56 0.35 0.13 0.05 0.01 0.15 0.04 0.06 0.06 0.17 Closing Cash & Equivalent 2.37 0.56 0.35 0.13 0.05 0.01 0.17 0.04 0.06 0.06

Description Mar 15
Cash From Operating Activity -2.91 PBT 0.02 Adjustment 0.00 Changes in Working Capital -2.93 Cash after chg. in Working capital -2.91 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.07 Net Fixed Assets Net Investments Others Cash from Financing Activity 3.00 Net Cash Inflow / Outflow 0.16 Opening Cash & Equivalents 0.04 Closing Cash & Equivalent 0.20

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 23.43 18.28 15.08 13.34 12.39 11.03 10.59 9.88 9.72 9.75 ROA 12.99% 14.99% 10.02% 5.75% 8.57% 3.28% 5.90% 1.41% -0.31% -2.77% ROE 19.90% 19.18% 12.23% 7.40% 11.61% 4.05% 7.00% 1.59% -0.31% -2.92% ROCE 25.78% 25.31% 13.98% 8.69% 14.21% 5.40% 9.73% 1.37% -0.31% -2.87% Fixed Asset Turnover 1.02 0.79 1.19 2.43 6.58 245.72 758.27 0.00 0.00 0.00 Receivable days 84.78 80.49 67.63 66.71 113.24 75.76 28.34 266.95 0.00 4.64 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 104.95 47.68 127.19 842.90 889.48 52.25 22.60 240.20 0.00 66.24 Cash Conversion Cycle -20.17 32.81 -59.56 -776.18 -776.25 23.52 5.74 26.75 0.00 -61.60 Total Debt/Equity 0.05 0.00 0.12 0.13 0.14 0.00 0.00 0.00 0.00 0.00 Interest Cover 3575.60 3603.25 0.00 0.00 0.00 0.00 3228.00 1470.71 -456.81 -223.63

Description Mar 15 Mar 14
Book Value (Rs.) 11.56 30.95 ROA 0.11% -0.05% ROE 0.13% -0.07% ROCE 0.79% -0.05% Fixed Asset Turnover 0.00 0.00 Receivable days 2.69 0.00 Inventory Days 51.74 0.00 Payable days 39.78 0.00 Cash Conversion Cycle 14.65 0.00 Total Debt/Equity 0.00 0.00 Interest Cover 69.45 -6.31

Top Investors:

nageshwarrao srikrishna duvvuri

ashok dilipkumar jain

kaangdaji fabricks traders pvt. ltd.

sarla ajit golechha

dilip keshrimal sanklecha

mega bucks capital private limited

krishna bangad .

sonal rakesh mehra

kajal ashok jain

viha ashok jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback