Nifty

:

24636.00

Sensex

:

78954.76

11.35 (0.05%)
373.76 (0.48%)

Login

Nifty
Sensex

:
:

24636.00
78954.76

11.35 (0.05%)
373.76 (0.48%)

LGB Forge Ltd.

Forgings

Rating :

50/99

BSE: 533007 | NSE: LGBFORGE

Watchlist

NSE BSE

5.57

06-Aug-2026

Open
High
Low
Previous Close

5.65
5.85
5.54
5.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

109775
623497
5.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

132.68
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

153.65
N/A
8.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.22
-4.52
4.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-19.40
-

PAT CAGR (%)

10 Years
5 Years
3 Years

0.23
-
-26.63

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

8.10
9.73
11.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-45.51
-74.62
-112.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 25.66 23.93 7.23% 23.85 24.20 -1.45% 26.03 23.38 11.33% 27.64 22.53 22.68%
Expenses 24.99 23.09 8.23% 23.58 23.64 -0.25% 25.59 23.04 11.07% 25.97 22.94 13.21%
EBITDA 0.67 0.83 -19.28% 0.27 0.56 -51.79% 0.45 0.34 32.35% 1.67 -0.41 -
EBIDTM 2.61% 3.48% 1.14% 2.31% 1.71% 1.45% 6.05% -1.81%
Other Income 0.44 0.32 37.50% 0.13 0.30 -56.67% 0.38 0.02 1,800.00% 0.82 0.08 925.00%
Interest 0.70 0.70 0.00% 0.74 0.59 25.42% 0.68 0.55 23.64% 0.74 0.67 10.45%
Depreciation 0.87 0.86 1.16% 0.88 0.70 25.71% 0.87 0.69 26.09% 0.87 0.67 29.85%
PBT -0.51 -0.40 - -1.86 -0.43 - -0.73 -0.88 - 0.88 0.49 79.59%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.51 -0.40 - -1.86 -0.43 - -0.73 -0.88 - 0.88 0.49 79.59%
PATM -1.98% -1.68% -7.82% -1.78% -2.79% -3.75% 3.19% 2.15%
EPS -0.02 -0.02 - -0.08 -0.02 - -0.03 -0.04 - 0.04 0.02 100.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 103.19 94.04 89.38 91.53 130.06 92.13 101.14 131.64 99.69 82.85 Net Sales Growth - 9.73% 5.21% -2.35% -29.62% 41.17% -8.91% -23.17% 32.05% 20.33% Cost Of Goods Sold - 43.55 43.19 41.19 46.18 66.88 41.82 49.20 66.95 54.32 41.27 Gross Profit - 59.64 50.85 48.19 45.34 63.17 50.30 51.94 64.69 45.37 41.58 GP Margin - 57.80% 54.07% 53.92% 49.54% 48.57% 54.60% 51.35% 49.14% 45.51% 50.19% Total Expenditure - 99.85 92.58 90.72 97.17 120.24 82.66 95.36 122.85 98.09 84.02 Power & Fuel Cost - 7.96 7.56 7.23 7.42 8.38 6.70 8.20 10.60 9.05 7.53 % Of Sales - 7.71% 8.04% 8.09% 8.11% 6.44% 7.27% 8.11% 8.05% 9.08% 9.09% Employee Cost - 22.81 20.43 20.12 20.64 20.60 15.92 18.09 20.41 13.54 12.61 % Of Sales - 22.10% 21.72% 22.51% 22.55% 15.84% 17.28% 17.89% 15.50% 13.58% 15.22% Manufacturing Exp. - 18.22 14.45 14.09 13.55 15.05 12.76 13.52 15.81 14.40 16.51 % Of Sales - 17.66% 15.37% 15.76% 14.80% 11.57% 13.85% 13.37% 12.01% 14.44% 19.93% General & Admin Exp. - 3.75 3.61 3.54 3.21 3.07 1.99 2.68 3.43 2.52 2.37 % Of Sales - 3.63% 3.84% 3.96% 3.51% 2.36% 2.16% 2.65% 2.61% 2.53% 2.86% Selling & Distn. Exp. - 3.21 2.73 4.54 5.56 6.02 3.43 3.46 5.43 3.66 2.93 % Of Sales - 3.11% 2.90% 5.08% 6.07% 4.63% 3.72% 3.42% 4.12% 3.67% 3.54% Miscellaneous Exp. - 0.35 0.61 0.01 0.61 0.25 0.05 0.22 0.22 0.60 2.93 % Of Sales - 0.34% 0.65% 0.01% 0.67% 0.19% 0.05% 0.22% 0.17% 0.60% 0.97% EBITDA - 3.34 1.46 -1.34 -5.64 9.82 9.47 5.78 8.79 1.60 -1.17 EBITDA Margin - 3.24% 1.55% -1.50% -6.16% 7.55% 10.28% 5.71% 6.68% 1.60% -1.41% Other Income - 1.76 0.72 2.03 2.47 0.65 0.74 0.82 1.45 0.40 0.37 Interest - 3.13 2.65 3.54 2.68 2.49 2.13 2.82 4.98 3.16 2.96 Depreciation - 3.49 2.91 2.77 3.01 4.53 4.64 4.42 3.20 2.02 2.28 PBT - -1.52 -3.38 -5.62 -8.86 3.44 3.43 -0.64 2.06 -3.18 -6.05 Tax - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - -2.22 -1.22 -5.62 -8.86 3.44 3.43 -0.64 2.06 -3.18 -2.17 PAT before Minority Interest - -2.22 -1.22 -5.62 -8.86 3.44 3.43 -0.64 2.06 -3.18 -2.17 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -2.15% -1.30% -6.29% -9.68% 2.64% 3.72% -0.63% 1.56% -3.19% -2.62% PAT Growth - - - - - 0.29% - - - - EPS - -0.09 -0.05 -0.24 -0.37 0.14 0.14 -0.03 0.09 -0.13 -0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 16.27 18.29 20.17 30.17 39.33 35.73 31.86 31.85 3.39 6.76 Share Capital 23.82 23.82 23.82 23.82 23.82 23.82 23.82 23.82 15.00 15.00 Total Reserves -7.55 -5.53 -3.65 6.35 15.51 11.91 8.03 8.03 -11.61 -8.24 Non-Current Liabilities 18.16 20.52 14.07 3.91 1.98 3.28 5.16 4.91 6.70 6.64 Secured Loans 8.29 10.24 11.93 0.00 0.10 0.51 1.44 3.78 6.17 6.44 Unsecured Loans 2.00 2.00 1.00 2.58 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.73 1.04 0.46 0.32 0.35 0.42 0.80 1.14 0.53 0.20 Current Liabilities 28.43 23.71 44.73 51.12 43.61 41.35 34.07 45.46 36.57 32.77 Trade Payables 10.69 9.23 21.73 21.83 26.91 26.51 20.26 33.49 20.06 15.97 Other Current Liabilities 8.28 8.92 8.64 7.79 5.30 5.37 5.70 7.00 8.26 6.75 Short Term Borrowings 9.24 5.34 14.23 21.43 11.29 9.33 8.01 4.78 8.10 9.51 Short Term Provisions 0.23 0.22 0.13 0.07 0.11 0.15 0.10 0.19 0.14 0.55 Total Liabilities 62.86 62.52 78.97 85.20 84.92 80.36 71.09 82.22 46.66 46.17 Net Block 16.00 17.38 12.08 17.61 20.14 24.18 27.12 24.95 12.48 8.76 Gross Block 23.25 23.20 27.96 40.00 37.74 38.05 38.40 32.04 16.46 10.72 Accumulated Depreciation 7.25 5.83 15.88 22.39 17.60 13.88 11.28 7.10 3.98 1.96 Non Current Assets 19.35 19.19 13.47 18.65 21.27 25.65 28.22 26.30 13.74 9.63 Capital Work in Progress 1.41 0.00 0.00 0.00 0.10 0.50 0.14 0.07 0.38 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.93 1.81 1.39 1.04 1.03 0.97 0.95 1.27 0.88 0.86 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 43.51 43.33 62.29 66.15 63.06 54.10 42.25 55.33 32.92 36.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.40 17.03 28.13 29.78 26.54 18.86 18.85 25.16 13.14 19.40 Sundry Debtors 26.87 25.00 31.24 34.18 34.88 34.00 21.47 25.50 18.06 15.58 Cash & Bank 0.51 0.49 0.48 0.31 0.30 0.18 0.27 0.20 0.05 0.03 Other Current Assets 0.74 0.56 0.51 0.50 1.34 1.07 1.66 4.46 1.67 1.53 Short Term Loans & Adv. 0.28 0.26 1.94 1.39 1.16 0.56 0.70 1.36 0.87 0.68 Net Current Assets 15.08 19.62 17.56 15.03 19.45 12.75 8.18 9.87 -3.65 3.77 Total Assets 62.86 62.52 75.76 85.20 84.92 80.36 71.08 82.23 46.66 46.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 4.95 15.60 3.50 -9.07 2.25 3.95 5.34 -0.41 10.77 3.78 PBT -2.22 -1.22 -5.62 -8.86 3.44 3.43 -0.64 2.06 -3.18 -2.17 Adjustment 6.71 3.87 7.46 1.95 7.58 6.81 6.92 7.50 4.93 1.67 Changes in Working Capital 0.46 12.95 1.66 -2.25 -8.90 -6.43 -0.67 -9.89 9.13 4.18 Cash after chg. in Working capital 4.95 15.60 3.50 -9.16 2.12 3.81 5.60 -0.33 10.88 3.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 0.00 0.10 0.13 0.14 -0.26 -0.08 -0.11 0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.67 -2.90 -2.14 -2.11 -0.23 -1.86 -3.08 -15.41 -5.97 4.45 Net Fixed Assets -1.46 4.76 12.04 -2.16 0.71 -0.01 -6.43 -15.27 -6.12 66.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.21 -7.66 -14.18 0.05 -0.94 -1.85 3.35 -0.14 0.15 -61.68 Cash from Financing Activity -2.27 -12.70 -1.36 11.17 -2.03 -2.19 -2.20 15.85 -4.80 -8.23 Net Cash Inflow / Outflow 0.00 0.00 0.00 0.00 0.00 -0.10 0.06 0.03 0.00 -0.01 Opening Cash & Equivalents 0.00 0.00 0.01 0.01 0.01 0.11 0.05 0.02 0.03 0.04 Closing Cash & Equivalent 0.00 0.00 0.00 0.01 0.01 0.01 0.11 0.05 0.02 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 0.68 0.77 0.85 1.25 1.63 1.47 1.31 1.31 0.22 0.44 ROA -3.54% -1.73% -6.85% -10.42% 4.17% 4.53% -0.83% 3.19% -6.85% -4.26% ROE -12.83% -6.37% -22.52% -25.87% 9.32% 10.35% -2.05% 11.88% -62.67% -27.30% ROCE 2.43% 3.27% -3.97% -11.63% 12.31% 12.51% 5.11% 22.65% -0.09% 2.79% Fixed Asset Turnover 4.44 3.68 2.63 2.35 3.43 2.41 2.87 5.43 7.52 2.12 Receivable days 91.73 109.14 133.57 137.70 96.67 109.89 84.74 60.38 60.07 84.07 Inventory Days 57.35 87.63 118.23 112.28 63.70 74.71 79.42 53.11 58.12 67.55 Payable days 83.48 130.83 193.01 192.59 145.76 204.06 106.23 77.77 70.12 71.71 Cash Conversion Cycle 65.60 65.94 58.79 57.39 14.61 -19.47 57.93 35.72 48.07 79.92 Total Debt/Equity 1.32 1.05 1.44 0.87 0.30 0.31 0.38 0.35 4.88 2.65 Interest Cover 0.29 0.54 -0.59 -2.31 2.38 2.61 0.77 1.41 -0.01 0.27

Top Investors:

Annual Reports:

News Update:

LGB Forge - Quarterly Results
16th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback