Nifty

:

22466.10

Sensex

:

73917.03

62.25 (0.28%)
253.31 (0.34%)

Login

Nifty
Sensex

:
:

22466.10
73917.03

62.25 (0.28%)
253.31 (0.34%)

Laxmi Goldorna House Ltd.

Diamond & Jewellery

Rating :

73/99

BSE: Not Listed | NSE: LGHL

Watchlist

NSE BSE

289.95

17-May-2024

Open
High
Low
Previous Close

290.15
290.40
289.95
289.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

558
1.62
355.40
28.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

605.18
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

636.21
N/A
16.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.09
-3.68
-7.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.19
1.77
7.38

PAT CAGR (%)

10 Years
5 Years
3 Years

16.09
-9.80
49.38

P:E (Median)

8 Years
5 Years
3 Years

-
-
279.72

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
60.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 26.95 18.37 46.71% 0.00 0.00 0 0.00 0.00 0 26.53 34.64 -23.41%
Expenses 22.04 17.54 25.66% 0.00 0.00 0 0.00 0.00 0 24.37 33.39 -27.01%
EBITDA 4.91 0.82 498.78% 0.00 0.00 0 0.00 0.00 0 2.16 1.25 72.80%
EBIDTM 18.21% 4.48% 0.00% 0.00% 0.00% 0.00% 8.12% 3.62%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.03 0.01 200.00%
Interest 0.27 0.19 42.11% 0.00 0.00 0 0.00 0.00 0 1.61 1.09 47.71%
Depreciation 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0 0.07 0.10 -30.00%
PBT 5.73 0.63 809.52% 0.00 0.00 0 0.00 0.00 0 0.50 0.07 614.29%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.13 0.01 1,200.00%
PAT 5.73 0.63 809.52% 0.00 0.00 0 0.00 0.00 0 0.37 0.06 516.67%
PATM 21.27% 3.45% 0.00% 0.00% 0.00% 0.00% 1.39% 0.17%
EPS 2.74 0.30 813.33% 0.00 0.00 0 0.00 0.00 0 0.18 0.03 500.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 60.88 59.88 76.59 79.91 73.42 69.77 51.48 46.56 50.53 49.52 Net Sales Growth - 1.67% -21.82% -4.15% 8.84% 5.23% 35.53% 10.57% -7.86% 2.04% Cost Of Goods Sold - 46.88 49.66 71.65 76.57 70.42 67.94 50.81 45.62 49.22 48.14 Gross Profit - 13.99 10.22 4.94 3.33 3.00 1.82 0.67 0.94 1.31 1.38 GP Margin - 22.98% 17.07% 6.45% 4.17% 4.09% 2.61% 1.30% 2.02% 2.59% 2.79% Total Expenditure - 57.91 57.87 74.51 77.98 70.70 68.17 51.00 46.08 49.71 48.58 Power & Fuel Cost - 0.91 0.36 0.14 0.08 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.49% 0.60% 0.18% 0.10% 0% 0% 0% 0% 0% 0% Employee Cost - 2.13 1.61 0.44 0.42 0.10 0.02 0.08 0.16 0.26 0.22 % Of Sales - 3.50% 2.69% 0.57% 0.53% 0.14% 0.03% 0.16% 0.34% 0.51% 0.44% Manufacturing Exp. - 6.03 4.30 1.09 0.54 0.00 0.09 0.05 0.23 0.15 0.11 % Of Sales - 9.90% 7.18% 1.42% 0.68% 0% 0.13% 0.10% 0.49% 0.30% 0.22% General & Admin Exp. - 1.48 1.15 0.82 0.29 0.14 0.07 0.07 0.08 0.08 0.10 % Of Sales - 2.43% 1.92% 1.07% 0.36% 0.19% 0.10% 0.14% 0.17% 0.16% 0.20% Selling & Distn. Exp. - 0.47 0.75 0.17 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.77% 1.25% 0.22% 0.03% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.04 0.20 0.06 0.04 0.04 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.07% 0.26% 0.08% 0.05% 0.06% 0% 0% 0% 0% EBITDA - 2.97 2.01 2.08 1.93 2.72 1.60 0.48 0.48 0.82 0.94 EBITDA Margin - 4.88% 3.36% 2.72% 2.42% 3.70% 2.29% 0.93% 1.03% 1.62% 1.90% Other Income - 0.03 0.01 0.00 0.00 0.03 0.00 0.95 0.00 0.00 0.00 Interest - 2.27 1.73 1.89 1.75 1.84 0.99 0.37 0.37 0.72 0.78 Depreciation - 0.17 0.11 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 PBT - 0.55 0.17 0.17 0.16 0.90 0.59 1.04 0.09 0.07 0.15 Tax - 0.16 0.04 0.05 0.05 0.23 0.15 0.46 0.03 0.02 0.05 Tax Rate - 29.09% 23.53% 29.41% 31.25% 25.56% 25.42% 44.23% 33.33% 28.57% 33.33% PAT - 0.40 0.13 0.12 0.11 0.67 0.44 0.58 0.06 0.05 0.09 PAT before Minority Interest - 0.40 0.13 0.12 0.11 0.67 0.44 0.58 0.06 0.05 0.09 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.66% 0.22% 0.16% 0.14% 0.91% 0.63% 1.13% 0.13% 0.10% 0.18% PAT Growth - 207.69% 8.33% 9.09% -83.58% 52.27% -24.14% 866.67% 20.00% -44.44% EPS - 0.19 0.06 0.06 0.05 0.32 0.21 0.28 0.03 0.02 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 31.85 31.46 31.33 22.93 22.81 22.15 4.40 3.82 3.76 3.71 Share Capital 20.87 20.87 20.87 15.35 15.35 15.35 0.66 0.66 0.66 0.66 Total Reserves 10.98 10.58 10.46 7.58 7.46 6.79 3.74 3.15 3.10 3.04 Non-Current Liabilities 4.44 15.31 2.54 10.23 5.23 6.13 0.91 0.34 2.02 0.14 Secured Loans 0.00 0.00 0.00 3.87 3.86 4.98 0.00 0.00 0.00 0.00 Unsecured Loans 4.44 15.33 2.55 6.37 1.38 1.16 0.91 0.33 2.01 0.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 105.95 65.29 24.27 13.50 11.39 10.51 4.97 3.71 5.96 6.04 Trade Payables 0.00 0.00 0.00 1.07 0.00 0.00 0.00 1.05 0.00 0.00 Other Current Liabilities 78.52 46.38 12.32 0.50 1.13 0.95 0.26 0.01 0.05 0.01 Short Term Borrowings 27.29 18.86 11.88 11.87 10.02 9.40 4.47 2.62 5.89 6.02 Short Term Provisions 0.15 0.05 0.07 0.06 0.24 0.16 0.25 0.03 0.01 0.01 Total Liabilities 142.24 112.06 58.14 46.66 39.43 38.79 10.28 7.87 11.74 9.89 Net Block 0.94 0.96 0.09 0.04 0.03 0.05 0.07 0.09 0.10 0.12 Gross Block 1.39 1.24 0.26 0.18 0.15 0.15 0.15 0.15 0.15 0.14 Accumulated Depreciation 0.45 0.28 0.17 0.14 0.12 0.10 0.08 0.06 0.05 0.03 Non Current Assets 0.94 0.96 0.09 0.04 0.03 0.05 0.07 0.09 0.10 0.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 141.31 111.10 58.01 46.58 39.33 38.62 10.22 7.78 11.63 9.77 Current Investments 1.93 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 133.86 106.96 51.99 38.49 32.10 29.95 8.36 7.42 10.45 8.96 Sundry Debtors 0.55 0.69 2.85 6.47 6.08 7.22 0.00 0.22 1.06 0.69 Cash & Bank 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07 0.07 Other Current Assets 4.27 0.87 1.03 0.99 1.00 1.23 1.21 0.01 0.05 0.05 Short Term Loans & Adv. 3.32 0.33 1.70 0.44 0.01 0.24 0.25 0.00 0.00 0.00 Net Current Assets 35.35 45.81 33.74 33.08 27.94 28.11 5.25 4.07 5.67 3.74 Total Assets 142.25 112.06 58.14 46.66 39.44 38.79 10.29 7.87 11.73 9.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 5.26 -15.34 -2.19 -5.05 2.65 -21.83 0.30 2.08 -1.17 -0.06 PBT 0.55 0.17 0.17 0.16 0.90 0.59 1.04 0.09 0.07 0.15 Adjustment 2.45 1.88 1.95 1.81 1.89 1.01 0.39 0.36 0.72 0.78 Changes in Working Capital 2.26 -17.35 -4.26 -6.97 0.09 -23.28 -0.66 1.66 -1.94 -0.92 Cash after chg. in Working capital 5.26 -15.30 -2.14 -5.00 2.88 -21.68 0.76 2.11 -1.14 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.05 -0.05 -0.05 -0.23 -0.16 -0.46 -0.03 -0.03 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.10 -1.85 -0.05 -0.01 0.00 -0.12 0.00 0.00 -0.01 0.06 Net Fixed Assets -0.15 -0.98 -0.08 -0.03 0.00 0.00 0.00 0.00 -0.01 0.08 Net Investments -0.94 -0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.01 0.12 0.03 0.02 0.00 -0.12 0.00 0.00 0.00 -0.02 Cash from Financing Activity -4.73 18.02 2.49 5.10 -2.73 21.54 0.21 -2.02 1.17 -0.05 Net Cash Inflow / Outflow -0.56 0.82 0.24 0.05 -0.08 -0.41 0.52 0.06 0.00 -0.05 Opening Cash & Equivalents 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07 0.07 0.13 Closing Cash & Equivalent 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 15.26 15.07 14.99 14.91 14.81 14.35 66.23 57.47 56.59 55.82 ROA 0.31% 0.15% 0.23% 0.27% 1.71% 1.80% 6.40% 0.60% 0.47% 0.99% ROE 1.25% 0.40% 0.45% 0.50% 2.99% 3.33% 14.12% 1.54% 1.38% 3.14% ROCE 4.37% 3.41% 4.53% 4.55% 7.05% 6.56% 17.02% 4.99% 7.42% 9.78% Fixed Asset Turnover 46.31 80.01 348.38 485.83 490.19 465.76 343.69 310.91 344.16 272.34 Receivable days 3.72 10.79 22.21 28.65 33.04 37.75 0.00 5.03 6.33 5.01 Inventory Days 721.95 484.44 215.61 161.22 154.22 100.20 55.94 70.02 70.09 62.65 Payable days 0.00 0.00 0.00 2.41 0.00 0.00 3.69 4.43 0.00 0.00 Cash Conversion Cycle 725.67 495.23 237.82 187.46 187.27 137.95 52.25 70.62 76.43 67.66 Total Debt/Equity 1.00 1.09 0.46 0.97 0.72 0.75 1.22 0.77 2.10 1.66 Interest Cover 1.24 1.10 1.09 1.09 1.49 1.60 3.82 1.24 1.10 1.19

Top Investors:

renuka pravinchandra shah

monaben prakashkumar shah

prakash jayantilal shah

shah bhavanaben sureshkumar

samor reality limited

pareshkumar kirtibhai shah

dineshkumar hargovandas shah

pravinchandra jayantilal shah

Annual Reports:

News Update:

Laxmi Goldorna House - Quarterly Results
14th Feb 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback