Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Lakshmi Finance & Industrial Corporation Ltd.

Finance - NBFC

Rating :

43/99

BSE: Not Listed | NSE: LFIC

Watchlist

NSE BSE

177.95

22-Apr-2024

Open
High
Low
Previous Close

172.35
178.00
171.00
172.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2719
4.82
248.60
105.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.38
6.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

49.94
1.12%
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.28
4.08
-37.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-11.47
-
-52.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.59
-2.37
-60.83

P:E (Median)

8 Years
5 Years
3 Years

6.45
5.88
5.66

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.67
0.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.96
4.61
0.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 5.12 1.58 224.05% 3.18 3.90 -18.46% 4.08 0.51 700.00% 1.34 -1.14 -
Expenses 0.43 0.40 7.50% 0.42 0.42 0.00% 0.36 4.28 -91.59% 1.91 0.39 389.74%
EBITDA 4.68 1.18 296.61% 2.76 3.49 -20.92% 3.71 -3.77 - -0.57 -1.52 -
EBIDTM 91.53% 74.87% 86.87% 89.34% 91.12% -739.41% -42.26% 134.07%
Other Income 0.00 0.01 -100.00% 0.02 0.00 0 0.00 0.00 0 0.01 0.01 0.00%
Interest 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.05 0.04 25.00% 0.03 0.04 -25.00% 0.03 0.04 -25.00% 0.04 0.04 0.00%
PBT 4.63 1.15 302.61% 2.74 3.45 -20.58% 3.67 -3.81 - -0.60 -1.56 -
Tax 0.92 0.16 475.00% 0.66 0.80 -17.50% 1.02 -1.07 - -0.27 -0.89 -
PAT 3.72 0.98 279.59% 2.09 2.64 -20.83% 2.66 -2.74 - -0.34 -0.67 -
PATM 72.67% 62.09% 65.72% 67.73% 65.23% -537.45% -24.93% 59.07%
EPS 12.39 3.27 278.90% 6.96 8.81 -21.00% 8.86 -9.14 - -1.12 -2.24 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 13.72 3.59 7.96 15.03 2.74 2.94 6.12 4.12 4.54 6.52 4.52 Net Sales Growth 182.89% -54.90% -47.04% 448.54% -6.80% -51.96% 48.54% -9.25% -30.37% 44.25% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.76 Gross Profit 13.71 3.59 7.96 15.03 2.74 2.94 6.12 4.12 4.54 6.52 2.76 GP Margin 99.93% 100% 100% 100% 100% 100% 100% 100% 100% 100% 61.06% Total Expenditure 3.12 3.25 1.53 1.36 12.36 3.33 1.86 1.25 1.09 1.10 3.37 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.38 1.25 1.14 1.19 1.09 1.25 0.91 0.81 0.72 0.56 % Of Sales - 38.44% 15.70% 7.58% 43.43% 37.07% 20.42% 22.09% 17.84% 11.04% 12.39% Manufacturing Exp. - 0.14 0.07 0.05 0.07 0.07 0.19 0.18 0.16 0.17 0.18 % Of Sales - 3.90% 0.88% 0.33% 2.55% 2.38% 3.10% 4.37% 3.52% 2.61% 3.98% General & Admin Exp. - 0.19 0.17 0.17 0.16 0.17 0.17 0.15 0.12 0.14 0.09 % Of Sales - 5.29% 2.14% 1.13% 5.84% 5.78% 2.78% 3.64% 2.64% 2.15% 1.99% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.54 0.05 0.00 10.95 2.00 0.25 0.00 0.00 0.06 0.00 % Of Sales - 42.90% 0.63% 0% 399.64% 68.03% 4.08% 0% 0% 0.92% 17.26% EBITDA 10.58 0.34 6.43 13.67 -9.62 -0.39 4.26 2.87 3.45 5.42 1.15 EBITDA Margin 77.11% 9.47% 80.78% 90.95% -351.09% -13.27% 69.61% 69.66% 75.99% 83.13% 25.44% Other Income 0.03 0.01 0.01 0.47 0.58 0.55 0.53 0.37 0.38 0.36 0.28 Interest 0.02 0.03 0.04 0.01 0.02 0.03 0.00 0.00 0.00 0.04 0.00 Depreciation 0.15 0.14 0.15 0.13 0.13 0.14 0.05 0.06 0.07 0.07 0.08 PBT 10.44 0.18 6.25 13.99 -9.21 -0.01 4.74 3.19 3.76 5.67 1.35 Tax 2.33 -0.37 0.55 4.84 -2.62 -0.64 0.12 0.04 0.13 0.67 0.00 Tax Rate 22.32% -205.56% 8.80% 34.60% 28.45% 6400.00% 2.53% 1.25% 3.46% 11.82% 0.00% PAT 8.13 0.55 5.71 9.15 -6.59 0.62 4.62 3.15 3.63 5.00 1.35 PAT before Minority Interest 8.13 0.55 5.71 9.15 -6.59 0.62 4.62 3.15 3.63 5.00 1.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 59.26% 15.32% 71.73% 60.88% -240.51% 21.09% 75.49% 76.46% 79.96% 76.69% 29.87% PAT Growth 3,771.43% -90.37% -37.60% - - -86.58% 46.67% -13.22% -27.40% 270.37% EPS 27.10 1.83 19.03 30.50 -21.97 2.07 15.40 10.50 12.10 16.67 4.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 46.68 47.05 42.23 33.72 41.32 42.09 38.74 35.59 33.23 29.34 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 43.68 44.05 39.23 30.72 38.32 39.09 35.74 32.59 30.23 26.34 Non-Current Liabilities 0.94 1.55 1.48 -2.62 -0.20 0.51 0.22 0.21 0.20 0.18 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.22 1.03 0.94 0.81 0.59 0.38 0.09 0.08 0.07 0.05 Current Liabilities 0.99 1.17 0.92 1.08 1.14 0.90 0.82 1.98 2.34 1.33 Trade Payables 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.02 0.03 Other Current Liabilities 0.97 1.15 0.91 1.06 1.13 0.86 0.82 0.72 0.74 0.67 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.03 0.00 1.26 1.58 0.63 Total Liabilities 48.61 49.77 44.63 32.18 42.26 43.50 39.78 37.78 35.77 30.85 Net Block 0.15 0.28 0.03 0.14 0.26 0.07 0.09 0.13 0.09 0.17 Gross Block 0.84 0.84 0.45 0.77 0.77 0.45 0.50 0.49 0.46 0.50 Accumulated Depreciation 0.69 0.56 0.42 0.63 0.51 0.39 0.41 0.36 0.37 0.33 Non Current Assets 46.45 40.81 38.60 26.83 34.96 34.19 36.62 32.40 30.35 25.79 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 45.76 39.98 38.01 26.67 34.68 34.01 36.51 32.25 30.24 25.60 Long Term Loans & Adv. 0.02 0.02 0.02 0.02 0.02 0.12 0.02 0.02 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.15 8.95 6.04 5.34 7.29 9.31 3.16 5.39 5.41 5.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 2.77 0.53 0.97 0.00 0.00 Cash & Bank 2.01 8.74 4.70 4.73 6.85 5.99 2.32 4.21 5.25 4.80 Other Current Assets 0.14 0.13 0.54 0.38 0.45 0.55 0.31 0.21 0.17 0.27 Short Term Loans & Adv. 0.00 0.08 0.80 0.23 0.25 0.28 0.22 0.18 0.03 0.15 Net Current Assets 1.16 7.78 5.11 4.26 6.16 8.42 2.34 3.40 3.08 3.74 Total Assets 48.60 49.76 44.64 32.17 42.25 43.50 39.78 37.79 35.76 30.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 1.24 -0.19 -2.96 0.79 1.88 -3.96 -1.10 -3.04 -1.09 -0.10 PBT 0.18 6.25 13.99 -9.21 -0.01 4.74 3.19 3.76 5.67 1.35 Adjustment -1.40 -7.32 -14.63 8.23 -0.96 -6.32 -4.43 -4.85 -6.71 -2.15 Changes in Working Capital 2.77 1.46 -1.53 1.80 3.15 -2.01 0.43 -1.00 0.10 0.80 Cash after chg. in Working capital 1.54 0.39 -2.17 0.82 2.17 -3.59 -0.81 -2.09 -0.94 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.31 -0.58 -0.79 -0.03 -0.29 -0.37 -0.30 -0.95 -0.15 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.27 5.81 2.63 -0.29 0.40 8.64 0.17 2.88 2.09 3.14 Net Fixed Assets 0.00 -0.39 0.32 0.00 -0.32 0.05 -0.01 -0.03 0.04 0.45 Net Investments -5.78 -1.97 -11.34 8.01 -0.67 2.50 -4.26 -2.01 -4.64 0.87 Others 1.51 8.17 13.65 -8.30 1.39 6.09 4.44 4.92 6.69 1.82 Cash from Financing Activity -1.12 -1.06 -0.71 -0.87 -1.19 -1.01 -0.95 -0.87 -0.56 -0.43 Net Cash Inflow / Outflow -4.15 4.56 -1.04 -0.37 1.10 3.67 -1.89 -1.04 0.45 2.61 Opening Cash & Equivalents 5.44 0.88 1.92 2.29 1.19 2.32 4.21 5.25 4.80 2.19 Closing Cash & Equivalent 1.29 5.44 0.88 1.92 2.29 5.99 2.32 4.21 5.25 4.80

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 155.60 156.83 140.78 112.39 137.72 140.32 129.14 118.65 110.76 97.81 ROA 1.12% 12.09% 23.83% -17.70% 1.45% 11.09% 8.11% 9.87% 15.01% 4.44% ROE 1.17% 12.78% 24.10% -17.56% 1.49% 11.42% 8.46% 10.55% 15.98% 4.65% ROCE 0.43% 14.09% 36.88% -24.48% 0.04% 11.73% 8.57% 10.92% 18.25% 4.65% Fixed Asset Turnover 4.26 12.29 24.52 3.54 4.79 12.89 8.33 9.49 13.52 6.22 Receivable days 0.00 0.00 0.00 0.00 0.00 98.44 66.33 77.82 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1.93 0.30 0.35 3.41 8.34 5.43 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -1.93 98.14 65.98 74.41 -8.34 -5.43 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 7.85 174.75 1060.90 -388.55 0.55 0.00 0.00 0.00 133.40 0.00

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Lakshmi Finance&Indl - Quarterly Results
7th Feb 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback