Nifty

:

24578.35

Sensex

:

81148.22

-346.35 (-1.39%)
-1281.68 (-1.55%)

Login

Nifty
Sensex

:
:

24578.35
81148.22

-346.35 (-1.39%)
-1281.68 (-1.55%)

Laxmi Goldorna House Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: Not Listed | NSE: LGHL

Watchlist

NSE BSE

589.85

06-Feb-2025

Open
High
Low
Previous Close

570.00
590.00
570.00
570.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1531
8.98
654.85
245.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,112.16
106.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,192.89
N/A
17.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.86
20.37
49.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.65
55.06
53.80

PAT CAGR (%)

10 Years
5 Years
3 Years

68.96
143.83
317.79

P:E (Median)

8 Years
5 Years
3 Years

-
242.94
171.20

P:BV (Average)

8 Years
5 Years
3 Years

-
8.00
9.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
56.09
61.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 27.72 127.28 -78.22% 22.16 26.95 -17.77% 22.08 21.32 3.56% 15.85 26.38 -39.92%
Expenses 22.44 118.49 -81.06% 15.42 22.04 -30.04% 14.77 19.91 -25.82% 12.73 24.20 -47.40%
EBITDA 5.29 8.79 -39.82% 6.75 4.91 37.47% 7.31 1.41 418.44% 3.12 2.19 42.47%
EBIDTM 19.07% 6.91% 30.44% 18.20% 33.11% 6.63% 19.70% 8.29%
Other Income 0.19 0.14 35.71% 0.00 0.00 0 -0.13 0.00 - 0.13 0.00 0
Interest 2.73 3.38 -19.23% 1.85 0.27 585.19% 2.16 0.27 700.00% 1.86 0.31 500.00%
Depreciation 0.11 0.08 37.50% 0.05 0.03 66.67% 0.05 0.06 -16.67% 0.00 0.01 -100.00%
PBT 3.01 5.43 -44.57% 4.55 5.73 -20.59% 5.17 4.07 27.03% 1.56 2.04 -23.53%
Tax 2.34 -0.02 - 1.01 3.54 -71.47% 1.06 0.00 0 0.39 0.00 0
PAT 0.68 5.45 -87.52% 3.54 2.20 60.91% 4.10 4.07 0.74% 1.17 2.04 -42.65%
PATM 2.44% 4.28% 15.96% 8.15% 18.57% 19.09% 7.40% 7.72%
EPS 0.32 2.61 -87.74% 1.69 1.05 60.95% 1.96 1.95 0.51% 0.56 0.97 -42.27%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 27.72 127.28 -78.22% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 22.44 118.49 -81.06% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.28 8.79 -39.93% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 19.04% 6.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.19 0.14 35.71% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 2.72 3.38 -19.53% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.11 0.08 37.50% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 3.01 5.43 -44.57% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 2.34 -0.02 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.68 5.45 -87.52% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 2.45% 4.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.32 2.61 -87.74% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 87.81 201.93 60.88 59.88 76.59 79.91 73.42 69.77 51.48 46.56 50.53 Net Sales Growth -56.51% 231.69% 1.67% -21.82% -4.15% 8.84% 5.23% 35.53% 10.57% -7.86% Cost Of Goods Sold 60.61 140.50 30.82 49.66 71.65 76.57 70.42 67.94 50.81 45.62 49.22 Gross Profit 27.20 61.44 30.05 10.22 4.94 3.33 3.00 1.82 0.67 0.94 1.31 GP Margin 30.98% 30.43% 49.36% 17.07% 6.45% 4.17% 4.09% 2.61% 1.30% 2.02% 2.59% Total Expenditure 65.36 184.63 57.91 57.87 74.51 77.98 70.70 68.17 51.00 46.08 49.71 Power & Fuel Cost - 0.97 0.91 0.36 0.14 0.08 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.48% 1.49% 0.60% 0.18% 0.10% 0% 0% 0% 0% 0% Employee Cost - 2.62 2.13 1.61 0.44 0.42 0.10 0.02 0.08 0.16 0.26 % Of Sales - 1.30% 3.50% 2.69% 0.57% 0.53% 0.14% 0.03% 0.16% 0.34% 0.51% Manufacturing Exp. - 37.96 22.09 4.30 1.09 0.54 0.00 0.09 0.05 0.23 0.15 % Of Sales - 18.80% 36.28% 7.18% 1.42% 0.68% 0% 0.13% 0.10% 0.49% 0.30% General & Admin Exp. - 1.51 1.48 1.15 0.82 0.29 0.14 0.07 0.07 0.08 0.08 % Of Sales - 0.75% 2.43% 1.92% 1.07% 0.36% 0.19% 0.10% 0.14% 0.17% 0.16% Selling & Distn. Exp. - 1.08 0.47 0.75 0.17 0.02 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.53% 0.77% 1.25% 0.22% 0.03% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.04 0.20 0.06 0.04 0.04 0.00 0.00 0.00 % Of Sales - 0% 0% 0.07% 0.26% 0.08% 0.05% 0.06% 0% 0% 0% EBITDA 22.47 17.30 2.97 2.01 2.08 1.93 2.72 1.60 0.48 0.48 0.82 EBITDA Margin 25.59% 8.57% 4.88% 3.36% 2.72% 2.42% 3.70% 2.29% 0.93% 1.03% 1.62% Other Income 0.19 0.14 0.03 0.01 0.00 0.00 0.03 0.00 0.95 0.00 0.00 Interest 8.60 4.23 2.27 1.73 1.89 1.75 1.84 0.99 0.37 0.37 0.72 Depreciation 0.21 0.18 0.17 0.11 0.03 0.02 0.02 0.02 0.02 0.02 0.02 PBT 14.29 13.03 0.55 0.17 0.17 0.16 0.90 0.59 1.04 0.09 0.07 Tax 4.80 3.52 0.16 0.04 0.05 0.05 0.23 0.15 0.46 0.03 0.02 Tax Rate 33.59% 27.10% 29.09% 23.53% 29.41% 31.25% 25.56% 25.42% 44.23% 33.33% 28.57% PAT 9.49 9.48 0.40 0.13 0.12 0.11 0.67 0.44 0.58 0.06 0.05 PAT before Minority Interest 9.49 9.48 0.40 0.13 0.12 0.11 0.67 0.44 0.58 0.06 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.81% 4.69% 0.66% 0.22% 0.16% 0.14% 0.91% 0.63% 1.13% 0.13% 0.10% PAT Growth -31.03% 2,270.00% 207.69% 8.33% 9.09% -83.58% 52.27% -24.14% 866.67% 20.00% EPS 4.54 4.54 0.19 0.06 0.06 0.05 0.32 0.21 0.28 0.03 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 45.44 31.85 31.46 31.33 22.93 22.81 22.15 4.40 3.82 3.76 Share Capital 20.87 20.87 20.87 20.87 15.35 15.35 15.35 0.66 0.66 0.66 Total Reserves 24.57 10.98 10.58 10.46 7.58 7.46 6.79 3.74 3.15 3.10 Non-Current Liabilities 42.22 6.32 15.31 2.54 10.23 5.23 6.13 0.91 0.34 2.02 Secured Loans 42.36 6.32 0.00 0.00 3.87 3.86 4.98 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 15.33 2.55 6.37 1.38 1.16 0.91 0.33 2.01 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.12 104.07 65.29 24.27 13.50 11.39 10.51 4.97 3.71 5.96 Trade Payables 4.67 3.12 0.00 0.00 1.07 0.00 0.00 0.00 1.05 0.00 Other Current Liabilities 1.38 75.40 46.38 12.32 0.50 1.13 0.95 0.26 0.01 0.05 Short Term Borrowings 10.42 25.41 18.86 11.88 11.87 10.02 9.40 4.47 2.62 5.89 Short Term Provisions 3.65 0.15 0.05 0.07 0.06 0.24 0.16 0.25 0.03 0.01 Total Liabilities 107.78 142.24 112.06 58.14 46.66 39.43 38.79 10.28 7.87 11.74 Net Block 0.82 0.94 0.96 0.09 0.04 0.03 0.05 0.07 0.09 0.10 Gross Block 1.45 1.39 1.24 0.26 0.18 0.15 0.15 0.15 0.15 0.15 Accumulated Depreciation 0.63 0.45 0.28 0.17 0.14 0.12 0.10 0.08 0.06 0.05 Non Current Assets 7.84 2.75 0.96 0.09 0.04 0.03 0.05 0.07 0.09 0.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.02 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 99.94 139.50 111.10 58.01 46.58 39.33 38.62 10.22 7.78 11.63 Current Investments 8.37 0.12 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 52.34 133.86 106.96 51.99 38.49 32.10 29.95 8.36 7.42 10.45 Sundry Debtors 35.39 0.55 0.69 2.85 6.47 6.08 7.22 0.00 0.22 1.06 Cash & Bank 0.73 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07 Other Current Assets 3.10 0.95 0.87 1.03 1.43 1.00 1.23 1.21 0.01 0.05 Short Term Loans & Adv. 3.10 3.32 0.33 1.70 0.44 0.01 0.24 0.25 0.00 0.00 Net Current Assets 79.82 35.43 45.81 33.74 33.08 27.94 28.11 5.25 4.07 5.67 Total Assets 107.78 142.25 112.06 58.14 46.66 39.44 38.79 10.29 7.87 11.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.63 5.26 -15.34 -2.19 -5.05 2.65 -21.83 0.30 2.08 -1.17 PBT 13.00 0.55 0.17 0.17 0.16 0.90 0.59 1.04 0.09 0.07 Adjustment -0.47 2.45 1.88 1.95 1.81 1.89 1.01 0.39 0.36 0.72 Changes in Working Capital -21.11 2.26 -17.35 -4.26 -6.97 0.09 -23.28 -0.66 1.66 -1.94 Cash after chg. in Working capital -8.59 5.26 -15.30 -2.14 -5.00 2.88 -21.68 0.76 2.11 -1.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 0.00 -0.05 -0.05 -0.05 -0.23 -0.16 -0.46 -0.03 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.14 -1.10 -1.85 -0.05 -0.01 0.00 -0.12 0.00 0.00 -0.01 Net Fixed Assets -0.06 -0.15 -0.98 -0.08 -0.03 0.00 0.00 0.00 0.00 -0.01 Net Investments -13.47 -0.93 -0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 5.39 -0.02 0.12 0.03 0.02 0.00 -0.12 0.00 0.00 0.00 Cash from Financing Activity 16.82 -4.73 18.02 2.49 5.10 -2.73 21.54 0.21 -2.02 1.17 Net Cash Inflow / Outflow 0.04 -0.56 0.82 0.24 0.05 -0.08 -0.41 0.52 0.06 0.00 Opening Cash & Equivalents 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07 0.07 Closing Cash & Equivalent 0.73 0.70 1.26 0.43 0.20 0.15 0.23 0.65 0.13 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 21.77 15.26 15.07 14.99 14.91 14.81 14.35 66.23 57.47 56.59 ROA 7.58% 0.31% 0.15% 0.23% 0.27% 1.71% 1.80% 6.40% 0.60% 0.47% ROE 24.53% 1.25% 0.40% 0.45% 0.50% 2.99% 3.33% 14.12% 1.54% 1.38% ROCE 21.30% 4.37% 3.41% 4.53% 4.55% 7.05% 6.56% 17.02% 4.99% 7.42% Fixed Asset Turnover 142.20 46.31 80.01 348.38 485.83 490.19 465.76 343.69 310.91 344.16 Receivable days 32.48 3.72 10.79 22.21 28.65 33.04 37.75 0.00 5.03 6.33 Inventory Days 168.28 721.95 484.44 215.61 161.22 154.22 100.20 55.94 70.02 70.09 Payable days 10.13 36.97 0.00 0.00 2.41 0.00 0.00 3.69 4.43 0.00 Cash Conversion Cycle 190.64 688.70 495.23 237.82 187.46 187.27 137.95 52.25 70.62 76.43 Total Debt/Equity 1.16 1.00 1.09 0.46 0.97 0.72 0.75 1.22 0.77 2.10 Interest Cover 4.07 1.24 1.10 1.09 1.09 1.49 1.60 3.82 1.24 1.10

Top Investors:

renuka pravinchandra shah

monaben prakashkumar shah

prakash jayantilal shah

shah bhavanaben sureshkumar

samor reality limited

pareshkumar kirtibhai shah

dineshkumar hargovandas shah

pravinchandra jayantilal shah

Annual Reports:

News Update:

Laxmi Goldorna House - Quarterly Results
18th Apr 2025, 13:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback