Nifty

:

26202.95

Sensex

:

85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Login

Nifty
Sensex

:
:

26202.95
85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Lexus Granito (India) Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

46/99

BSE: Not Listed | NSE: LEXUS

Watchlist

NSE BSE

27.71

28-Nov-2025

Open
High
Low
Previous Close

26.75
28.29
26.75
27.27

Volume
Traded Value (lacs)
52 Week High
52 Week Low

562
15486.43
50.4
25.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56.78
35.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

110.39
N/A
10.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.95
-5.83
-9.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.89
-
5.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-36.48
-24.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

6.55
7.32
10.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.35
15.33
22.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 22.10 17.38 27.16% 18.04 17.78 1.46% 20.97 27.77 -24.49% 19.13 26.55 -27.95%
Expenses 19.48 16.56 17.63% 14.91 18.54 -19.58% 17.33 29.19 -40.63% 16.21 26.65 -39.17%
EBITDA 2.62 0.82 219.51% 3.13 -0.77 - 3.64 -1.43 - 2.92 -0.10 -
EBIDTM 11.86% 4.70% 17.36% -4.31% 17.36% -5.14% 15.25% -0.39%
Other Income 0.20 0.16 25.00% 0.01 0.02 -50.00% 0.02 0.07 -71.43% 0.09 0.23 -60.87%
Interest 0.87 0.95 -8.42% 0.87 1.13 -23.01% 1.19 1.41 -15.60% 0.99 1.12 -11.61%
Depreciation 1.65 2.02 -18.32% 1.68 1.99 -15.58% 2.08 3.34 -37.72% 2.02 2.55 -20.78%
PBT 0.29 -1.99 - 0.59 -3.87 - 0.39 -8.14 - -0.01 -3.54 -
Tax -0.07 -0.11 - -0.03 -0.11 - -0.14 0.02 - -0.08 0.35 -
PAT 0.37 -1.87 - 0.62 -3.76 - 0.52 -8.15 - 0.08 -3.89 -
PATM 1.66% -10.77% 3.45% -21.16% 2.50% -29.36% 0.41% -14.65%
EPS 0.18 -0.93 - 0.31 -1.86 - 0.26 -4.04 - 0.04 -1.93 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 80.24 75.25 117.97 100.98 138.73 101.63 100.65 134.78 181.39 164.52 101.50 Net Sales Growth -10.33% -36.21% 16.83% -27.21% 36.50% 0.97% -25.32% -25.70% 10.25% 62.09% Cost Of Goods Sold 4.53 9.01 41.92 21.34 25.02 62.84 17.76 20.74 58.04 79.72 46.55 Gross Profit 75.71 66.24 76.04 79.64 113.70 38.79 82.89 114.04 123.35 84.80 54.95 GP Margin 94.36% 88.03% 64.46% 78.87% 81.96% 38.17% 82.35% 84.61% 68.00% 51.54% 54.14% Total Expenditure 67.93 68.53 116.39 95.77 124.25 135.51 86.25 118.84 150.51 145.56 87.78 Power & Fuel Cost - 42.38 48.57 50.26 53.35 39.97 38.92 53.73 39.77 33.95 21.01 % Of Sales - 56.32% 41.17% 49.77% 38.46% 39.33% 38.67% 39.86% 21.93% 20.64% 20.70% Employee Cost - 1.84 3.19 3.59 4.72 3.61 5.58 7.85 11.42 7.25 5.04 % Of Sales - 2.45% 2.70% 3.56% 3.40% 3.55% 5.54% 5.82% 6.30% 4.41% 4.97% Manufacturing Exp. - 13.62 18.19 16.00 36.27 24.99 19.97 31.09 32.51 17.69 10.22 % Of Sales - 18.10% 15.42% 15.84% 26.14% 24.59% 19.84% 23.07% 17.92% 10.75% 10.07% General & Admin Exp. - 0.44 0.90 0.72 0.78 1.45 1.59 3.15 3.98 2.75 0.14 % Of Sales - 0.58% 0.76% 0.71% 0.56% 1.43% 1.58% 2.34% 2.19% 1.67% 0.14% Selling & Distn. Exp. - 1.13 2.84 3.62 3.07 1.57 2.17 2.26 4.48 3.92 0.00 % Of Sales - 1.50% 2.41% 3.58% 2.21% 1.54% 2.16% 1.68% 2.47% 2.38% 0% Miscellaneous Exp. - 0.11 0.77 0.25 1.04 1.07 0.27 0.01 0.30 0.27 0.00 % Of Sales - 0.15% 0.65% 0.25% 0.75% 1.05% 0.27% 0.01% 0.17% 0.16% 4.76% EBITDA 12.31 6.72 1.58 5.21 14.48 -33.88 14.40 15.94 30.88 18.96 13.72 EBITDA Margin 15.34% 8.93% 1.34% 5.16% 10.44% -33.34% 14.31% 11.83% 17.02% 11.52% 13.52% Other Income 0.32 0.29 0.61 1.09 10.85 0.09 3.06 5.86 2.99 4.13 0.77 Interest 3.92 4.38 5.05 4.42 6.17 6.18 7.68 8.23 8.97 5.15 3.80 Depreciation 7.43 8.11 12.71 13.45 8.42 9.25 10.88 13.04 14.01 9.72 5.43 PBT 1.26 -5.47 -15.56 -11.57 10.74 -49.21 -1.11 0.52 10.90 8.22 5.25 Tax -0.32 -0.44 0.66 0.26 -0.84 -0.55 0.76 0.19 3.91 1.46 1.04 Tax Rate -25.40% 8.04% -4.14% -2.25% -7.82% 1.12% -68.47% 36.54% 35.87% 18.18% 19.81% PAT 1.59 -5.03 -16.58 -11.83 11.58 -48.66 -1.87 0.33 7.00 6.57 4.21 PAT before Minority Interest 1.59 -5.03 -16.58 -11.83 11.58 -48.66 -1.87 0.33 7.00 6.57 4.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.98% -6.68% -14.05% -11.72% 8.35% -47.88% -1.86% 0.24% 3.86% 3.99% 4.15% PAT Growth 109.00% - - - - - - -95.29% 6.54% 56.06% EPS 0.79 -2.49 -8.21 -5.86 5.73 -24.09 -0.93 0.16 3.47 3.25 2.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4.36 9.32 20.36 32.14 18.11 66.77 68.64 68.31 37.67 23.09 Share Capital 20.19 20.19 19.19 19.19 19.19 19.19 19.19 19.19 13.43 9.97 Total Reserves -15.83 -10.87 1.16 12.95 -1.08 47.58 49.45 49.11 24.24 13.12 Non-Current Liabilities 64.29 48.71 62.11 31.23 36.51 29.48 34.81 33.82 50.91 35.43 Secured Loans 5.63 7.15 9.52 3.82 11.22 8.45 15.64 19.59 30.24 17.01 Unsecured Loans 35.36 23.78 29.79 21.49 21.10 16.62 16.47 11.48 19.26 18.85 Long Term Provisions 0.11 0.17 0.34 0.32 0.40 0.44 0.57 0.34 0.34 0.00 Current Liabilities 52.75 62.28 72.29 87.21 89.46 88.33 83.88 105.41 78.97 38.03 Trade Payables 20.88 27.88 35.01 46.08 42.34 42.81 44.19 60.37 42.40 14.78 Other Current Liabilities 8.13 8.25 11.74 18.88 24.84 23.43 16.22 20.74 11.69 8.70 Short Term Borrowings 22.63 25.79 25.43 22.17 22.24 21.99 21.90 22.12 22.15 14.54 Short Term Provisions 1.10 0.35 0.11 0.07 0.04 0.09 1.58 2.18 2.74 0.00 Total Liabilities 121.40 120.31 154.76 150.58 144.08 184.58 187.33 207.54 167.55 96.55 Net Block 36.93 43.73 57.28 32.93 45.27 49.94 59.53 70.92 45.05 52.99 Gross Block 130.84 129.53 136.23 98.20 126.59 122.01 120.72 119.07 79.19 77.41 Accumulated Depreciation 93.91 85.80 78.95 65.27 81.32 72.07 61.19 48.15 34.14 24.42 Non Current Assets 46.74 51.48 67.34 65.97 50.49 57.91 72.43 82.81 90.31 53.92 Capital Work in Progress 0.03 0.25 0.28 24.35 0.00 0.00 0.00 0.00 32.07 0.00 Non Current Investment 0.01 0.01 0.01 0.01 2.36 2.36 2.36 2.36 2.36 0.01 Long Term Loans & Adv. 9.30 7.10 8.81 7.74 2.86 4.31 9.32 8.21 9.72 0.00 Other Non Current Assets 0.48 0.39 0.95 0.94 0.00 1.30 1.22 1.32 1.12 0.92 Current Assets 74.66 68.82 87.42 84.60 93.59 126.67 114.90 124.72 77.24 42.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 63.50 53.93 71.55 62.69 57.43 83.01 75.16 62.32 35.35 15.13 Sundry Debtors 8.35 12.20 14.44 20.68 32.89 42.65 38.76 60.03 31.78 18.29 Cash & Bank 0.11 0.07 0.24 0.19 1.89 0.05 0.05 0.90 0.61 0.64 Other Current Assets 2.70 0.17 0.22 0.10 1.37 0.96 0.93 1.47 9.51 8.56 Short Term Loans & Adv. 2.47 2.45 0.97 0.95 0.43 0.55 0.64 0.56 9.38 8.47 Net Current Assets 21.91 6.55 15.13 -2.61 4.12 38.35 31.02 19.31 -1.73 4.60 Total Assets 121.40 120.30 154.76 150.57 144.08 184.58 187.33 207.53 167.55 96.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.13 11.25 5.78 35.86 3.56 10.75 8.65 10.25 10.38 11.52 PBT -5.47 -15.56 -11.57 10.74 -49.21 -1.11 0.52 10.90 8.03 5.25 Adjustment 12.52 18.36 17.84 14.53 15.32 18.41 21.15 22.84 16.46 9.23 Changes in Working Capital -10.16 8.49 -0.49 10.00 37.45 -5.97 -11.63 -20.93 -12.48 -2.96 Cash after chg. in Working capital -3.11 11.30 5.78 35.27 3.56 11.33 10.04 12.81 12.02 11.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -0.05 0.00 0.59 0.00 -0.59 -1.39 -2.57 -1.64 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.24 0.76 -13.57 -14.39 -3.05 3.84 -2.08 -6.17 -36.37 -31.03 Net Fixed Assets -1.09 6.73 -13.96 4.04 -4.58 -1.29 -1.65 -7.81 -33.85 -50.39 Net Investments 0.00 0.00 0.00 2.35 0.00 0.00 0.00 0.00 -2.35 -0.01 Others -0.15 -5.97 0.39 -20.78 1.53 5.13 -0.43 1.64 -0.17 19.37 Cash from Financing Activity 4.41 -12.18 7.84 -21.45 1.33 -14.59 -7.41 -3.79 25.96 18.92 Net Cash Inflow / Outflow 0.04 -0.17 0.05 0.02 1.84 0.00 -0.85 0.29 -0.03 -0.58 Opening Cash & Equivalents 0.07 0.24 0.19 0.18 0.05 0.05 0.90 0.61 0.64 1.22 Closing Cash & Equivalent 0.11 0.07 0.24 0.19 1.89 0.05 0.05 0.90 0.61 0.64

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.16 4.62 10.61 16.75 9.44 34.79 35.77 35.59 28.05 23.15 ROA -4.16% -12.05% -7.75% 7.86% -29.61% -1.00% 0.17% 3.73% 4.98% 5.41% ROE -73.55% -111.74% -45.06% 46.08% -114.66% -2.76% 0.49% 13.21% 21.64% 21.89% ROCE -1.59% -13.87% -7.95% 19.24% -39.96% 5.00% 6.51% 15.60% 13.34% 14.47% Fixed Asset Turnover 0.58 0.89 0.86 1.23 0.82 0.83 1.12 1.85 2.19 2.04 Receivable days 49.84 41.21 63.48 70.48 135.65 147.61 133.77 91.58 53.38 62.08 Inventory Days 284.80 194.12 242.61 158.01 252.18 286.80 186.16 97.43 53.81 40.38 Payable days 988.27 273.80 693.61 644.84 247.29 439.98 0.00 0.00 0.00 51.74 Cash Conversion Cycle -653.63 -38.47 -387.52 -416.34 140.54 -5.57 319.93 189.01 107.19 50.72 Total Debt/Equity 14.94 6.26 3.39 1.82 3.70 0.95 0.93 1.00 2.14 2.43 Interest Cover -0.25 -2.16 -1.62 2.74 -6.97 0.86 1.06 2.22 2.56 2.38

Top Investors:

sainathkripa commercial

vardhilal shivrambhai thakkar

piyush jashawantlal shah

sahi trading private limited

thomson and wyman enterprises private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback